BDC BDC R2K
$105.08
-0.89% 1Y
Market & Price
Market Cap
-
Current Price
$105.08
High / Low (52W)
$150.85 / $101.96
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
11.01%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$1.30
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$3.54B
Current Assets
$1.35B
Working Capital
$651.88M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
1.37%
Profit 5Y
-2.30%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
No notable strengths flagged.
CONS
- Earnings shrank at -2.3% CAGR over 5 years.
- Trading 30.3% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Jun 2015 | Sep 2015 | Dec 2015 | Apr 2016 | Jul 2016 | Oct 2016 | Dec 2016 | Apr 2017 | Jul 2017 | Oct 2017 | Dec 2017 | Apr 2018 | Jul 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Apr 2021 | Jul 2021 | Oct 2021 | Apr 2022 | Jul 2022 | Oct 2022 | Apr 2023 | Jul 2023 | Oct 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 551.38M | 610.63M | 621.75M | 604.88M | 605.57M | 668.64M | 655.77M | 655.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 624.86M | 671.99M | 698.22M | 720.12M | 696.38M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 379.02M | 413.42M | 435.02M | 456.55M | 438.29M |
| Gross Profit | 234.28M | 226.13M | 250.12M | 225.03M | 248.21M | 245.96M | 261.78M | 222.37M | 243.10M | 239.85M | 229.43M | 186.36M | 212.06M | 214.50M | 216.99M | 186.86M | 205.07M | 198.81M | 202.77M | 170.50M | 149.94M | 167.59M | 169.18M | 191.35M | 203.38M | 208.86M | 222.31M | 238.65M | 246.10M | 261.33M | 241.17M | 201.60M | 226.81M | - | - | 245.84M | 258.57M | 263.20M | 263.57M | 258.09M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 173.66M | 179.33M | 186.91M | 176.02M | 180.13M |
| Operating Income | 44.14M | 34.50M | 57.01M | 40.96M | 62.24M | 61.98M | 58.67M | 51.60M | 62.78M | 61.12M | 59.91M | 44.88M | 68.71M | 129.16M | 71.26M | 47.49M | 58.77M | 57.54M | 43.40M | 29.71M | 17.13M | 36.13M | 50.95M | 68.35M | 74.74M | 73.52M | 81.94M | 129.65M | 85.54M | 92.60M | 95.43M | 53.02M | 68.91M | - | - | 72.19M | 79.24M | 76.29M | 87.54M | 77.96M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 101.97M | 110.94M | 109.38M | 120.37M | 108.69M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.10M | 12.20M | 11.56M | 12.49M | 13.46M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.08M | 66.67M | 64.25M | 73.86M | 62.77M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.14M | 5.67M | 7.56M | 5.97M | 11.74M |
| Net Income | 21.59M | 14.57M | - | 16.46M | 42.03M | 36.16M | 33.35M | 25.69M | 35.98M | 1.03M | 30.52M | 2.62M | 28.87M | 85.88M | 43.53M | 25.20M | 42.20M | -297.01M | -147.41M | -11.19M | -67.91M | 17.00M | 28.67M | 43.76M | 41.26M | 35.84M | 58.56M | 98.29M | 63.19M | 68.75M | 72.35M | 37.31M | 49.04M | - | - | 51.94M | 61.01M | 56.69M | 67.89M | 51.03M |
| Diluted EPS | 0.50 | 0.34 | 1.17 | 0.39 | 0.99 | 0.69 | 0.58 | 0.40 | 0.64 | -0.18 | 0.51 | -0.15 | 0.49 | 1.62 | 0.87 | 0.42 | 0.84 | -6.70 | -3.24 | -0.25 | -1.52 | 0.38 | 0.64 | 0.97 | 0.91 | 0.79 | 1.31 | 2.23 | 1.45 | 1.60 | 1.70 | 0.90 | 1.19 | - | - | 1.27 | 1.53 | 1.41 | 1.70 | 1.30 |
| R&D Expense | 36.63M | 38.17M | - | 36.13M | 36.65M | 33.51M | - | 34.52M | 35.14M | 35.44M | - | 37.10M | 37.21M | 33.47M | - | 23.25M | 24.77M | 23.99M | - | 26.22M | 25.09M | 30.32M | 22.61M | 22.26M | 23.23M | 23.46M | 25.99M | 26.31M | 29.38M | 30.97M | 30.19M | 27.00M | 28.46M | 27.94M | - | 28.42M | 33.94M | 33.86M | - | 30.09M |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | 2.36B | 2.39B | 2.59B | - | - | - | 2.61B | 2.51B | 2.46B | 2.72B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.69B | 1.56B | 1.54B | 1.68B |
| Gross Profit | 558.90M | 387.69M | 446.84M | 541.52M | 566.60M | 704.43M | 819.45M | 918.17M | 981.32M | 802.32M | 829.91M | 793.50M | 575.62M | - | 916.29M | 954.97M | 922.22M | 1.03B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 590.85M | 649.50M | 655.76M | 715.48M |
| Operating Income | -281.55M | 36.37M | 116.64M | 165.21M | 108.50M | 201.26M | 163.12M | 140.55M | 232.08M | 233.64M | 314.01M | 207.21M | 150.11M | - | 325.44M | 305.46M | 266.46M | 315.69M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 449.69M | 418.83M | 381.99M | 442.65M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 43.55M | 33.62M | 38.30M | 46.35M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 226.78M | 317.39M | 285.76M | 227.94M | - |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 49.65M | 43.20M | 29.53M | 29.34M |
| Net Income | -361.83M | -24.90M | 108.46M | 114.34M | 194.49M | 103.31M | 74.45M | 66.20M | 128.00M | 93.21M | 160.89M | -377.01M | -55.16M | - | 254.66M | 242.76M | 198.43M | 237.52M |
| Diluted EPS | -8.10 | -0.53 | 2.27 | 2.38 | 4.23 | 2.31 | 1.69 | 1.54 | 2.65 | 1.37 | 3.08 | -9.37 | -1.23 | - | 5.72 | 5.66 | 4.80 | 5.91 |
| R&D Expense | 41.82M | 40.44M | 41.73M | 54.75M | 65.41M | 83.28M | 113.91M | 148.31M | 140.52M | 88.75M | 91.55M | 94.36M | 73.02M | 90.23M | 104.35M | 116.43M | 112.36M | 128.76M |
Compounded Sales Growth
| 5 Years: | 1.37% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | -2.30% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -0.89% |
| 6 Months: | -7.40% |
| 3 Months: | -26.64% |
| 1 Month: | -17.58% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 1.62B | 1.70B | 1.79B | 2.58B | 2.75B | 3.23B | 3.29B | 3.81B | 3.84B | 3.78B | 3.41B | 3.14B | - | 3.16B | 3.24B | 3.33B | 3.54B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.54B | 1.46B | 1.20B | 1.35B |
| Cash & Equivalents | 159.96M | 227.41M | 308.88M | 358.65M | 382.55M | 395.10M | 613.30M | 741.16M | 216.75M | 848.12M | 541.35M | 407.45M | 407.48M | 500.67M | - | 687.68M | 597.04M | 370.30M | 389.89M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 341.56M | 366.99M | 343.10M | 402.35M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 440.10M | 413.81M | 409.71M | 462.85M |
| Total Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.02B | 2.07B | 2.03B | 2.28B |
| Current Liabilities | - | - | 361.43M | 357.92M | 381.57M | 452.48M | 401.57M | 523.01M | 549.26M | 570.28M | 678.93M | 716.92M | 722.54M | 520.76M | - | 639.92M | 633.50M | 622.70M | 697.50M |
| Long Term Debt | - | - | 543.94M | 551.15M | 550.93M | 1.14B | 1.36B | 1.77B | 1.73B | 1.62B | 1.56B | 1.46B | 1.44B | 1.57B | - | 1.16B | 1.20B | 1.13B | 1.29B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.24B | 1.30B | 1.25B | 1.40B |
| Total Equity | 1.07B | 570.87M | 551.05M | 638.51M | 694.55M | 811.86M | 836.54M | 807.19M | 824.10M | 1.46B | 1.43B | 1.39B | 959.85M | 750.58M | - | 1.14B | 1.17B | 1.29B | 1.26B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50.34M | 50.34M | 50.34M | 50.34M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 173.87M | 151.81M | 111.55M | 184.56M | 139.39M | 164.60M | 200.89M | 241.46M | 314.79M | 255.30M | 289.22M | 276.89M | 173.36M | - | 281.30M | 319.64M | 352.08M | 354.86M |
| Investing Cash Flow | -160.05M | -59.05M | -8.35M | -99.36M | -591.94M | -43.28M | -392.35M | -746.25M | -73.26M | -230.12M | -140.68M | -184.37M | -31.64M | - | 168.41M | -200.36M | -426.75M | -128.24M |
| Financing Cash Flow | 60.12M | -22.05M | -48.41M | -56.32M | 464.76M | 92.76M | 330.36M | -11.07M | 401.70M | -331.45M | -281.77M | -86.95M | -74.91M | - | -393.21M | -211.93M | -143.72M | -217.77M |
| Capital Expenditure | -53.56M | -40.38M | -28.19M | -40.05M | -41.01M | -40.21M | -45.46M | -54.97M | -53.97M | -64.26M | -97.85M | -110.00M | -90.22M | - | -105.09M | -116.73M | -129.10M | -136.17M |
| Free Cash Flow | 120.31M | 111.43M | 83.36M | 144.51M | 98.38M | 124.39M | 155.43M | 186.49M | 260.82M | 191.04M | 191.37M | 166.89M | 83.15M | - | 176.20M | 202.91M | 222.98M | 218.69M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 56.49M | -92.65M | -218.40M | 8.86M |
| Share Buybacks | 68.34M | - | - | 50.00M | 75.00M | 93.75M | 92.20M | 39.05M | 0 | 25.00M | - | - | - | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | 41.6% | 33.6% | 32.1% | - | - | - | 35.2% | 38.0% | 37.5% | 38.0% |
| Operating Margin % | - | - | - | - | - | - | - | - | 9.8% | 9.8% | 12.1% | - | - | - | 12.5% | 12.2% | 10.8% | 11.6% |
| Net Margin % | - | - | - | - | - | - | - | - | 5.4% | 3.9% | 6.2% | - | - | - | 9.8% | 9.7% | 8.1% | 8.7% |
| ROE % | -63.4% | -4.5% | 17.0% | 16.5% | 24.0% | 12.4% | 9.2% | 8.0% | 8.8% | 6.5% | 11.6% | -39.3% | -7.3% | - | 22.3% | 20.8% | 15.3% | 18.8% |
| ROCE % | - | 2.9% | 8.7% | 11.7% | 5.1% | 8.6% | 6.0% | 5.1% | 7.2% | 7.4% | 10.3% | 7.7% | 5.7% | - | 12.9% | 11.7% | 9.8% | 11.1% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BDC
No recent headlines available.