🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Sundrop Brands Limited SUNDROP NSE

Consumer Defensive · Packaged Foods · India
https://www.sundropbrands.com

Sundrop Brands Limited manufactures, markets, trades in, and sells food products and edible oils in India and internationally. It offers ready to cook snacks, such as instant, microwave, and diet popcorn under the ACT II brand, as well as sweet corn, kits, and sauces; ready to eat popcorn and gift box under the ACT II brand, extruded snacks, and nachos; and cereal snacks, chocolate confectionery products, peanut spreads and butters, choco spreads, dips, oats, and almonds under the Sundrop brand, as well as masala oats. The company was formerly known as Agro Tech Foods Limited and changed its name to Sundrop Brands Limited in March 2025. The company was incorporated in 1986 and is based in Gurugram, India.

READ MORE ›
₹673.15
-24.89% 1Y

Market & Price

Market Cap
₹2,537.56 Cr
Current Price
₹673.15
High / Low (52W)
₹929.90 / ₹560.85
Beta
0.43

Valuation

Stock P/E
126.53
Industry PE
23.47
Forward P/E
33.49
PEG Ratio
-
Book Value
₹383.52
Price to Book
1.76
P/S
1.64
EV/EBITDA
42.44
Dividend Yield
-

Profitability & Returns

ROCE
1.82%
ROE
1.38%
ROA
0.90%
Profit Margin
1.30%
Op Margin
6.03%
EPS (Latest Qtr)
₹2.61
EPS (TTM)
₹5.32

Balance Sheet & Liquidity

Debt/Equity
-
Quick Ratio
0.68
Current Ratio
1.85
Debt
₹0
Total Assets
₹1,831.49 Cr
Current Assets
₹445.30 Cr
Working Capital
₹204.37 Cr

Ownership

Promoter Holding
77.55%
Chg in Prom Hold
-
FII / Inst Holding
5.21%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹2,507.96 Cr
Total Revenue (TTM)
₹1,549.44 Cr
EBITDA
₹59.10 Cr
Free Cash Flow
₹15.09 Cr
Operating Cash Flow
₹30.75 Cr
Shares Outstanding
₹3.77 Cr
Gross Margin
36.18%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
22.20%
Profit 5Y
10.12%
Revenue (YoY)
0.50%
Earnings (YoY)
13.90%

PROS

  • Compounding revenue at 22.2% over 5 years.
  • Profit CAGR of 10.1% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading at a high P/E of 126.5.
  • Trading 27.6% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Defensive).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 SUNDROP Sundrop Brands Limited NSE 673.15 126.53 ₹2,537.56 Cr - 1.82% 1.38% 22.20% 10.12%
2 HINDUNILVR Hindustan Unilever Limited NIFTY50NSE 2,153.50 47.62 ₹5.06 L Cr 2.04% 22.15% 21.60% 2.31% 14.12%
3 ITC ITC Limited NIFTY50NSE 286.90 17.39 ₹3.59 L Cr 5.58% 36.47% 29.34% 3.65% 2.54%
4 NESTLEIND Nestlé India Limited NIFTY50NSE 1,421.50 78.10 ₹2.74 L Cr 0.84% 59.30% 76.34% 17.01% 23.05%
5 DMART Avenue Supermarts Limited NSE 4,054.50 88.49 ₹2.64 L Cr - 16.41% 12.94% 17.21% 7.69%
6 VBL Varun Beverages Limited NSE 528.00 56.17 ₹1.79 L Cr 0.38% 19.44% - 17.26% 26.57%
7 TATACONSUM Tata Consumer Products Limited NIFTY50NSE 1,178.40 75.78 ₹1.17 L Cr 0.85% 8.29% 6.94% 13.87% 8.61%
8 MARICO Marico Limited NIFTY_MIDNSE 821.70 60.60 ₹1.06 L Cr 0.49% 39.00% 41.39% 12.00% 10.61%
9 GODREJCP Godrej Consumer Products Limited NSE 1,029.30 56.49 ₹1.05 L Cr 1.94% 21.44% 15.10% 4.59% 3.02%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue --303.28 Cr371.53 Cr382.51 Cr406.94 Cr386.22 Cr
Cost of Revenue --198.22 Cr240.33 Cr240.06 Cr256.15 Cr252.32 Cr
Gross Profit --105.06 Cr131.20 Cr142.45 Cr150.79 Cr133.90 Cr
Operating Expenses --114.76 Cr126.10 Cr146.57 Cr138.40 Cr121.06 Cr
Operating Income ---9.70 Cr5.10 Cr-4.12 Cr12.39 Cr12.84 Cr
EBITDA ---141.72 Cr14.58 Cr4.48 Cr20.81 Cr22.04 Cr
Interest Expense --28.00 L36.00 L33.00 L68.00 L46.00 L
Pretax Income ---151.34 Cr5.66 Cr-3.89 Cr12.18 Cr13.24 Cr
Tax Provision ---37.29 Cr1.35 Cr-1.80 Cr4.12 Cr3.39 Cr
Net Income ---114.05 Cr4.31 Cr-2.09 Cr8.06 Cr9.85 Cr
Diluted EPS ---43.301.15-0.562.132.61

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -847.97 Cr758.08 Cr897.14 Cr1,547.20 Cr
Cost of Revenue -560.98 Cr470.13 Cr570.75 Cr988.86 Cr
Gross Profit -286.99 Cr287.95 Cr326.39 Cr558.34 Cr
Operating Expenses -263.08 Cr273.89 Cr325.86 Cr532.13 Cr
Operating Income -23.91 Cr14.06 Cr53.00 L26.21 Cr
EBITDA -45.47 Cr38.34 Cr-118.15 Cr61.91 Cr
Interest Expense -3.18 Cr2.88 Cr1.73 Cr1.83 Cr
Pretax Income -20.38 Cr14.31 Cr-145.63 Cr27.19 Cr
Tax Provision -5.30 Cr3.90 Cr-35.73 Cr7.06 Cr
Net Income -15.08 Cr10.41 Cr-109.90 Cr20.13 Cr
Diluted EPS -6.284.29-41.725.34

Compounded Sales Growth

5 Years:22.20%
1 Year:0.50%

Compounded Profit Growth

5 Years:10.12%
1 Year:13.90%

Stock Price Performance

1 Year:-24.89%
6 Months:-10.32%
3 Months:+1.02%
1 Month:+1.76%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -639.21 Cr643.00 Cr1,787.19 Cr1,831.49 Cr
Current Assets -272.24 Cr260.60 Cr394.00 Cr445.30 Cr
Cash & Equivalents -6.72 Cr12.98 Cr47.06 Cr31.36 Cr
Inventory -166.10 Cr145.79 Cr194.62 Cr190.77 Cr
Receivables -69.19 Cr67.00 Cr97.98 Cr106.28 Cr
Total Liabilities -153.13 Cr142.74 Cr348.81 Cr353.01 Cr
Current Liabilities -127.14 Cr116.81 Cr233.46 Cr240.93 Cr
Long Term Debt -----
Total Debt -62.03 Cr42.00 Cr14.31 Cr13.44 Cr
Total Equity -486.08 Cr500.25 Cr1,438.38 Cr1,478.48 Cr
Shares Outstanding -2.44 Cr2.44 Cr3.77 Cr3.77 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -22.38 Cr62.61 Cr84.42 Cr30.75 Cr
Investing Cash Flow --41.19 Cr-37.33 Cr-19.79 Cr-41.42 Cr
Financing Cash Flow -21.96 Cr-18.93 Cr-44.75 Cr-5.41 Cr
Capital Expenditure --41.31 Cr-37.06 Cr-21.09 Cr-18.34 Cr
Free Cash Flow --18.93 Cr25.55 Cr63.33 Cr12.41 Cr
Net Change in Cash -3.15 Cr6.35 Cr19.88 Cr-16.08 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -33.8%38.0%36.4%36.1%
Operating Margin % -2.8%1.9%0.1%1.7%
Net Margin % -1.8%1.4%-12.3%1.3%
ROE % -3.1%2.1%-7.6%1.4%
ROCE % -4.7%2.7%0.0%1.6%

Shareholding Pattern

Insiders
77.55%
Institutions
5.21%
Public Float
23.22%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for SUNDROP

No recent headlines available.

Explore More

📊 Consumer Defensive Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space