🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Vaswani Industries Limited VASWANI NSEINFRA

Basic Materials · Steel · India
https://www.vaswaniindustries.com

Vaswani Industries Limited engages in the manufacture and trading of iron and steel products in India. It operates through the Iron & Steel, Power, Real Estate, and Agri Division segments. The company offers alloy ingots, billets and blooms, and sponge irons, as well as value-added products, including induction furnace, steel billets, rolling mill, thermo-mechanically treated bars, and forging and casting products. It also generates electricity through waste heat recovery boilers with an installed capacity of 11.5 megawatts. The company was incorporated in 2003 and is headquartered in Raipur, India.

READ MORE ›
₹56.63
+30.76% 1Y

Market & Price

Market Cap
₹186.87 Cr
Current Price
₹56.63
High / Low (52W)
₹67.87 / ₹42.97
Beta
0.93

Valuation

Stock P/E
209.74
Industry PE
23.81
Forward P/E
-
PEG Ratio
-
Book Value
₹47.55
Price to Book
1.19
P/S
0.43
EV/EBITDA
15.04
Dividend Yield
-

Profitability & Returns

ROCE
7.55%
ROE
-
ROA
-
Profit Margin
0.19%
Op Margin
0.99%
EPS (Latest Qtr)
₹-2.48
EPS (TTM)
₹0.27

Balance Sheet & Liquidity

Debt/Equity
1.75
Quick Ratio
-
Current Ratio
-
Debt
₹265.84 Cr
Total Assets
₹361.90 Cr
Current Assets
₹157.54 Cr
Working Capital
₹54.81 Cr

Ownership

Promoter Holding
66.66%
Chg in Prom Hold
-
FII / Inst Holding
0.00%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹427.22 Cr
Total Revenue (TTM)
₹438.89 Cr
EBITDA
₹28.40 Cr
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
₹3.29 Cr
Gross Margin
21.73%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
3.21%
Profit 5Y
24.84%
Revenue (YoY)
21.40%
Earnings (YoY)
-

PROS

  • Profit CAGR of 24.8% over 5 years.

CONS

  • Trading at a high P/E of 209.7.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 VASWANI Vaswani Industries Limited NSEINFRA 56.63 209.74 ₹186.87 Cr - 7.55% - 3.21% 24.84%
2 ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA 11,482.00 41.32 ₹3.38 L Cr 0.67% 11.90% 10.59% 12.40% 17.26%
3 JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA 1,278.00 14.01 ₹3.12 L Cr 0.56% 19.15% 27.26% 3.61% 75.28%
4 HINDZINC Hindustan Zinc Limited NSEINFRA 632.95 19.34 ₹2.67 L Cr 3.32% 62.35% 76.94% 5.61% 9.58%
5 TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA 208.02 28.34 ₹2.59 L Cr 1.92% 11.32% 11.16% -1.59% 7.21%
6 HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA 1,126.70 18.73 ₹2.52 L Cr 0.44% 9.50% 10.29% 7.40% 9.87%
7 GRASIM Grasim Industries Limited NIFTY50NSEINFRA 3,122.40 42.74 ₹2.12 L Cr 0.32% 4.00% 6.29% 14.63% -10.06%
8 SOLARINDS Solar Industries India Limited NSEINFRA 18,247.00 98.04 ₹1.65 L Cr 0.06% 29.51% 31.33% 13.27% 30.36%
9 PIDILITIND Pidilite Industries Limited NSEINFRA 1,482.80 61.73 ₹1.51 L Cr 0.67% 28.48% 23.52% 7.50% 24.36%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue -102.33 Cr115.40 Cr114.28 Cr85.01 Cr124.19 Cr
Cost of Revenue -81.89 Cr124.10 Cr88.25 Cr61.78 Cr97.60 Cr
Gross Profit -20.44 Cr-8.70 Cr26.04 Cr23.23 Cr26.59 Cr
Operating Expenses -16.23 Cr-17.72 Cr17.81 Cr18.43 Cr25.37 Cr
Operating Income -4.22 Cr9.02 Cr8.22 Cr4.81 Cr1.22 Cr
EBITDA -5.94 Cr6.27 Cr10.00 Cr6.49 Cr3.57 Cr
Interest Expense -2.01 Cr2.04 Cr3.17 Cr3.41 Cr4.20 Cr
Pretax Income -2.52 Cr3.11 Cr5.36 Cr1.63 Cr-2.88 Cr
Tax Provision -74.76 L1.13 Cr-11.36 L29.04 L5.08 Cr
Net Income -1.77 Cr1.99 Cr5.47 Cr1.34 Cr-7.96 Cr
Diluted EPS 0.780.58-1.750.42-2.48

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Revenue 374.42 Cr391.85 Cr389.34 Cr411.64 Cr
Cost of Revenue 339.32 Cr352.40 Cr346.15 Cr361.98 Cr
Gross Profit 35.10 Cr39.46 Cr43.20 Cr49.65 Cr
Operating Expenses 18.63 Cr21.66 Cr24.74 Cr27.08 Cr
Operating Income 16.47 Cr17.80 Cr18.46 Cr22.58 Cr
EBITDA 18.12 Cr21.42 Cr21.85 Cr23.96 Cr
Interest Expense 7.25 Cr7.01 Cr5.76 Cr6.40 Cr
Pretax Income 7.22 Cr10.75 Cr12.33 Cr13.17 Cr
Tax Provision 2.80 Cr4.74 Cr3.29 Cr4.56 Cr
Net Income 4.42 Cr6.01 Cr9.03 Cr8.60 Cr
Diluted EPS 1.472.003.012.81

Compounded Sales Growth

5 Years:3.21%
1 Year:21.40%

Compounded Profit Growth

5 Years:24.84%
1 Year:-

Stock Price Performance

1 Year:+30.76%
6 Months:-7.36%
3 Months:-7.04%
1 Month:-2.43%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets 217.00 Cr201.12 Cr188.82 Cr361.90 Cr
Current Assets 127.39 Cr126.38 Cr112.70 Cr157.54 Cr
Cash & Equivalents 95.80 L1.23 Cr21.57 L25.77 Cr
Inventory 38.95 Cr49.01 Cr46.15 Cr65.94 Cr
Receivables 50.08 Cr49.15 Cr18.28 Cr8.29 Cr
Total Liabilities 110.17 Cr88.47 Cr67.17 Cr224.42 Cr
Current Liabilities 87.09 Cr69.32 Cr42.85 Cr102.73 Cr
Long Term Debt 14.93 Cr9.60 Cr14.72 Cr109.28 Cr
Total Debt 52.86 Cr35.85 Cr32.88 Cr156.25 Cr
Total Equity 106.83 Cr112.65 Cr121.65 Cr137.48 Cr
Shares Outstanding 3.00 Cr3.00 Cr3.00 Cr3.13 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow -8.91 L29.93 Cr30.70 Cr34.36 Cr
Investing Cash Flow -1.73 Cr-81.24 L-9.36 Cr-134.30 Cr
Financing Cash Flow 2.35 Cr-25.56 Cr-10.68 Cr122.38 Cr
Capital Expenditure -1.82 Cr-78.02 L-8.64 Cr-127.88 Cr
Free Cash Flow -1.91 Cr29.15 Cr22.06 Cr-93.52 Cr
Net Change in Cash 53.08 L3.55 Cr10.67 Cr22.44 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025
Gross Margin % 9.4%10.1%11.1%12.1%
Operating Margin % 4.4%4.5%4.7%5.5%
Net Margin % 1.2%1.5%2.3%2.1%
ROE % 4.1%5.3%7.4%6.3%
ROCE % 12.7%13.5%12.6%8.7%

Shareholding Pattern

Insiders
66.66%
Institutions
0.00%
Public Float
0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for VASWANI

No recent headlines available.

Explore More

📊 Basic Materials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space