🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Sampann Utpadan India Limited SAMPANN NSEINFRA

Basic Materials · Specialty Chemicals · India
https://suil.in

Sampann Utpadan India Limited manufactures and sells reclaimed rubber products in India. It operates through two segments: Non-Conventional Energy and Reclaimed Rubber. It engages in the generation of power from wind energy, and solar energy. The company also offers crumb, and whole tyre and butyl reclaim rubber, as well as bead wire, cut wire, and steel cut wire shots. The company was formerly known as S. E. Power Limited and changed its name to Sampann Utpadan India Limited in July 2023. Sampann Utpadan India Limited was incorporated in 2010 and is based in Vadodara, India.

READ MORE ›
₹26.74
-12.41% 1Y

Market & Price

Market Cap
₹130.52 Cr
Current Price
₹26.74
High / Low (52W)
₹42.78 / ₹24.33
Beta
0.39

Valuation

Stock P/E
19.24
Industry PE
23.81
Forward P/E
-
PEG Ratio
-
Book Value
₹9.53
Price to Book
2.80
P/S
0.92
EV/EBITDA
14.50
Dividend Yield
-

Profitability & Returns

ROCE
10.81%
ROE
21.29%
ROA
4.35%
Profit Margin
4.75%
Op Margin
4.65%
EPS (Latest Qtr)
₹0.25
EPS (TTM)
₹1.39

Balance Sheet & Liquidity

Debt/Equity
2.11
Quick Ratio
0.53
Current Ratio
2.00
Debt
₹96.32 Cr
Total Assets
₹150.65 Cr
Current Assets
₹52.22 Cr
Working Capital
₹26.18 Cr

Ownership

Promoter Holding
66.77%
Chg in Prom Hold
-
FII / Inst Holding
10.79%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹223.95 Cr
Total Revenue (TTM)
₹142.64 Cr
EBITDA
₹15.45 Cr
Free Cash Flow
₹-25.73 Cr
Operating Cash Flow
₹-1.69 Cr
Shares Outstanding
₹4.88 Cr
Gross Margin
20.17%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
35.18%
Profit 5Y
167.51%
Revenue (YoY)
40.50%
Earnings (YoY)
-81.30%

PROS

  • Strong return on equity of 21.3%.
  • Compounding revenue at 35.2% over 5 years.
  • Profit CAGR of 167.5% over 5 years.

CONS

  • Trading 37.5% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 SAMPANN Sampann Utpadan India Limited NSEINFRA 26.74 19.24 ₹130.52 Cr - 10.81% 21.29% 35.18% 167.51%
2 ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA 11,482.00 41.32 ₹3.38 L Cr 0.67% 11.90% 10.59% 12.40% 17.26%
3 JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA 1,278.00 14.01 ₹3.12 L Cr 0.56% 19.15% 27.26% 3.61% 75.28%
4 HINDZINC Hindustan Zinc Limited NSEINFRA 632.95 19.34 ₹2.67 L Cr 3.32% 62.35% 76.94% 5.61% 9.58%
5 TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA 208.02 28.34 ₹2.59 L Cr 1.92% 11.32% 11.16% -1.59% 7.21%
6 HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA 1,126.70 18.73 ₹2.52 L Cr 0.44% 9.50% 10.29% 7.40% 9.87%
7 GRASIM Grasim Industries Limited NIFTY50NSEINFRA 3,122.40 42.74 ₹2.12 L Cr 0.32% 4.00% 6.29% 14.63% -10.06%
8 SOLARINDS Solar Industries India Limited NSEINFRA 18,247.00 98.04 ₹1.65 L Cr 0.06% 29.51% 31.33% 13.27% 30.36%
9 PIDILITIND Pidilite Industries Limited NSEINFRA 1,482.80 61.73 ₹1.51 L Cr 0.67% 28.48% 23.52% 7.50% 24.36%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue 23.84 Cr32.38 Cr32.68 Cr36.37 Cr38.75 Cr
Cost of Revenue 20.85 Cr25.09 Cr25.88 Cr28.76 Cr31.42 Cr
Gross Profit 2.99 Cr7.29 Cr6.80 Cr7.62 Cr7.32 Cr
Operating Expenses 4.48 Cr4.57 Cr4.23 Cr4.95 Cr5.52 Cr
Operating Income -1.48 Cr2.71 Cr2.57 Cr2.67 Cr1.80 Cr
EBITDA 3.36 Cr9.06 Cr4.19 Cr4.30 Cr3.67 Cr
Interest Expense 31.83 L30.19 L29.73 L34.71 L46.06 L
Pretax Income 1.59 Cr7.35 Cr2.44 Cr2.54 Cr1.60 Cr
Tax Provision 40.03 L1.90 Cr61.49 L63.84 L40.65 L
Net Income 1.19 Cr5.45 Cr1.83 Cr1.90 Cr1.20 Cr
Diluted EPS 0.291.340.450.390.25

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -57.74 Cr71.45 Cr97.51 Cr142.64 Cr
Cost of Revenue -47.54 Cr57.99 Cr82.15 Cr113.87 Cr
Gross Profit -10.20 Cr13.46 Cr15.36 Cr28.77 Cr
Operating Expenses -11.89 Cr13.59 Cr17.40 Cr16.26 Cr
Operating Income --1.69 Cr-12.49 L-2.04 Cr12.50 Cr
EBITDA -3.56 Cr5.14 Cr12.10 Cr19.41 Cr
Interest Expense -97.65 L1.01 Cr1.01 Cr4.40 Cr
Pretax Income --2.24 Cr-88.44 L5.38 Cr9.06 Cr
Tax Provision --55.87 L-1.67 L1.40 Cr2.28 Cr
Net Income --1.69 Cr-86.78 L3.98 Cr6.78 Cr
Diluted EPS -0.73-0.41-0.210.98-

Compounded Sales Growth

5 Years:35.18%
1 Year:40.50%

Compounded Profit Growth

5 Years:167.51%
1 Year:-81.30%

Stock Price Performance

1 Year:-12.41%
6 Months:-27.61%
3 Months:-15.03%
1 Month:-5.55%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -99.79 Cr109.62 Cr122.29 Cr150.65 Cr
Current Assets -18.20 Cr21.26 Cr34.20 Cr52.22 Cr
Cash & Equivalents -11.45 L9.46 L48.77 L9.32 L
Inventory -4.97 Cr7.76 Cr9.26 Cr14.18 Cr
Receivables -9.73 Cr10.83 Cr11.63 Cr13.41 Cr
Total Liabilities -93.77 Cr104.46 Cr104.25 Cr104.99 Cr
Current Liabilities -12.74 Cr18.57 Cr19.79 Cr26.04 Cr
Long Term Debt -81.02 Cr85.89 Cr84.31 Cr78.70 Cr
Total Debt -89.07 Cr97.06 Cr95.90 Cr96.32 Cr
Total Equity -6.03 Cr5.16 Cr18.03 Cr45.66 Cr
Shares Outstanding -4.06 Cr4.06 Cr4.06 Cr4.88 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow --78.39 L3.59 Cr26.90 L-1.69 Cr
Investing Cash Flow --3.49 Cr-10.59 Cr-6.61 Cr-18.58 Cr
Financing Cash Flow -4.28 Cr6.98 Cr6.73 Cr19.87 Cr
Capital Expenditure --3.52 Cr-11.57 Cr-7.25 Cr-18.57 Cr
Free Cash Flow --4.31 Cr-7.99 Cr-6.98 Cr-20.26 Cr
Net Change in Cash -28,977-1.99 L39.32 L-39.45 L

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -17.7%18.8%15.8%20.2%
Operating Margin % --2.9%-0.2%-2.1%8.8%
Net Margin % --2.9%-1.2%4.1%4.8%
ROE % --28.0%-16.8%22.0%14.9%
ROCE % --1.9%-0.1%-2.0%10.0%

Shareholding Pattern

Insiders
66.77%
Institutions
10.79%
Public Float
32.47%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for SAMPANN

No recent headlines available.

Explore More

📊 Basic Materials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space