Airship AI Holdings, Inc. AISP R2K

Technology · Software - Infrastructure · United States

Airship AI Holdings, Inc. provides artificial intelligence (AI)-driven data management platforms in the United States. The company offers Outpost AI, which structures and analyzes data at the source using Airship AI trained models; Acropolis, an enterprise management software; and Airship Command, a suite of visualization tools that allow customers to interact with their data and devices. Its Acropolis products include Acropolis Commercial for various small and medium businesses, including schools, hospitals, casinos, logistics, and retail establishments; and Acropolis Law for the law enforcement, defense, and intelligence sectors. The company also provides professional services, such as custom model training, custom integrations, and workflow enhancement services, as well as technical support and software maintenance services. In addition, the company provides solutions for ingesting and analyzing metadata from edge-based sensors, including video, audio, telemetry, acoustic, seismic, and autonomous devices. It serves the government, small enterprises, law enforcement, military, and commercial enterprise organizations. Airship AI Holdings, Inc. was founded in 2006 and is headquartered in Redmond, Washington.

Market & Price

Market Cap

$104.01M

Current Price

$3.02

High / Low (52W)

$6.98 / $2.07

Beta

0.40

Valuation

Stock P/E

23.23

Industry PE

32.74

Forward P/E

75.50

PEG Ratio

Book Value

$-0.21

Price to Book

-14.45

P/S

6.43

EV/EBITDA

Dividend Yield

Profitability & Returns

ROCE

-54.70%

ROE

ROA

-27.62%

Profit Margin

30.25%

Op Margin

-24.89%

EPS (Latest Qtr)

$-0.02

EPS (TTM)

$0.13

Balance Sheet & Liquidity

Debt/Equity

Quick Ratio

2.49

Current Ratio

2.54

Debt

$758.38K

Total Assets

$19.48M

Current Assets

$18.51M

Working Capital

$12.22M

Ownership

Promoter Holding

48.97%

Chg in Prom Hold

-0.10%

FII / Inst Holding

28.57%

Chg in FII Hold

0.01%

Financial Snapshot

Enterprise Value

$92.20M

Total Revenue (TTM)

$16.17M

EBITDA

Free Cash Flow

$-3.20M

Operating Cash Flow

$-5.09M

Shares Outstanding

34.44M

Gross Margin

53.36%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

1.74%

Profit 5Y

2,038.24%

Revenue (YoY)

15.50%

Earnings (YoY)

PROS

Excellent profit margin of 30.3%.
Profit CAGR of 2038.2% over 5 years.

CONS

Trading 56.7% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Technology).

#	Name	CMP $	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	AISP Airship AI Holdings, Inc. R2K	3.02	23.23	$104.01M	-	-54.70%	-	1.74%	2,038.24%
2	NVDA NVIDIA Corporation NDXSPXAI	211.14	32.38	$5.11T	0.47%	81.14%	114.29%	100.05%	201.80%
3	AAPL Apple Inc. NDXSPX	312.06	37.73	$4.58T	0.35%	68.72%	141.47%	1.81%	3.92%
4	MSFT Microsoft Corporation NDXSPXAI	450.24	26.82	$3.34T	0.81%	26.37%	34.01%	12.42%	11.87%
5	TSM Taiwan Semiconductor Manufacturing Company Limited AI	418.45	35.86	$2.17T	0.91%	32.04%	36.21%	18.94%	19.57%
6	MU Micron Technology, Inc. NDXSPXAI	971.00	45.87	$1.10T	0.06%	14.20%	39.82%	6.71%	-0.57%
7	AMD Advanced Micro Devices, Inc. NDXSPXAI	516.10	172.61	$841.55B	-	6.33%	8.06%	13.64%	48.64%
8	ORCL Oracle Corporation SPXAI	225.78	40.46	$649.35B	0.89%	13.07%	57.57%	10.59%	22.81%
9	ASML ASML Holding N.V. NDXAI	1,612.76	53.76	$621.59B	0.54%	43.81%	52.24%	15.55%	19.55%

Quarterly Results

Figures in USD.

Metric	Mar 2021	Jun 2021	Sep 2021	Mar 2022	Jun 2022	Sep 2022	Mar 2023	Jun 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	-	-	-	-	2.94M	2.77M	2.38M	10.58M	6.40M	-	-	5.50M	2.15M	1.18M	6.49M	6.35M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	3.27M	614.37K	573.61K	3.17M	3.19M
Gross Profit	-	-	-	-	-	-	804.28K	1.67M	1.60M	2.63M	4.51M	-	-	2.24M	1.53M	603.84K	3.33M	3.17M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	3.95M	3.55M	3.47M	3.94M	4.75M
Operating Income	-163.01K	-294.14K	-226.70K	-348.28K	-288.43K	-268.26K	-1.70M	-3.08M	-1.23M	-1.40M	976.32K	-	-	-1.71M	-2.02M	-2.87M	-612.77K	-1.58M
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-1.63M	-1.93M	-2.77M	-512.65K	-1.48M
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	133.82K	415.95K	-	-	-	-	-
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	23.71M	-23.76M	6.41M	22.96M	-720.60K
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0
Net Income	-1.23M	-4.71M	9.80M	5.26M	1.91M	1.51M	-1.71M	3.10M	-1.67M	-31.96M	18.46M	-	-	23.71M	-23.76M	6.41M	22.96M	-720.60K
Diluted EPS	-	-	-	-	-	-	-	-0.14	-0.07	-1.40	0.61	0.17	-	0.61	-0.75	0.15	-	-0.02
R&D Expense	-	-	-	-	-	-	674.08K	665.20K	688.80K	695.37K	702.77K	1.07M	-	719.38K	740.57K	753.23K	-	843.70K

Profit & Loss (Annual)

Figures in USD.

Metric	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Revenue	-	14.55M	12.30M	23.05M	15.32M
Cost of Revenue	-	6.13M	6.54M	12.52M	7.62M
Gross Profit	-	8.42M	5.76M	10.53M	7.70M
Operating Expenses	-	11.24M	12.40M	14.03M	14.91M
Operating Income	-	-2.82M	-6.64M	-3.51M	-7.22M
EBITDA	-	129.87K	17.04M	-56.24M	-6.84M
Interest Expense	21.19K	75.26K	55.69K	1.00M	-
Pretax Income	-	-477.49K	16.37M	-57.46M	29.32M
Tax Provision	-	10.00K	0	0	0
Net Income	-	-487.49K	16.37M	-57.46M	29.32M
Diluted EPS	-	-0.02	0.80	-2.34	0.76
R&D Expense	-	-	2.73M	2.80M	3.08M

Compounded Sales Growth

5 Years:	1.74%
1 Year:	15.50%

Compounded Profit Growth

5 Years:	2,038.24%
1 Year:	-

Stock Price Performance

1 Year:	-41.36%
6 Months:	-16.11%
3 Months:	+10.62%
1 Month:	+36.65%

Balance Sheet (Annual)

Figures in USD.

Metric	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Total Assets	-	3.91M	6.09M	13.71M	19.48M
Current Assets	-	1.99M	4.80M	12.66M	18.51M
Cash & Equivalents	-	298.61K	3.12M	11.41M	11.75M
Inventory	-	-	-	-	-
Receivables	-	705.75K	1.65M	1.23M	6.46M
Total Liabilities	-	12.27M	23.58M	66.73M	26.62M
Current Liabilities	-	6.03M	11.87M	5.65M	6.28M
Long Term Debt	1.14M	131.61K	-	-	-
Total Debt	-	1.26M	3.94M	943.70K	863.74K
Total Equity	-	-8.36M	-17.49M	-53.02M	-7.15M
Shares Outstanding	-	27.28M	22.81M	30.59M	34.37M

Cash Flows (Annual)

Figures in USD.

Metric	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Operating Cash Flow	-	-2.90M	-3.29M	-6.50M	-8.00M
Investing Cash Flow	-	-	-	-	-
Financing Cash Flow	-	1.87M	6.12M	14.79M	8.35M
Capital Expenditure	-	-	-	-	-
Free Cash Flow	-	-2.90M	-3.29M	-6.50M	-8.00M
Net Change in Cash	-	-1.04M	2.83M	8.28M	342.60K

Ratios (Annual)

Figures in %.

Metric	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Gross Margin %	-	57.9%	46.9%	45.7%	50.2%
Operating Margin %	-	-19.4%	-54.0%	-15.2%	-47.1%
Net Margin %	-	-3.4%	133.1%	-249.3%	191.4%
ROE %	-	5.8%	-93.6%	108.4%	-410.1%
ROCE %	-	133.3%	114.9%	-43.5%	-54.7%

Shareholding Pattern

Insiders

48.97%

Institutions

28.57%

Public Float

55.97%

Top Institutional Holders

#	Holder	% Held	Shares	Value
1	Blackrock Inc.	4.23%	1.46M	$4.40M
2	Vanguard Capital Management LLC	2.64%	910.57K	$2.75M
3	Geode Capital Management, LLC	1.69%	583.66K	$1.76M
4	Nuveen, LLC	1.50%	517.04K	$1.56M
5	State Street Corporation	1.19%	410.66K	$1.24M
6	UBS Group AG	0.95%	326.16K	$985.01K
7	FMR, LLC	0.74%	255.89K	$772.79K
8	Northern Trust Corporation	0.73%	250.21K	$755.62K
9	AQR Capital Management, LLC	0.72%	247.94K	$748.79K
10	Susquehanna International Group, LLP	0.65%	223.99K	$676.46K

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for AISP

No recent headlines available.

AISP · Technology