BOOM BOOM R2K
Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
No notable strengths flagged.
CONS
- Revenue declined at -2.3% CAGR over 5 years.
- Earnings shrank at -75.4% CAGR over 5 years.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Quarterly Results
Figures in USD.
| Metric | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | 38.96M | 47.19M | 52.16M | 54.49M | 67.31M | 80.92M | 87.88M | 90.32M | 100.14M | 110.95M | 100.09M | 86.37M | 73.56M | 43.20M | 55.28M | 57.11M | 55.66M | 65.44M | 67.17M | 138.72M | 165.83M | 174.47M | 184.34M | 188.66M | 172.15M | 166.87M | 171.18M | - | - | 159.29M | 155.49M | 151.53M | 143.53M | 135.59M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 118.09M | 118.76M | 118.70M | 119.04M | 110.15M |
| Gross Profit | 10.29M | 2.05M | 10.38M | 9.91M | 8.46M | 9.93M | 10.37M | 14.02M | 17.16M | 17.84M | 22.75M | 26.77M | 29.73M | 31.44M | 36.41M | 42.07M | 36.22M | 30.22M | 24.47M | 6.60M | 13.59M | 12.19M | 12.91M | 16.97M | 16.66M | 36.91M | 52.10M | 51.34M | 52.21M | 61.89M | 52.60M | 42.35M | 46.41M | - | - | 41.20M | 36.73M | 32.83M | 24.49M | 25.44M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.36M | 31.68M | 31.02M | 34.72M | 28.96M |
| Operating Income | -941.00K | - | -85.00K | -822.00K | -2.44M | - | -2.31M | 1.98M | -12.45M | - | 5.31M | 10.23M | 8.82M | - | 20.45M | 24.65M | 12.82M | - | 6.35M | -7.99M | 1.47M | - | -710.00K | 2.67M | 1.14M | -3.91M | 9.93M | 13.40M | 7.22M | 27.00M | 17.70M | 6.69M | 11.69M | - | - | 6.84M | 5.05M | 1.81M | -10.23M | -3.52M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.72M | 12.02M | 8.77M | -2.74M | 3.94M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.70M | 1.81M | 1.63M | 1.35M | 1.46M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.60M | 1.74M | -1.36M | -12.66M | -5.59M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.73M | 1.42M | 714.00K | -800.00K | 1.22M |
| Net Income | -4.23M | -16.04M | -413.00K | -766.00K | -3.14M | -2.19M | -3.02M | 189.00K | -14.06M | -1.96M | 3.92M | 6.37M | 4.91M | 15.27M | 15.17M | 17.24M | 6.92M | -5.29M | 4.16M | -5.65M | 1.01M | -927.00K | 432.00K | 1.72M | 403.00K | -3.29M | 5.55M | 6.72M | 909.00K | 13.70M | 8.88M | 2.56M | 4.01M | - | - | 758.00K | -4.78M | -2.06M | -11.80M | -6.80M |
| Diluted EPS | -0.30 | -1.15 | -0.03 | -0.05 | -0.22 | -0.16 | -0.21 | 0.01 | -0.98 | -0.13 | 0.26 | 0.43 | 0.33 | 1.02 | 1.01 | 1.15 | 0.46 | -0.36 | 0.28 | -0.38 | 0.07 | -0.06 | 0.03 | 0.10 | 0.02 | -0.47 | 0.20 | 0.46 | -0.01 | 0.70 | 0.38 | 0.01 | 0.24 | - | - | 0.04 | -0.24 | -0.10 | -0.59 | -0.34 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 158.57M | 192.80M | 326.43M | 397.55M | 229.16M | 260.12M | 654.09M | 719.19M | 642.85M | 609.84M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 468.64M | 507.14M | 492.28M | 474.59M |
| Gross Profit | 43.12M | 36.95M | 55.45M | 57.65M | 58.13M | 61.42M | 35.62M | 38.68M | 59.39M | 110.69M | 144.92M | 56.85M | 59.48M | 185.45M | 212.05M | 150.57M | 135.25M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 155.28M | 147.11M | 137.58M | 131.78M |
| Operating Income | 16.24M | 6.79M | 18.22M | 16.00M | 10.98M | 6.67M | -23.68M | -5.27M | -12.26M | 37.42M | 58.42M | -996.00K | -2.40M | 30.17M | 64.94M | 12.99M | 3.47M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | 80.60M | 95.90M | -97.28M | 32.77M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.19M | 9.52M | 8.66M | 6.49M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 23.21M | 49.88M | -140.99M | -7.68M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.38M | 15.12M | 10.97M | 4.07M |
| Net Income | - | - | - | - | 6.46M | 2.57M | -23.97M | -6.50M | -18.85M | 30.47M | 34.04M | -1.41M | -202.00K | 14.18M | 21.39M | -158.71M | -17.89M |
| Diluted EPS | 0.66 | 0.40 | 0.93 | 0.80 | 0.47 | 0.18 | -1.72 | -0.46 | -1.31 | 2.04 | 2.28 | -0.10 | -0.26 | 0.72 | 1.08 | -8.20 | -0.90 |
| R&D Expense | - | - | - | 2.08M | 2.20M | 3.10M | 3.04M | 4.60M | 5.17M | 7.21M | 8.45M | 7.91M | 7.24M | 6.78M | 6.86M | 5.84M | 5.05M |
Compounded Sales Growth
| 5 Years: | -2.31% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | -75.38% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +5.42% |
| 6 Months: | +10.19% |
| 3 Months: | +15.62% |
| 1 Month: | +8.27% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 201.39M | 213.43M | 235.43M | 228.78M | 232.12M | 229.23M | 240.54M | 236.99M | 241.79M | 229.71M | 219.33M | 182.19M | 162.56M | 173.08M | 240.42M | 277.42M | 279.64M | - | 878.98M | 884.50M | 671.34M | 635.83M |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 286.87M | 326.81M | 289.02M | 286.37M |
| Cash & Equivalents | 14.36M | 22.41M | 4.57M | 5.32M | 8.22M | 8.25M | 2.37M | 9.33M | 10.60M | 9.13M | 8.64M | 14.93M | 9.40M | 6.29M | 6.42M | 8.98M | 13.38M | 20.35M | 28.19M | - | 25.14M | 31.04M | 14.29M | 31.90M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 156.59M | 166.71M | 152.58M | 144.55M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 94.42M | 106.20M | 103.36M | 93.70M |
| Total Liabilities | - | - | 66.31M | 67.38M | 72.88M | 68.83M | 68.34M | 58.05M | 67.52M | 64.72M | 65.76M | 61.58M | 64.41M | 63.77M | 50.15M | 67.30M | 106.13M | 105.28M | 82.73M | - | 310.81M | 286.44M | 233.29M | 206.70M |
| Current Liabilities | - | - | 38.39M | 29.31M | 24.38M | 21.63M | 30.41M | 22.90M | 31.44M | 28.07M | 24.16M | 24.08M | 32.51M | 32.90M | 30.75M | 45.63M | 64.56M | 71.42M | 47.11M | - | 128.05M | 126.46M | 114.10M | 114.33M |
| Long Term Debt | - | - | 14.58M | 118.00K | 55.00K | 37.00K | 20.00K | 5.00K | 0 | 0 | 0 | 0 | - | - | - | 17.98M | 38.23M | 11.15M | 8.14M | - | 117.80M | 100.85M | 68.32M | 47.21M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 132.80M | 115.85M | 70.82M | 50.64M |
| Total Equity | - | - | 134.92M | 145.96M | 162.47M | 159.84M | 163.65M | 171.00M | 173.03M | 172.27M | 176.03M | 168.13M | 154.91M | 118.42M | 112.41M | 105.78M | 134.29M | 172.14M | 196.91M | - | 380.65M | 410.30M | 250.97M | 242.05M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.14M | 20.47M | 21.08M | 21.50M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | 20.56M | 32.02M | 23.31M | 1.62M | 18.20M | 6.75M | 27.64M | 64.59M | 30.36M | - | 44.94M | 65.93M | 46.60M | 53.53M |
| Investing Cash Flow | - | - | - | -26.16M | -18.24M | -13.38M | -5.33M | -5.70M | -6.18M | -45.09M | -25.95M | -39.56M | - | -20.93M | -28.10M | -3.57M | -6.56M |
| Financing Cash Flow | - | - | - | - | -11.59M | -7.85M | 1.79M | -12.11M | 647.00K | 21.86M | -30.56M | 17.32M | - | -28.51M | -33.18M | -59.79M | -28.74M |
| Capital Expenditure | -3.92M | -3.53M | -7.73M | -15.13M | -16.22M | -21.40M | -5.43M | -5.72M | -6.19M | -45.09M | -27.21M | -13.85M | - | -18.58M | -15.97M | -17.28M | -16.50M |
| Free Cash Flow | - | - | - | 5.42M | 15.79M | 1.91M | -3.81M | 12.48M | 561.00K | -17.46M | 37.38M | 16.51M | - | 26.35M | 49.95M | 29.31M | 37.03M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.50M | 4.64M | -16.76M | 18.23M |
| Share Buybacks | - | - | - | - | - | 0 | 0 | 25.00K | 337.00K | 453.00K | 1.10M | 1.89M | 2.48M | 1.23M | 2.48M | 1.24M | 1.17M |
| Dividends Paid | 1.03M | 2.09M | 2.13M | 2.15M | 2.19M | 2.23M | 2.26M | 1.15M | 1.17M | 1.19M | 2.76M | 3.75M | 0 | 0 | 0 | 2.50M | 0 |
Ratios (Annual)
Figures in %.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | 24.4% | 30.8% | 33.9% | 36.5% | 24.8% | 22.9% | 28.4% | 29.5% | 23.4% | 22.2% |
| Operating Margin % | - | - | - | - | - | - | - | -3.3% | -6.4% | 11.5% | 14.7% | -0.4% | -0.9% | 4.6% | 9.0% | 2.0% | 0.6% |
| Net Margin % | - | - | - | - | - | - | - | -4.1% | -9.8% | 9.3% | 8.6% | -0.6% | -0.1% | 2.2% | 3.0% | -24.7% | -2.9% |
| ROE % | - | - | - | - | 3.7% | 1.7% | -20.2% | -5.8% | -17.8% | 22.7% | 19.8% | -0.7% | - | 3.7% | 5.2% | -63.2% | -7.4% |
| ROCE % | - | 4.2% | 9.9% | 7.6% | 5.2% | 3.6% | -15.9% | -4.0% | -9.6% | 21.3% | 28.4% | -0.4% | - | 4.0% | 8.6% | 2.3% | 0.7% |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BOOM
Railway secures $100 million to challenge AWS with AI-native cloud infrastructure
<p><a href="https://railway.com/">Railway</a>, a San Francisco-based cloud platform that has quietly amassed two million developers without spending a dollar on marketing, announced Thursday that it r…
Top Wall Street analysts see robust growth potential in these 3 stocks
Investors keen on capitalizing on the AI boom can track recommendations from top Wall Street analysts
China’s AI IPO Boom Leaves US in the Dust - Global Finance Magazine
<a href="https://news.google.com/rss/articles/CBMiowFBVV95cUxOWGdZZEhMTHNEd0JNX2M2Qi1FOWpwQndBTlhoNkZmMTdwQm1CVDJJWndNWHBBZENVWVVGX1FQMmt1SHlWd0F5Ym1LWHh0eVBwNEhqYnBBSzdEOElQYm1JNm5JajlYdERLeTdLeEF0bF…
PwC’s US IPO Lead On The 2026 Outlook, IPO Timing And The Secondary Boom - Crunchbase News
<a href="https://news.google.com/rss/articles/CBMihwFBVV95cUxQWmV0amdDYzBZQi0yaU43VUZJUUFVbjBSdzZSZHVSbThsQkJWbml0UXFRUS1XNzJpa1U5aTVuOVpBdUpEbEYzaElaRGtwOVhyQWdXbW9HMmg0OXdseGFvbDNsbDBCaGdiaE9JSDJpYl…