Rain Industries Limited RAIN NSEINFRA
Rain Industries Limited, together with its subsidiaries, manufactures and sells carbon, advanced materials, and cement products in India and internationally. The company operates through three segments: Carbon, Advanced Materials, and Cement. It offers calcined petroleum coke, coal tar pitch, green petroleum coke, and derivatives of coal tar distillation, including carbon black, creosote, naphthalene, and other aromatic oils, as well as generates electricity and steam from waste-heat recovery process. The company also provides engineered products comprising CARBORES, PETRORES, and LP sealer base; chemical intermediates, such as refined naphthalene, phthalic anhydride, modifiers, benzene, toluene, xylene, solvents, and fuel additives; and resin products, including carbon, pure, and hydrogenated hydrocarbon resins, as well as phenolics for specialty chemicals, coatings, adhesives, construction, automotive, lithium-ion batteries, energy storage, petroleum, and other industries. In addition, it offers ordinary cement and Portland pozzolana cement for construction under the Priya Cement brand. The company was formerly known as Rain Commodities Limited and changed its name to Rain Industries Limited in July 2013. Rain Industries Limited was incorporated in 1974 and is based in Hyderabad, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
No notable strengths flagged.
CONS
- Revenue declined at -7.0% CAGR over 5 years.
- Earnings shrank at -69.1% CAGR over 5 years.
- In a downtrend (50-DMA below 200-DMA).
- RSI at 76 suggests overbought conditions.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Basic Materials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | RAIN Rain Industries Limited NSEINFRA | 188.07 | 21.01 | ₹6,325.65 Cr | 0.53% | 7.93% | - | -7.05% | -69.08% |
| 2 | ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA | 11,482.00 | 41.32 | ₹3.38 L Cr | 0.67% | 11.90% | 10.59% | 12.40% | 17.26% |
| 3 | JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA | 1,278.00 | 14.01 | ₹3.12 L Cr | 0.56% | 19.15% | 27.26% | 3.61% | 75.28% |
| 4 | HINDZINC Hindustan Zinc Limited NSEINFRA | 632.95 | 19.34 | ₹2.67 L Cr | 3.32% | 62.35% | 76.94% | 5.61% | 9.58% |
| 5 | TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA | 208.02 | 28.34 | ₹2.59 L Cr | 1.92% | 11.32% | 11.16% | -1.59% | 7.21% |
| 6 | HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA | 1,126.70 | 18.73 | ₹2.52 L Cr | 0.44% | 9.50% | 10.29% | 7.40% | 9.87% |
| 7 | GRASIM Grasim Industries Limited NIFTY50NSEINFRA | 3,122.40 | 42.74 | ₹2.12 L Cr | 0.32% | 4.00% | 6.29% | 14.63% | -10.06% |
| 8 | SOLARINDS Solar Industries India Limited NSEINFRA | 18,247.00 | 98.04 | ₹1.65 L Cr | 0.06% | 29.51% | 31.33% | 13.27% | 30.36% |
| 9 | PIDILITIND Pidilite Industries Limited NSEINFRA | 1,482.80 | 61.73 | ₹1.51 L Cr | 0.67% | 28.48% | 23.52% | 7.50% | 24.36% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | - | 3,675.73 Cr | 3,768.02 Cr | 4,401.38 Cr | 4,300.71 Cr | 4,520.73 Cr |
| Cost of Revenue | - | 2,168.65 Cr | 2,105.26 Cr | 2,506.40 Cr | 2,470.91 Cr | 2,427.17 Cr |
| Gross Profit | - | 1,507.08 Cr | 1,662.75 Cr | 1,894.98 Cr | 1,829.80 Cr | 2,093.56 Cr |
| Operating Expenses | - | 1,433.28 Cr | 1,460.97 Cr | 1,461.53 Cr | 1,579.86 Cr | 1,659.21 Cr |
| Operating Income | - | 73.79 Cr | 201.78 Cr | 433.46 Cr | 249.94 Cr | 434.34 Cr |
| EBITDA | - | 382.69 Cr | 405.67 Cr | 656.77 Cr | 551.32 Cr | 742.69 Cr |
| Interest Expense | - | 227.40 Cr | 224.36 Cr | 228.25 Cr | 231.76 Cr | 238.30 Cr |
| Pretax Income | - | -81.91 Cr | -25.95 Cr | 203.59 Cr | 65.59 Cr | 255.78 Cr |
| Tax Provision | - | 51.78 Cr | 89.15 Cr | 120.60 Cr | 27.91 Cr | 97.91 Cr |
| Net Income | - | -161.41 Cr | -137.69 Cr | 60.70 Cr | 13.51 Cr | 121.44 Cr |
| Diluted EPS | - | -4.80 | -4.09 | 1.80 | 0.40 | 3.61 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|
| Revenue | 20,906.20 Cr | 18,051.81 Cr | 15,267.27 Cr | 16,791.14 Cr |
| Cost of Revenue | 11,726.45 Cr | 11,458.49 Cr | 9,178.68 Cr | 10,001.48 Cr |
| Gross Profit | 9,179.75 Cr | 6,593.32 Cr | 6,088.59 Cr | 6,789.66 Cr |
| Operating Expenses | 6,326.89 Cr | 5,687.81 Cr | 5,636.87 Cr | 5,562.70 Cr |
| Operating Income | 2,852.86 Cr | 905.51 Cr | 451.73 Cr | 1,226.96 Cr |
| EBITDA | 3,596.91 Cr | 1,088.06 Cr | 1,488.09 Cr | 2,241.10 Cr |
| Interest Expense | 479.33 Cr | 794.18 Cr | 906.67 Cr | 884.70 Cr |
| Pretax Income | 2,327.27 Cr | -482.39 Cr | -225.68 Cr | 434.57 Cr |
| Tax Provision | 750.37 Cr | 313.81 Cr | 224.25 Cr | 298.67 Cr |
| Net Income | 1,438.64 Cr | -937.91 Cr | -564.27 Cr | 42.52 Cr |
| Diluted EPS | 42.77 | -27.89 | -16.78 | 1.26 |
Compounded Sales Growth
| 5 Years: | -7.05% |
| 1 Year: | 20.00% |
Compounded Profit Growth
| 5 Years: | -69.08% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +32.48% |
| 6 Months: | +71.42% |
| 3 Months: | +28.66% |
| 1 Month: | +49.03% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Total Assets | - | 22,173.41 Cr | 20,008.89 Cr | 18,936.87 Cr | 20,759.77 Cr |
| Current Assets | - | 9,248.23 Cr | 7,908.79 Cr | 7,050.90 Cr | 7,711.50 Cr |
| Cash & Equivalents | - | 1,167.66 Cr | 1,405.15 Cr | 1,321.19 Cr | 925.70 Cr |
| Inventory | - | 4,514.70 Cr | 3,176.47 Cr | 3,052.05 Cr | 3,622.91 Cr |
| Receivables | - | 2,494.08 Cr | 2,170.10 Cr | 1,730.33 Cr | 2,052.69 Cr |
| Total Liabilities | - | 13,390.49 Cr | 12,243.45 Cr | 12,111.86 Cr | 13,069.02 Cr |
| Current Liabilities | - | 3,918.36 Cr | 3,241.98 Cr | 4,028.18 Cr | 4,114.66 Cr |
| Long Term Debt | - | 7,795.49 Cr | 7,317.71 Cr | 6,484.21 Cr | 7,255.75 Cr |
| Total Debt | - | 9,731.42 Cr | 8,690.18 Cr | 8,494.28 Cr | 9,824.04 Cr |
| Total Equity | - | 8,426.84 Cr | 7,342.54 Cr | 6,637.66 Cr | 7,449.12 Cr |
| Shares Outstanding | - | 33.63 Cr | 33.63 Cr | 33.63 Cr | 33.63 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 1,035.85 Cr | 3,063.49 Cr | 1,943.22 Cr | 897.24 Cr |
| Investing Cash Flow | - | -662.97 Cr | -695.96 Cr | -212.09 Cr | -394.56 Cr |
| Financing Cash Flow | - | -395.69 Cr | -2,114.66 Cr | -1,770.59 Cr | -1,025.48 Cr |
| Capital Expenditure | - | -669.14 Cr | -595.80 Cr | -653.16 Cr | -460.70 Cr |
| Free Cash Flow | - | 366.71 Cr | 2,467.68 Cr | 1,290.06 Cr | 436.54 Cr |
| Net Change in Cash | - | -22.81 Cr | 252.88 Cr | -39.46 Cr | -522.80 Cr |
Ratios (Annual)
Figures in %.
| Metric | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|
| Gross Margin % | 43.9% | 36.5% | 39.9% | 40.4% |
| Operating Margin % | 13.6% | 5.0% | 3.0% | 7.3% |
| Net Margin % | 6.9% | -5.2% | -3.7% | 0.3% |
| ROE % | 17.1% | -12.8% | -8.5% | 0.6% |
| ROCE % | 15.6% | 5.4% | 3.0% | 7.4% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for RAIN