Prism Johnson Limited PRSMJOHNSN NSEINFRA
Prism Johnson Limited, an integrated building materials company, manufactures and sells cement, tiles, and ready-mixed concrete in India and internationally. It operates through Cement, H & R Johnson (India) (HRJ), Ready Mixed Concrete (RMC), and Insurance segments. The company offers Portland pozzolana and Ordinary Portland cement under the Champion, Champion Plus, Champion Duratech, and Champion All Weather brands. It also provides ceramic, industrial, and vitrified tiles; and sanitaryware, bath fittings, faucets, accessories, and engineered marble and quartz products under the Johnson Tiles, Johnson Marbonite, Johnson Porselano, Johnson Bathware, Johnson Endura, and Johnson International brand names. Additionally, the company offers construction chemicals and plasters. Further, it engages in the general insurance business, including health, motor, home, and office insurance products. The company was formerly known as Prism Cement Limited and changed its name to Prism Johnson Limited in April 2018. Prism Johnson Limited was incorporated in 1992 and is headquartered in Mumbai, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Profit CAGR of 56.9% over 5 years.
CONS
- Trading at a high P/E of 83.0.
- Trading 28.7% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Basic Materials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | PRSMJOHNSN Prism Johnson Limited NSEINFRA | 120.42 | 83.05 | ₹6,061.42 Cr | - | 8.82% | - | 0.54% | 56.87% |
| 2 | ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA | 11,482.00 | 41.32 | ₹3.38 L Cr | 0.67% | 11.90% | 10.59% | 12.40% | 17.26% |
| 3 | JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA | 1,278.00 | 14.01 | ₹3.12 L Cr | 0.56% | 19.15% | 27.26% | 3.61% | 75.28% |
| 4 | HINDZINC Hindustan Zinc Limited NSEINFRA | 632.95 | 19.34 | ₹2.67 L Cr | 3.32% | 62.35% | 76.94% | 5.61% | 9.58% |
| 5 | TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA | 208.02 | 28.34 | ₹2.59 L Cr | 1.92% | 11.32% | 11.16% | -1.59% | 7.21% |
| 6 | HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA | 1,126.70 | 18.73 | ₹2.52 L Cr | 0.44% | 9.50% | 10.29% | 7.40% | 9.87% |
| 7 | GRASIM Grasim Industries Limited NIFTY50NSEINFRA | 3,122.40 | 42.74 | ₹2.12 L Cr | 0.32% | 4.00% | 6.29% | 14.63% | -10.06% |
| 8 | SOLARINDS Solar Industries India Limited NSEINFRA | 18,247.00 | 98.04 | ₹1.65 L Cr | 0.06% | 29.51% | 31.33% | 13.27% | 30.36% |
| 9 | PIDILITIND Pidilite Industries Limited NSEINFRA | 1,482.80 | 61.73 | ₹1.51 L Cr | 0.67% | 28.48% | 23.52% | 7.50% | 24.36% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | - | 1,948.92 Cr | 1,895.37 Cr | 1,826.75 Cr | 1,810.04 Cr | 2,091.62 Cr |
| Cost of Revenue | - | - | 1,187.79 Cr | 1,057.67 Cr | 1,048.32 Cr | 1,084.72 Cr | 1,355.18 Cr |
| Gross Profit | - | - | 761.13 Cr | 837.70 Cr | 778.43 Cr | 725.32 Cr | 736.44 Cr |
| Operating Expenses | - | - | 694.87 Cr | 804.97 Cr | 731.94 Cr | 718.82 Cr | 689.91 Cr |
| Operating Income | - | - | 66.26 Cr | 32.73 Cr | 46.49 Cr | 6.50 Cr | 46.53 Cr |
| EBITDA | - | - | 363.79 Cr | 179.44 Cr | 200.11 Cr | 257.77 Cr | 189.09 Cr |
| Interest Expense | - | - | 55.18 Cr | 46.33 Cr | 44.22 Cr | 46.07 Cr | 40.40 Cr |
| Pretax Income | - | - | 177.51 Cr | -2.57 Cr | 16.21 Cr | 78.51 Cr | 20.43 Cr |
| Tax Provision | - | - | 42.45 Cr | 2.99 Cr | 14.62 Cr | 28.58 Cr | -7.40 Cr |
| Net Income | - | - | 129.30 Cr | 2.54 Cr | 2.81 Cr | 61.12 Cr | -22.38 Cr |
| Diluted EPS | - | - | 2.57 | 0.05 | 0.06 | 1.21 | 0.13 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 7,209.54 Cr | 7,331.29 Cr | 6,780.46 Cr | 7,326.00 Cr |
| Cost of Revenue | - | 2,830.49 Cr | 2,985.80 Cr | 4,244.41 Cr | 4,545.89 Cr |
| Gross Profit | - | 4,379.05 Cr | 4,345.49 Cr | 2,536.05 Cr | 2,780.11 Cr |
| Operating Expenses | - | 4,425.49 Cr | 4,328.79 Cr | 2,556.46 Cr | 2,617.53 Cr |
| Operating Income | - | -46.44 Cr | 16.70 Cr | -20.41 Cr | 162.58 Cr |
| EBITDA | - | 389.56 Cr | 770.54 Cr | 755.81 Cr | 861.50 Cr |
| Interest Expense | - | 177.29 Cr | 182.45 Cr | 222.54 Cr | 176.65 Cr |
| Pretax Income | - | -177.79 Cr | 174.29 Cr | 49.85 Cr | 145.65 Cr |
| Tax Provision | - | -20.06 Cr | 12.36 Cr | -43.11 Cr | 40.19 Cr |
| Net Income | - | -103.23 Cr | 181.11 Cr | 79.93 Cr | 72.90 Cr |
| Diluted EPS | - | -2.05 | 3.60 | 1.59 | 1.45 |
Compounded Sales Growth
| 5 Years: | 0.54% |
| 1 Year: | -0.80% |
Compounded Profit Growth
| 5 Years: | 56.87% |
| 1 Year: | 26.00% |
Stock Price Performance
| 1 Year: | -16.11% |
| 6 Months: | -14.10% |
| 3 Months: | -4.07% |
| 1 Month: | -8.95% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 6,556.05 Cr | 7,089.48 Cr | 7,317.86 Cr | 7,332.74 Cr |
| Current Assets | - | 2,265.96 Cr | 2,645.97 Cr | 2,518.41 Cr | 3,723.97 Cr |
| Cash & Equivalents | - | 261.99 Cr | 436.01 Cr | 407.98 Cr | 476.70 Cr |
| Inventory | - | 747.58 Cr | 825.56 Cr | 773.83 Cr | 683.79 Cr |
| Receivables | - | 694.71 Cr | 694.73 Cr | 839.62 Cr | 778.64 Cr |
| Total Liabilities | - | 5,093.29 Cr | 5,446.05 Cr | 5,549.80 Cr | 5,491.82 Cr |
| Current Liabilities | - | 3,264.22 Cr | 3,359.56 Cr | 3,338.82 Cr | 3,676.56 Cr |
| Long Term Debt | - | 957.69 Cr | 918.60 Cr | 875.35 Cr | 941.66 Cr |
| Total Debt | - | 1,656.07 Cr | 1,739.00 Cr | 1,496.57 Cr | 1,421.11 Cr |
| Total Equity | - | 1,206.69 Cr | 1,388.96 Cr | 1,478.01 Cr | 1,528.20 Cr |
| Shares Outstanding | - | 50.34 Cr | 50.34 Cr | 50.34 Cr | 50.34 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 591.86 Cr | 472.81 Cr | 737.28 Cr | 502.89 Cr |
| Investing Cash Flow | - | -319.87 Cr | 72.30 Cr | -238.77 Cr | -180.26 Cr |
| Financing Cash Flow | - | -266.79 Cr | -371.09 Cr | -526.54 Cr | -244.30 Cr |
| Capital Expenditure | - | -369.10 Cr | -495.18 Cr | -388.89 Cr | -358.01 Cr |
| Free Cash Flow | - | 222.76 Cr | -22.37 Cr | 348.39 Cr | 144.88 Cr |
| Net Change in Cash | - | 5.20 Cr | 174.02 Cr | -28.03 Cr | 78.33 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 60.7% | 59.3% | 37.4% | 37.9% |
| Operating Margin % | - | -0.6% | 0.2% | -0.3% | 2.2% |
| Net Margin % | - | -1.4% | 2.5% | 1.2% | 1.0% |
| ROE % | - | -8.6% | 13.0% | 5.4% | 4.8% |
| ROCE % | - | -1.4% | 0.4% | -0.5% | 4.4% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for PRSMJOHNSN