BALY BALY R2K
$14.18
+41.38% 1Y
Market & Price
Market Cap
-
Current Price
$14.18
High / Low (52W)
$19.46 / $8.80
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
-2.75%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$-2.69
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$11.23B
Current Assets
$1.35B
Working Capital
$-340.26M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
22.83%
Profit 5Y
-131.67%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Compounding revenue at 22.8% over 5 years.
CONS
- Earnings shrank at -131.7% CAGR over 5 years.
- Trading 27.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104.81M | 110.81M | 110.49M | 111.42M | 120.63M | 143.22M | 129.31M | 130.42M | 109.15M | 28.92M | 116.62M | 118.10M | 192.27M | 267.73M | 314.78M | 547.66M | 548.27M | 552.50M | 578.25M | 598.72M | 606.21M | 632.48M | 618.48M | 621.66M | 629.97M | 580.37M | 657.53M | 663.72M | 755.72M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 286.24M | 267.78M | 290.04M | 291.90M | 356.47M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 343.74M | 312.59M | 367.49M | 371.81M | 399.25M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 335.34M | 294.58M | 346.14M | 340.97M | 398.09M |
| Operating Income | 24.88M | 31.42M | 29.65M | 34.70M | 30.31M | 33.85M | 21.45M | 29.02M | -3.17M | -20.96M | 23.38M | -17.64M | 29.47M | 80.53M | 27.73M | -44.36M | 22.52M | 85.32M | 53.66M | 376.73M | 5.98M | 37.24M | -73.95M | 5.57M | 8.40M | 18.01M | 21.35M | 30.84M | 1.16M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -115.04M | 85.47M | 126.26M | 36.73M | 65.25M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 73.97M | 89.04M | 97.52M | 105.87M | 109.91M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -281.48M | -66.79M | -42.99M | -147.51M | -164.11M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -33.63M | 19.00M | 185.44M | -41.31M | -3.25M |
| Net Income | 12.63M | 20.30M | 16.37M | 22.13M | 17.60M | 17.18M | 7.00M | 13.36M | -8.88M | -23.55M | 6.72M | 20.22M | -10.71M | 68.94M | -57.65M | -115.29M | 1.89M | 59.50M | 593.00K | 178.34M | -25.65M | -61.80M | -173.91M | -60.20M | -247.85M | -85.79M | -228.44M | -102.91M | -161.91M |
| Diluted EPS | 0.33 | 0.53 | 0.42 | 0.57 | 0.46 | 0.42 | 0.18 | 0.40 | -0.28 | -0.77 | 0.22 | 0.61 | -0.30 | 1.40 | -1.16 | -1.87 | 0.03 | 0.98 | 0.01 | 3.24 | -0.48 | -1.15 | -3.61 | -1.24 | -5.10 | - | -3.76 | -1.70 | -2.69 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421.05M | 437.54M | 523.58M | 372.79M | 1.32B | 2.26B | 2.45B | 2.45B | 2.44B |
| Cost of Revenue | - | - | - | - | 535.08M | 1.01B | 1.11B | 1.12B | - |
| Gross Profit | - | - | - | - | 787.36M | 1.25B | 1.34B | 1.33B | - |
| Operating Expenses | - | - | - | - | 641.44M | 1.08B | 1.24B | 1.36B | - |
| Operating Income | 123.72M | 120.65M | 114.63M | -18.39M | 145.92M | 169.68M | 104.70M | -28.37M | -277.70M |
| EBITDA | - | - | - | - | 143.64M | 54.86M | 448.33M | 116.67M | - |
| Interest Expense | - | - | - | - | 117.92M | 208.77M | 283.66M | 289.63M | - |
| Pretax Income | - | - | - | - | -119.07M | -454.47M | -185.74M | -552.50M | - |
| Tax Provision | - | - | - | - | -4.38M | -28.92M | 1.76M | 15.25M | - |
| Net Income | 62.25M | 71.44M | 55.13M | -5.49M | -114.70M | -425.55M | -187.50M | -567.75M | -650.07M |
| Diluted EPS | 1.56 | 1.87 | 1.46 | -0.18 | -1.45 | -7.32 | -3.24 | -11.71 | -10.73 |
Compounded Sales Growth
| 5 Years: | 22.83% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | -131.67% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +41.38% |
| 6 Months: | -15.14% |
| 3 Months: | -0.28% |
| 1 Month: | +10.18% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Feb 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 782.35M | 1.02B | 1.93B | - | 6.30B | 6.86B | 5.86B | - | 11.23B |
| Current Assets | - | - | - | - | - | - | 522.71M | 572.35M | 447.87M | - | 1.35B |
| Cash & Equivalents | - | 85.81M | 77.58M | 182.58M | 123.44M | - | 212.51M | 163.19M | 171.23M | 173.55M | 798.42M |
| Inventory | - | - | - | - | - | - | 14.19M | 14.63M | 19.32M | - | 55.84M |
| Receivables | - | - | - | - | - | - | 71.67M | 70.33M | 55.49M | - | 193.95M |
| Total Liabilities | - | - | 483.69M | 810.48M | 1.60B | - | 5.49B | 6.23B | 5.83B | - | 8.69B |
| Current Liabilities | - | - | 75.59M | 89.78M | 143.19M | - | 755.80M | 874.78M | 677.81M | - | 1.69B |
| Long Term Debt | - | - | 390.58M | 680.60M | 1.09B | - | 3.47B | 3.64B | 3.30B | - | 4.46B |
| Total Debt | - | - | - | - | - | - | 4.52B | 5.07B | 4.94B | - | 6.43B |
| Total Equity | 115.57M | 176.80M | 298.66M | 211.41M | 326.60M | - | 805.82M | 635.43M | 30.90M | - | 994.66M |
| Shares Outstanding | - | - | - | - | - | - | 46.67M | 39.97M | 40.79M | - | 48.52M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 107.83M | 109.24M | 94.10M | 19.50M | 82.75M | 270.97M | 188.61M | 114.00M | -11.01M |
| Investing Cash Flow | -47.48M | -117.60M | -38.92M | -444.85M | -2.30B | -302.92M | -207.79M | 97.83M | 1.84B |
| Financing Cash Flow | -28.93M | -3.43M | 48.90M | 366.40M | 2.40B | 43.24M | 65.75M | -287.84M | -1.14B |
| Capital Expenditure | -47.85M | -128.89M | -28.24M | -15.28M | -162.73M | -305.16M | -502.17M | -247.20M | -167.87M |
| Free Cash Flow | 59.98M | -19.65M | 65.86M | 4.22M | -79.98M | -34.19M | -313.55M | -133.20M | -178.88M |
| Net Change in Cash | - | - | - | - | 190.45M | 11.07M | 44.92M | -76.01M | - |
| Share Buybacks | 2.27M | 7.96M | 223.07M | 33.29M | 87.02M | 153.37M | 99.08M | 0 | - |
| Dividends Paid | 0 | 0 | 7.54M | 3.20M | 0 | 0 | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | 59.5% | 55.3% | 54.9% | 54.2% | - |
| Operating Margin % | 29.4% | 27.6% | 21.9% | -4.9% | 11.0% | 7.5% | 4.3% | -1.2% | -11.4% |
| Net Margin % | 14.8% | 16.3% | 10.5% | -1.5% | -8.7% | -18.9% | -7.7% | -23.2% | -26.7% |
| ROE % | 35.2% | 23.9% | 26.1% | -1.7% | - | -52.8% | -29.5% | -1,837.3% | -65.4% |
| ROCE % | - | 17.1% | 12.3% | -1.0% | - | 3.1% | 1.7% | -0.5% | -2.9% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BALY
No recent headlines available.