🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

UNITED SPIRITS LIMITED UNITDSPR NSE

Consumer Defensive · Beverages - Wineries & Distilleries · India
https://www.diageoindia.com

United Spirits Limited, together with its subsidiaries, manufactures, sells, and distributes alcoholic beverages and other allied spirits in India and internationally. It operates through Beverage Alcohol and Sports segments. The company offers alcoholic beverages, such as Scotch whisky, Indian made foreign liquor whisky, malts, tequila, brandy, rum, vodka, and gin under the Godawan, McDowell's No.1, Royal Challenge, Royal Challenge American Pride, Signature, Antiquity, Black Dog, Director's Special Black, McDowell's Rum, McDowell's Brandy, and McDowell's X-series brands. It also imports, manufactures, distributes, and sells alcoholic beverages under Diageo's iconic brands, which include Don Julio, Singleton, Tanquery, Captain Morgan, Johnnie Walker, J&B, Baileys, Lagavulin, Talisker, VAT 69, Black & White, Smirnoff, and Ciroc. In addition, the company holds the perpetual right to the Royal Challengers Bengaluru cricket franchise of Indian Premier League and Women's Premier League. It also exports its products to approximately 24 countries. The company was formerly known as McDowell & Company Limited and changed its name to United Spirits Limited in October 2006. The company was founded in 1826 and is headquartered in Bengaluru, India. United Spirits Limited is a subsidiary of Relay B.V.

READ MORE ›
₹1,270.00
-15.71% 1Y

Market & Price

Market Cap
₹92,379.95 Cr
Current Price
₹1,270.00
High / Low (52W)
₹1,593.19 / ₹1,218.80
Beta
0.26

Valuation

Stock P/E
52.63
Industry PE
23.47
Forward P/E
40.78
PEG Ratio
-
Book Value
₹118.33
Price to Book
10.73
P/S
7.41
EV/EBITDA
38.26
Dividend Yield
1.34%

Profitability & Returns

ROCE
25.49%
ROE
20.03%
ROA
9.01%
Profit Margin
14.74%
Op Margin
16.93%
EPS (Latest Qtr)
₹7.59
EPS (TTM)
₹24.13

Balance Sheet & Liquidity

Debt/Equity
4.61
Quick Ratio
1.31
Current Ratio
2.05
Debt
₹413.00 Cr
Total Assets
₹14,469.00 Cr
Current Assets
₹10,563.00 Cr
Working Capital
₹5,418.00 Cr

Ownership

Promoter Holding
59.49%
Chg in Prom Hold
-
FII / Inst Holding
24.35%
Chg in FII Hold
-0.00%

Financial Snapshot

Enterprise Value
₹87,453.00 Cr
Total Revenue (TTM)
₹12,467.00 Cr
EBITDA
₹2,286.00 Cr
Free Cash Flow
₹618.38 Cr
Operating Cash Flow
₹1,459.00 Cr
Shares Outstanding
₹72.74 Cr
Gross Margin
46.47%
Payout Ratio
58.16%

Growth (CAGR)

Revenue 5Y
5.71%
Profit 5Y
17.36%
Revenue (YoY)
0.80%
Earnings (YoY)
28.00%

PROS

  • Strong return on equity of 20.0%.
  • Healthy ROCE of 25.5%.
  • Profit CAGR of 17.4% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading at a high P/E of 52.6.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Defensive).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 UNITDSPR UNITED SPIRITS LIMITED NSE 1,270.00 52.63 ₹92,379.95 Cr 1.34% 25.49% 20.03% 5.71% 17.36%
2 HINDUNILVR Hindustan Unilever Limited NIFTY50NSE 2,153.50 47.62 ₹5.06 L Cr 2.04% 22.15% 21.60% 2.31% 14.12%
3 ITC ITC Limited NIFTY50NSE 286.90 17.39 ₹3.59 L Cr 5.58% 36.47% 29.34% 3.65% 2.54%
4 NESTLEIND Nestlé India Limited NIFTY50NSE 1,421.50 78.10 ₹2.74 L Cr 0.84% 59.30% 76.34% 17.01% 23.05%
5 DMART Avenue Supermarts Limited NSE 4,054.50 88.49 ₹2.64 L Cr - 16.41% 12.94% 17.21% 7.69%
6 VBL Varun Beverages Limited NSE 528.00 56.17 ₹1.79 L Cr 0.38% 19.44% - 17.26% 26.57%
7 TATACONSUM Tata Consumer Products Limited NIFTY50NSE 1,178.40 75.78 ₹1.17 L Cr 0.85% 8.29% 6.94% 13.87% 8.61%
8 MARICO Marico Limited NIFTY_MIDNSE 821.70 60.60 ₹1.06 L Cr 0.49% 39.00% 41.39% 12.00% 10.61%
9 GODREJCP Godrej Consumer Products Limited NSE 1,029.30 56.49 ₹1.05 L Cr 1.94% 21.44% 15.10% 4.59% 3.02%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue 3,433.00 Cr2,946.00 Cr3,021.00 Cr3,694.00 Cr3,054.00 Cr
Cost of Revenue 1,897.00 Cr1,636.00 Cr1,428.00 Cr1,960.00 Cr1,607.00 Cr
Gross Profit 1,536.00 Cr1,310.00 Cr1,593.00 Cr1,734.00 Cr1,447.00 Cr
Operating Expenses 1,040.00 Cr870.00 Cr1,025.00 Cr1,215.00 Cr930.00 Cr
Operating Income 496.00 Cr440.00 Cr568.00 Cr519.00 Cr517.00 Cr
EBITDA 572.00 Cr682.00 Cr696.00 Cr640.00 Cr848.00 Cr
Interest Expense 20.00 Cr22.00 Cr49.00 Cr19.00 Cr69.00 Cr
Pretax Income 480.00 Cr590.00 Cr571.00 Cr541.00 Cr703.00 Cr
Tax Provision 145.00 Cr132.00 Cr154.00 Cr123.00 Cr135.00 Cr
Net Income 335.00 Cr421.00 Cr417.00 Cr418.00 Cr539.00 Cr
Diluted EPS 4.725.935.875.887.59

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -10,554.00 Cr11,259.00 Cr11,573.00 Cr12,467.00 Cr
Cost of Revenue -6,184.00 Cr6,142.00 Cr6,397.00 Cr6,674.00 Cr
Gross Profit -4,370.00 Cr5,117.00 Cr5,176.00 Cr5,793.00 Cr
Operating Expenses -3,235.00 Cr3,390.00 Cr3,390.00 Cr3,796.00 Cr
Operating Income -1,135.00 Cr1,727.00 Cr1,786.00 Cr1,997.00 Cr
EBITDA -1,665.00 Cr2,208.00 Cr2,313.00 Cr2,666.00 Cr
Interest Expense -104.00 Cr76.00 Cr89.00 Cr158.00 Cr
Pretax Income -1,279.00 Cr1,857.00 Cr1,950.00 Cr2,219.00 Cr
Tax Provision -153.00 Cr449.00 Cr505.00 Cr510.00 Cr
Net Income -1,137.00 Cr1,408.00 Cr1,582.00 Cr1,838.00 Cr
Diluted EPS -16.0119.8322.2825.89

Compounded Sales Growth

5 Years:5.71%
1 Year:0.80%

Compounded Profit Growth

5 Years:17.36%
1 Year:28.00%

Stock Price Performance

1 Year:-15.71%
6 Months:-10.81%
3 Months:-10.66%
1 Month:-4.19%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -9,761.00 Cr11,249.00 Cr13,248.00 Cr14,469.00 Cr
Current Assets -6,235.00 Cr7,377.00 Cr9,202.00 Cr10,563.00 Cr
Cash & Equivalents -115.00 Cr1,052.00 Cr993.00 Cr859.00 Cr
Inventory -2,230.00 Cr2,063.00 Cr2,305.00 Cr2,668.00 Cr
Receivables -2,434.00 Cr3,056.00 Cr3,410.00 Cr3,609.00 Cr
Total Liabilities -3,762.00 Cr4,128.00 Cr5,144.00 Cr5,512.00 Cr
Current Liabilities -3,625.00 Cr3,903.00 Cr4,722.00 Cr5,145.00 Cr
Long Term Debt 90.00 L00--
Total Debt -183.00 Cr265.00 Cr480.00 Cr413.00 Cr
Total Equity -5,999.00 Cr7,121.00 Cr8,104.00 Cr8,953.00 Cr
Shares Outstanding -72.74 Cr72.74 Cr72.74 Cr72.74 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -615.00 Cr1,118.00 Cr1,947.00 Cr1,459.00 Cr
Investing Cash Flow --55.00 Cr226.00 Cr-1,114.00 Cr-428.00 Cr
Financing Cash Flow --500.00 Cr-407.00 Cr-557.00 Cr-1,450.00 Cr
Capital Expenditure --137.00 Cr-98.00 Cr-162.00 Cr-181.00 Cr
Free Cash Flow -478.00 Cr1,020.00 Cr1,785.00 Cr1,278.00 Cr
Net Change in Cash -60.00 Cr937.00 Cr276.00 Cr-419.00 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -41.4%45.4%44.7%46.5%
Operating Margin % -10.8%15.3%15.4%16.0%
Net Margin % -10.8%12.5%13.7%14.7%
ROE % -19.0%19.8%19.5%20.5%
ROCE % -18.5%23.5%20.9%21.4%

Shareholding Pattern

Insiders
59.49%
Institutions
24.35%
Public Float
60.12%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for UNITDSPR

No recent headlines available.

Explore More

📊 Consumer Defensive Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space