VST Industries Limited VSTIND NSE
Consumer Defensive · Tobacco · India
VST Industries Limited engages in the manufacturing, trading, and marketing of cigarettes, tobacco, and tobacco products in India and internationally. It sells unmanufactured tobacco. The company was formerly known as Vazir Sultan Tobacco Company Limited and changed its name to VST Industries Limited in April 1983. VST Industries Limited was incorporated in 1930 and is based in Hyderabad, India.
READ MORE ›₹255.70
-7.91% 1Y
Market & Price
Market Cap
₹4,335.23 Cr
Current Price
₹255.70
High / Low (52W)
₹305.70 / ₹200.07
Beta
0.37
Valuation
Stock P/E
14.86
Industry PE
23.47
Forward P/E
12.79
PEG Ratio
-
Book Value
₹74.75
Price to Book
3.42
P/S
2.96
EV/EBITDA
8.34
Dividend Yield
4.69%
Profitability & Returns
ROCE
23.71%
ROE
21.11%
ROA
11.38%
Profit Margin
19.96%
Op Margin
31.74%
EPS (Latest Qtr)
₹6.87
EPS (TTM)
₹17.21
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
1.18
Current Ratio
3.16
Debt
₹0
Total Assets
₹2,015.83 Cr
Current Assets
₹1,723.74 Cr
Working Capital
₹1,178.77 Cr
Ownership
Promoter Holding
62.11%
Chg in Prom Hold
-
FII / Inst Holding
7.38%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹3,750.01 Cr
Total Revenue (TTM)
₹1,464.53 Cr
EBITDA
₹449.89 Cr
Free Cash Flow
₹159.35 Cr
Operating Cash Flow
₹218.27 Cr
Shares Outstanding
₹16.95 Cr
Gross Margin
53.19%
Payout Ratio
58.11%
Growth (CAGR)
Revenue 5Y
4.23%
Profit 5Y
-3.67%
Revenue (YoY)
30.90%
Earnings (YoY)
119.50%
PROS
- Strong return on equity of 21.1%.
- Healthy ROCE of 23.7%.
- Attractive dividend yield of 4.69%.
- Generates positive free cash flow.
CONS
- Earnings shrank at -3.7% CAGR over 5 years.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Defensive).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | VSTIND VST Industries Limited NSE | 255.70 | 14.86 | ₹4,335.23 Cr | 4.69% | 23.71% | 21.11% | 4.23% | -3.67% |
| 2 | HINDUNILVR Hindustan Unilever Limited NIFTY50NSE | 2,153.50 | 47.62 | ₹5.06 L Cr | 2.04% | 22.15% | 21.60% | 2.31% | 14.12% |
| 3 | ITC ITC Limited NIFTY50NSE | 286.90 | 17.39 | ₹3.59 L Cr | 5.58% | 36.47% | 29.34% | 3.65% | 2.54% |
| 4 | NESTLEIND Nestlé India Limited NIFTY50NSE | 1,421.50 | 78.10 | ₹2.74 L Cr | 0.84% | 59.30% | 76.34% | 17.01% | 23.05% |
| 5 | DMART Avenue Supermarts Limited NSE | 4,054.50 | 88.49 | ₹2.64 L Cr | - | 16.41% | 12.94% | 17.21% | 7.69% |
| 6 | VBL Varun Beverages Limited NSE | 528.00 | 56.17 | ₹1.79 L Cr | 0.38% | 19.44% | - | 17.26% | 26.57% |
| 7 | TATACONSUM Tata Consumer Products Limited NIFTY50NSE | 1,178.40 | 75.78 | ₹1.17 L Cr | 0.85% | 8.29% | 6.94% | 13.87% | 8.61% |
| 8 | MARICO Marico Limited NIFTY_MIDNSE | 821.70 | 60.60 | ₹1.06 L Cr | 0.49% | 39.00% | 41.39% | 12.00% | 10.61% |
| 9 | GODREJCP Godrej Consumer Products Limited NSE | 1,029.30 | 56.49 | ₹1.05 L Cr | 1.94% | 21.44% | 15.10% | 4.59% | 3.02% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 366.34 Cr | 348.64 Cr | 295.92 Cr | 372.97 Cr | 456.54 Cr |
| Cost of Revenue | 217.73 Cr | 205.23 Cr | 145.15 Cr | 205.55 Cr | 153.90 Cr |
| Gross Profit | 148.61 Cr | 143.41 Cr | 150.77 Cr | 167.42 Cr | 302.64 Cr |
| Operating Expenses | 91.36 Cr | 86.22 Cr | 85.59 Cr | 95.39 Cr | 157.58 Cr |
| Operating Income | 57.25 Cr | 57.19 Cr | 65.18 Cr | 72.03 Cr | 145.06 Cr |
| EBITDA | 68.37 Cr | 69.54 Cr | 76.93 Cr | 85.92 Cr | 208.42 Cr |
| Interest Expense | - | - | - | - | - |
| Pretax Income | 165.63 Cr | 67.02 Cr | 75.99 Cr | 81.09 Cr | 154.55 Cr |
| Tax Provision | 29.37 Cr | 14.02 Cr | 19.86 Cr | 20.86 Cr | 37.86 Cr |
| Net Income | 136.26 Cr | 53.00 Cr | 56.13 Cr | 60.23 Cr | 116.69 Cr |
| Diluted EPS | 8.02 | 3.13 | 3.30 | 3.55 | 6.87 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 1,290.11 Cr | 1,417.21 Cr | 1,394.55 Cr | 1,460.74 Cr |
| Cost of Revenue | - | 641.07 Cr | 772.37 Cr | 796.76 Cr | 685.51 Cr |
| Gross Profit | - | 649.04 Cr | 644.83 Cr | 597.79 Cr | 775.23 Cr |
| Operating Expenses | - | 279.04 Cr | 296.17 Cr | 363.48 Cr | 426.49 Cr |
| Operating Income | - | 370.00 Cr | 348.67 Cr | 234.31 Cr | 348.74 Cr |
| EBITDA | - | 400.20 Cr | 386.78 Cr | 278.80 Cr | 449.90 Cr |
| Interest Expense | - | - | - | - | - |
| Pretax Income | - | 428.89 Cr | 394.69 Cr | 369.61 Cr | 390.04 Cr |
| Tax Provision | - | 101.91 Cr | 93.13 Cr | 79.21 Cr | 97.78 Cr |
| Net Income | - | 326.98 Cr | 301.57 Cr | 290.40 Cr | 292.26 Cr |
| Diluted EPS | - | 19.25 | 17.75 | 17.10 | 17.21 |
Compounded Sales Growth
| 5 Years: | 4.23% |
| 1 Year: | 30.90% |
Compounded Profit Growth
| 5 Years: | -3.67% |
| 1 Year: | 119.50% |
Stock Price Performance
| 1 Year: | -7.91% |
| 6 Months: | +2.86% |
| 3 Months: | +7.97% |
| 1 Month: | -1.03% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 1,653.65 Cr | 1,720.09 Cr | 1,816.00 Cr | 2,015.83 Cr |
| Current Assets | - | 831.97 Cr | 1,188.21 Cr | 1,288.18 Cr | 1,723.74 Cr |
| Cash & Equivalents | - | 8.82 Cr | 24.39 Cr | 6.34 Cr | 23.69 Cr |
| Inventory | - | 349.33 Cr | 454.99 Cr | 484.58 Cr | 674.97 Cr |
| Receivables | - | 43.18 Cr | 46.40 Cr | 64.06 Cr | 47.02 Cr |
| Total Liabilities | - | 473.96 Cr | 467.68 Cr | 493.31 Cr | 570.16 Cr |
| Current Liabilities | - | 452.43 Cr | 446.03 Cr | 469.86 Cr | 544.97 Cr |
| Long Term Debt | - | - | - | - | - |
| Total Debt | - | - | - | - | - |
| Total Equity | - | 1,179.70 Cr | 1,252.41 Cr | 1,322.69 Cr | 1,445.67 Cr |
| Shares Outstanding | - | 16.95 Cr | 16.99 Cr | 16.99 Cr | 16.99 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 181.46 Cr | 167.02 Cr | 193.47 Cr | 218.27 Cr |
| Investing Cash Flow | - | 46.72 Cr | 79.32 Cr | 9.79 Cr | -31.38 Cr |
| Financing Cash Flow | - | -223.54 Cr | -230.77 Cr | -221.31 Cr | -169.54 Cr |
| Capital Expenditure | - | -403.88 Cr | -94.34 Cr | -41.03 Cr | -42.41 Cr |
| Free Cash Flow | - | -222.43 Cr | 72.68 Cr | 152.44 Cr | 175.86 Cr |
| Net Change in Cash | - | 4.63 Cr | 15.57 Cr | -18.05 Cr | 17.35 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 50.3% | 45.5% | 42.9% | 53.1% |
| Operating Margin % | - | 28.7% | 24.6% | 16.8% | 23.9% |
| Net Margin % | - | 25.3% | 21.3% | 20.8% | 20.0% |
| ROE % | - | 27.7% | 24.1% | 22.0% | 20.2% |
| ROCE % | - | 30.8% | 27.4% | 17.4% | 23.7% |
Shareholding Pattern
Insiders
62.11%
Institutions
7.38%
Public Float
19.48%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for VSTIND
No recent headlines available.