The Beachbody Company, Inc. BODI TECH
Company Overview
The Beachbody Company, Inc. operates as a fitness and nutrition company in the United States, Canada, the United Kingdom, and France. The company operates Beachbody on Demand Interactive, a streaming service through subscription that provides fitness and nutrition content, including P90X, Insanity, 21 Day Fix, 80 Day Obsession, Morning Meltdown 100, LIIFT4, Unstress Meditations, Portion Fix, 4 Weeks of Focus, Sure Thing, Dig Deeper, Track Pilate, 2B Mindset, Insanity, P90X, Yoga52, and other brands. It also provides nutritional products, such as Shakeology, a nutrition shake; and Beachbody Performance supplements comprising pre-workout energize, hydrate, post-workout recover. The Beachbody Company, Inc. was founded in 1998 and is headquartered in El Segundo, California.
Why Investors Should Care
Generates a return on equity of 43.4%, reflecting efficient use of shareholder capital.
Trades at a P/E of 3.3, below the sector median of 17.0.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Dec 2025 Revenue of $251.73M (-39.9% YoY); net profit $-2.86M.
- Trailing 12 Months Year-on-year growth — revenue -22.4%.
- 5-Year Trend Long-term compounding — revenue CAGR -16.7%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | -16.74% |
| 1 Year: | -22.40% |
Stock Price Performance
| 1 Year: | +13.10% |
| 6 Months: | -30.45% |
| 3 Months: | -42.19% |
| 1 Month: | -44.82% |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
- Price vs 50-DMABelow
- Price vs 200-DMABelow
- RSI (14)29.53 · Oversold
P/E of 3.28 is below the sector median of 16.99 — relatively cheaper than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Strong return on equity of 43.4%.
- Generates positive free cash flow.
CONS
- Revenue declined at -16.7% CAGR over 5 years.
- Trading 64.5% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | BODI The Beachbody Company, Inc. TECH | 5.70 | 3.28 | $25.97M | 0.00% | 9.15% | 43.45% | -16.74% | - |
| 2 | GOOGL Alphabet Inc. NDXSPXR3KAITECH | 338.36 | 16.97 | $1.99T | 0.25% | 26.20% | 48.68% | 17.96% | 21.53% |
| 3 | META Meta Platforms, Inc. NDXSPXR3KAITECH | 613.48 | 23.12 | $1.35T | 0.31% | 25.69% | 29.85% | 19.89% | 37.61% |
| 4 | NFLX Netflix, Inc. NDXSPXR3KAI | 76.77 | 24.14 | $319.67B | 0.00% | 29.87% | 49.54% | 22.30% | 32.79% |
| 5 | VZ Verizon Communications Inc. SPXR3K | 50.41 | 13.13 | $209.44B | 5.86% | 8.56% | 15.84% | 2.33% | 6.90% |
| 6 | TMUS T-Mobile US, Inc. NDXSPXR3K | 181.69 | 19.03 | $194.89B | 2.45% | 9.39% | 17.99% | 22.63% | 28.77% |
| 7 | DIS The Walt Disney Company SPXR3K | 105.06 | 21.66 | $181.41B | 1.43% | 10.74% | 8.01% | 6.96% | 4.12% |
| 8 | T AT&T Inc. SPXR3K | 25.60 | 8.45 | $175.42B | 4.37% | 6.59% | 18.34% | 0.31% | 3.44% |
| 9 | SPOT Spotify Technology S.A. R3KAITECH | 528.64 | 28.81 | $108.70B | 0.00% | 24.61% | 44.48% | 13.59% | - |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Quarterly Results
Figures in USD.
| Metric | Mar 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | 218.48M | 251.48M | - | 226.22M | 223.11M | 208.05M | 198.92M | 179.14M | 165.97M | 144.90M | 134.95M | 128.25M | 120.05M | 110.18M | 102.19M | 72.36M | 63.94M | 59.89M | 54.28M | 49.61M |
| Gross Profit | - | - | 159.09M | 180.55M | - | 158.10M | 154.34M | 134.99M | 93.02M | 87.27M | 104.67M | 91.34M | 82.74M | 75.03M | 81.28M | 76.38M | 68.81M | 51.55M | 46.24M | 44.65M | 39.00M | 35.75M |
| Operating Income | - | - | -12.47M | 17.88M | -531.40K | -31.63M | -30.04M | -71.82M | -74.42M | -44.40M | -36.19M | -27.43M | -24.18M | -29.00M | -10.82M | -9.48M | -13.01M | -3.67M | -3.96M | 4.99M | 3.11M | 1.67M |
| Net Income | 7.52M | -8.33M | -10.00M | 13.77M | -531.39K | -30.06M | -12.44M | -39.92M | -73.53M | -41.87M | -33.86M | -29.19M | -25.75M | -32.67M | -14.22M | -10.87M | -12.00M | -5.75M | -5.90M | 3.57M | 2.29M | 1.38M |
| Diluted EPS | - | - | -0.04 | 0.05 | - | - | -0.05 | -0.13 | -0.24 | -0.14 | -0.11 | -4.72 | -4.10 | -5.29 | -2.10 | -1.59 | -1.75 | -0.84 | -0.85 | 0.51 | 0.30 | 0.11 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 755.78M | 863.58M | 873.64M | 692.20M | 527.11M | 418.80M | 251.73M |
| Gross Profit | 545.46M | 613.88M | 544.98M | 369.57M | 323.09M | 287.34M | 183.78M |
| Operating Income | 18.88M | -6.30M | -297.32M | -203.16M | -140.99M | -66.21M | 5.53M |
| Net Income | 32.30M | -21.43M | -228.38M | -194.19M | -152.64M | -71.64M | -2.86M |
| Diluted EPS | 0.12 | -0.09 | -0.83 | -31.58 | -24.47 | -10.51 | -0.41 |
| R&D Expense | 4.60M | 4.60M | 4.60M | 4.40M | 2.70M | 1.60M | 1.70M |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2018 | Mar 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | - | 356.25M | 637.61M | 443.39M | 276.84M | 174.56M | 147.03M |
| Total Equity | 49.33M | 50.15M | 87.40M | 99.26M | 385.38M | 211.54M | 82.76M | 28.17M | 31.32M |
| Cash & Equivalents | - | - | - | 56.83M | 104.05M | 80.09M | 33.41M | 20.19M | 39.02M |
| Long Term Debt | - | - | - | - | - | 39.73M | 21.49M | 9.67M | 22.56M |
| Total Liabilities | - | - | - | 257.00M | 252.23M | 231.85M | 194.08M | 146.39M | 115.72M |
| Current Liabilities | - | - | - | 219.92M | 236.23M | 184.64M | 165.20M | 127.64M | 86.60M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 42.02M | 61.43M | -215.25M | -47.17M | -22.54M | 2.56M | 21.75M |
| Investing Cash Flow | -30.28M | -46.69M | -125.19M | -26.49M | -10.83M | 1.06M | -4.40M |
| Financing Cash Flow | -32.05M | 165.00K | 390.65M | 47.56M | -13.72M | -15.87M | 1.03M |
| Capital Expenditure | -23.81M | -37.93M | -77.91M | -26.49M | -6.58M | -4.54M | -4.40M |
| Free Cash Flow | 18.21M | 23.50M | -293.16M | -73.67M | -29.11M | -1.98M | 17.35M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Gross Margin % | 72.2% | 71.1% | 62.4% | 53.4% | 61.3% | 68.6% | 73.0% |
| Operating Margin % | 2.5% | -0.7% | -34.0% | -29.3% | -26.7% | -15.8% | 2.2% |
| Net Margin % | 4.3% | -2.5% | -26.1% | -28.1% | -29.0% | -17.1% | -1.1% |
| ROE % | 36.9% | -21.6% | -59.3% | -91.8% | -184.4% | -254.3% | -9.1% |
| ROCE % | - | -4.6% | -74.1% | -78.5% | -126.3% | -141.1% | 9.1% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Raine Capital Llc | 15.47% | 671.07K | $3.31M |
| 2 | Vanguard Capital Management LLC | 2.85% | 123.52K | $609.55K |
| 3 | Renaissance Technologies, LLC | 2.36% | 102.46K | $505.66K |
| 4 | Msa Advisors, LLC | 2.08% | 90.08K | $444.57K |
| 5 | Blackrock Inc. | 1.80% | 78.12K | $385.51K |
| 6 | North Star Investment Management Corp | 1.73% | 75.00K | $370.12K |
| 7 | Two Sigma Investments, LP | 1.64% | 71.35K | $352.10K |
| 8 | Informed Momentum Co LLC | 1.35% | 58.61K | $289.23K |
| 9 | Evernest Financial Advisors, LLC | 1.09% | 47.35K | $233.67K |
| 10 | Geode Capital Management, LLC | 0.93% | 40.37K | $199.22K |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BODI
Beachbody Company (BODI) Stock Sees Split Analyst Revisions After Q1 Price Target Changes - finance.yahoo.com
<a href="https://news.google.com/rss/articles/CBMinwFBVV95cUxPc2psSXNBVmJhbjU2X0ZTeFdsWG1wNExILXpPTHNQTTNqcHF1eVR2cmhuamZMb3Q3cF9JT0dZMDdUVThxRmVVRUFuS0FTbG9JWHFyalN1R2Z6S0pfa01SN1RFMlU5aGVfUXpWWE9DVGhpV2FrT0RwSTJlcGlRcFhwX2MyOXc4aXptT3dzZW…
Beachbody (NYSE: BODI) grants chair options on 100K shares - Stock Titan
<a href="https://news.google.com/rss/articles/CBMitgFBVV95cUxOVzFta2daWXBwZnZ2S0F0eGFxSDYzUTl3eWlsMnlzZm1VTmZGQkNUVVlxbEpWc25BaUVscVp0Z1dvV3QzMHJkdFdNOWFhempyR3o0RGs5ZDlNbnA2bzcyWVI5NUtnSXZoQ0p5RlRHZGM1NFVBX3lES1FxaVNQOGFFY05YS2U1ZllVWWFILW…
BODI - Finviz
<a href="https://news.google.com/rss/articles/CBMiRkFVX3lxTFBJR0ExS0tXWXZtRzhaUWw2Z0w5dWRYeElQUXdSaDlVZ2FmQi1fMUpqelVwdi05UmlaeHlXX3hBX2R3MWVPcmc?oc=5" target="_blank">BODI</a> <font color="#6f6f6f">Finviz</font>…
The Beachbody Company Inc. (BODI) Stock Rises on Q1 2026 Earnings - Quiver Quantitative
<a href="https://news.google.com/rss/articles/CBMipAFBVV95cUxPR3ZGRnc5Vl9QZHBLRW1pbnlHb0JKMnpQV0IwV0NZTFZzNnpzRHZldjRFdF9PaDZYVDByRlpDSHFXSGhURUpIekZtSEd6RXFJT0h3ZnhJNlVObW9pQ2U1Y3dKVTRiM084TUVDaFdVZlBTb1pyQ0RuS2w2RktqeFpqMmhUWHVJbXZGd1Nlem…
The Beachbody Company: A Turnaround That Already Bodes Well (NASDAQ:BODI) - Seeking Alpha
<a href="https://news.google.com/rss/articles/CBMioAFBVV95cUxObDJLUGZaVUJ3UUI3RXNhVk45RkpsMUx6M2tfLW4zYVZjcTR2bUhEeC1ONHc4bzZpc19KZGZwNXVnbHp1M1RrMnM3YWpZYjF5VVpfVFJrSjBsbWFmaHdrY2lybXpKTW1GcjJtYjdxNDl4dldVRWhrNnNlUzFsa3hxRTd2bHhlWHdGNHdQdV…
Results: The Beachbody Company, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates - simplywall.st
<a href="https://news.google.com/rss/articles/CBMi0gFBVV95cUxPVE1vQU82VGtieHFiQTlpdUE4RVlnZlNPbFRtRkt1dDQ2ekVuWEVsZGd2SWhGdHVZY20yaGxsY1I4dHplMkVPUGtGUUhXa0oxWmVCLTRQLW9tdjFfM1hmWXRKNFpqZU9rZGJpMzBVbDVjS2F6UHBCaFgyT2ZrTllTbHVTdHpVOUs5VGgzQm…
BODI — Frequently Asked Questions
What is the current share price of The Beachbody Company, Inc. (BODI)?
As of 2026-09-19 21:16 PDT, The Beachbody Company, Inc. (BODI) trades at $5.70 on NasdaqCM. Its 52-week range is $4.25 to $16.05.
What is the market capitalisation of BODI?
The Beachbody Company, Inc. (BODI) has a market capitalisation of $25.97M on NasdaqCM.
What is the P/E ratio of BODI?
BODI trades at a trailing price-to-earnings (P/E) ratio of 3.28. The industry average P/E is 16.99. Its price-to-book (P/B) ratio is 1.08.
What is the return on equity (ROE) of BODI?
BODI has a return on equity (ROE) of 43.45%. Its return on capital employed (ROCE) is 9.15%.
Is BODI a good stock to buy?
This page provides a data-driven analysis of The Beachbody Company, Inc. (BODI), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.