🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Raymond Limited RAYMOND NSEINFRA

Industrials · Specialty Industrial Machinery · India
https://www.raymond.in

Raymond Limited engages in the engineering businesses in India. It operates through Tools and Hardware, Auto Components, Precision, and Others segments. The company also engages non-scheduled airline operations. In addition, it manufactures and distributes steel files, drills, cutting tools, hand tools, power tool accessories, and machines; and precision components, such as ring gears, flexplates, and water pump bearings, as well as machined components and sensor rings. The company serves automotive, industrial systems, aerospace, and defense industries; and non-automotive industries, including construction, marine, lawn equipment, and power generation. Raymond Limited was incorporated in 1925 and is based in Mumbai, India.

READ MORE ›
₹540.40
-12.06% 1Y

Market & Price

Market Cap
₹3,596.44 Cr
Current Price
₹540.40
High / Low (52W)
₹758.00 / ₹321.85
Beta
0.36

Valuation

Stock P/E
106.38
Industry PE
27.78
Forward P/E
23.81
PEG Ratio
-
Book Value
₹488.48
Price to Book
1.11
P/S
1.56
EV/EBITDA
12.65
Dividend Yield
-

Profitability & Returns

ROCE
-0.61%
ROE
1.47%
ROA
1.84%
Profit Margin
-
Op Margin
6.43%
EPS (Latest Qtr)
₹0.17
EPS (TTM)
₹5.08

Balance Sheet & Liquidity

Debt/Equity
0.34
Quick Ratio
1.09
Current Ratio
1.72
Debt
₹1,054.89 Cr
Total Assets
₹4,737.94 Cr
Current Assets
₹1,906.27 Cr
Working Capital
₹797.96 Cr

Ownership

Promoter Holding
51.23%
Chg in Prom Hold
-
FII / Inst Holding
8.60%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹4,233.04 Cr
Total Revenue (TTM)
₹2,311.80 Cr
EBITDA
₹334.64 Cr
Free Cash Flow
₹1,266.68 Cr
Operating Cash Flow
₹41.77 Cr
Shares Outstanding
₹6.66 Cr
Gross Margin
45.03%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
-35.15%
Profit 5Y
116.15%
Revenue (YoY)
-
Earnings (YoY)
-99.10%

PROS

  • Profit CAGR of 116.1% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading at a high P/E of 106.4.
  • Revenue declined at -35.2% CAGR over 5 years.
  • Trading 28.7% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Industrials).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 RAYMOND Raymond Limited NSEINFRA 540.40 106.38 ₹3,596.44 Cr - -0.61% 1.47% -35.15% 116.15%
2 LT Larsen & Toubro Limited NIFTY50NSEAIINFRA 4,076.50 34.84 ₹5.61 L Cr 0.93% 14.55% 16.95% 16.09% 15.38%
3 ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA 1,804.60 30.96 ₹4.16 L Cr 0.42% 11.02% 15.59% 22.93% 34.11%
4 HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU 4,303.80 31.55 ₹2.88 L Cr 1.16% 13.80% 23.98% 7.87% 16.08%
5 POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA 38,445.00 172.41 ₹1.71 L Cr 0.02% 24.92% 21.04% 22.24% 119.12%
6 INDIGO InterGlobe Aviation Limited NSEINFRA 4,405.00 - ₹1.70 L Cr 0.24% 15.53% - 44.12% 72.60%
7 CUMMINSIND Cummins India Limited NSEINFRA 5,881.00 68.97 ₹1.63 L Cr 1.12% 34.95% 29.45% 16.07% 24.35%
8 CGPOWER CG Power and Industrial Solutions Limited NSEINFRA 917.45 118.99 ₹1.44 L Cr 0.14% 19.35% 19.56% 21.67% 7.81%
9 POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA 9,477.50 53.48 ₹1.43 L Cr 0.37% 30.44% 24.58% 26.57% 28.11%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue -466.11 Cr557.46 Cr524.29 Cr557.21 Cr602.91 Cr
Cost of Revenue -275.85 Cr348.58 Cr311.47 Cr322.68 Cr333.49 Cr
Gross Profit -190.26 Cr208.88 Cr212.82 Cr234.53 Cr269.42 Cr
Operating Expenses -188.87 Cr190.78 Cr195.05 Cr212.75 Cr230.66 Cr
Operating Income -1.39 Cr18.10 Cr17.77 Cr21.78 Cr38.76 Cr
EBITDA -57.80 Cr88.42 Cr85.27 Cr68.87 Cr63.88 Cr
Interest Expense -15.90 Cr17.49 Cr18.55 Cr20.59 Cr22.99 Cr
Pretax Income -4.53 Cr34.20 Cr28.21 Cr10.12 Cr4.18 Cr
Tax Provision -54.00 L8.78 Cr7.59 Cr3.02 Cr-7.75 Cr
Net Income -72.13 Cr132.76 Cr5,325.19 Cr3.58 Cr1.13 Cr
Diluted EPS -10.8119.89800.160.540.17

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -8,112.36 Cr929.54 Cr1,946.84 Cr2,212.10 Cr
Cost of Revenue -4,811.20 Cr587.68 Cr1,186.54 Cr1,270.72 Cr
Gross Profit -3,301.16 Cr341.86 Cr760.30 Cr941.38 Cr
Operating Expenses -2,313.34 Cr327.31 Cr730.02 Cr858.25 Cr
Operating Income -987.82 Cr14.55 Cr30.28 Cr83.13 Cr
EBITDA -1,228.59 Cr370.42 Cr307.00 Cr129.67 Cr
Interest Expense -255.92 Cr7.99 Cr65.28 Cr83.63 Cr
Pretax Income -737.32 Cr78.75 Cr78.34 Cr-105.77 Cr
Tax Provision -200.36 Cr24.48 Cr26.32 Cr-159.31 Cr
Net Income -528.94 Cr1,637.75 Cr7,631.36 Cr5,341.27 Cr
Diluted EPS 39.1179.45246.071,145.99-

Compounded Sales Growth

5 Years:-35.15%
1 Year:-

Compounded Profit Growth

5 Years:116.15%
1 Year:-99.10%

Stock Price Performance

1 Year:-12.06%
6 Months:+10.97%
3 Months:+34.78%
1 Month:+16.02%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -8,214.98 Cr13,172.95 Cr7,716.31 Cr4,737.94 Cr
Current Assets -5,015.76 Cr7,389.22 Cr5,203.15 Cr1,906.27 Cr
Cash & Equivalents -171.90 Cr182.23 Cr34.37 Cr134.79 Cr
Inventory -2,496.56 Cr3,514.17 Cr419.14 Cr487.01 Cr
Receivables -744.32 Cr1,407.15 Cr405.60 Cr520.75 Cr
Total Liabilities -5,231.00 Cr8,117.69 Cr3,558.80 Cr1,620.30 Cr
Current Liabilities -3,780.71 Cr4,441.80 Cr3,016.17 Cr1,108.31 Cr
Long Term Debt -990.73 Cr2,367.61 Cr289.24 Cr460.03 Cr
Total Debt -2,530.14 Cr4,181.72 Cr740.33 Cr1,054.89 Cr
Total Equity -2,898.97 Cr4,617.34 Cr3,716.14 Cr2,843.98 Cr
Shares Outstanding -6.66 Cr6.66 Cr6.66 Cr6.66 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -804.23 Cr533.26 Cr233.14 Cr41.77 Cr
Investing Cash Flow --475.78 Cr-1,041.62 Cr-231.74 Cr-180.32 Cr
Financing Cash Flow --318.90 Cr502.30 Cr-103.79 Cr229.90 Cr
Capital Expenditure --116.34 Cr-207.64 Cr-157.86 Cr-113.84 Cr
Free Cash Flow -687.89 Cr325.62 Cr75.28 Cr-72.07 Cr
Net Change in Cash -9.55 Cr-6.06 Cr-102.39 Cr91.35 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -40.7%36.8%39.1%42.6%
Operating Margin % -12.2%1.6%1.6%3.8%
Net Margin % -6.5%176.2%392.0%241.5%
ROE % -18.2%35.5%205.4%187.8%
ROCE % -22.3%0.2%0.6%2.3%

Shareholding Pattern

Insiders
51.23%
Institutions
8.60%
Public Float
17.63%

Top Institutional Holders

#Holder% HeldSharesValue
1 Vanguard International Stock Index-Emerging Markets Stk 0.75% 4.97 L ₹26.87 Cr
2 Vanguard International Stock Index-Total Intl Stock Indx 0.70% 4.65 L ₹25.16 Cr
3 DFA Emerging Markets Core Equity Portfolio 0.39% 2.58 L ₹13.96 Cr
4 iShares Core MSCI Emerging Markets ETF 0.37% 2.46 L ₹13.29 Cr
5 DFA Investment Dimensions-DFA Emerging Mkts Value 0.35% 2.33 L ₹12.61 Cr
6 Victory Portfolios-Victory Sophus Emerging Markets Fund 0.25% 1.66 L ₹8.96 Cr
7 DFA Emerging Markets Small Cap Series 0.21% 1.37 L ₹7.39 Cr
8 Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index 0.18% 1.21 L ₹6.55 Cr
9 SPDR Portfolio Emerging Markets ETF 0.09% 58,226 ₹3.15 Cr
10 iShares MSCI India Small Cap ETF 0.07% 44,433 ₹2.40 Cr

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for RAYMOND

No recent headlines available.

Explore More

📊 Industrials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space