Paushak Limited PAUSHAKLTD NSEINFRA
Basic Materials · Specialty Chemicals · India
Paushak Limited manufactures and sells specialty chemicals and intermediates in India and internationally. It offers chloroformates, isocyanates, chlorides, carbonate/carbamate, and custom synthesis and CDMO. The company servers its products to pharmaceuticals, agrochemicals, and performance and custom synthesis industries. Paushak Limited was founded in 1968 and is based in Vadodara, India.
READ MORE ›₹445.20
-24.31% 1Y
Market & Price
Market Cap
₹1,097.73 Cr
Current Price
₹445.20
High / Low (52W)
₹613.10 / ₹344.90
Beta
0.47
Valuation
Stock P/E
27.93
Industry PE
23.81
Forward P/E
-
PEG Ratio
-
Book Value
₹194.82
Price to Book
2.29
P/S
5.02
EV/EBITDA
18.87
Dividend Yield
-
Profitability & Returns
ROCE
8.67%
ROE
8.22%
ROA
4.00%
Profit Margin
17.99%
Op Margin
16.00%
EPS (Latest Qtr)
₹5.07
EPS (TTM)
₹15.94
Balance Sheet & Liquidity
Debt/Equity
0.16
Quick Ratio
1.27
Current Ratio
2.01
Debt
₹76.94 Cr
Total Assets
₹659.94 Cr
Current Assets
₹131.66 Cr
Working Capital
₹66.22 Cr
Ownership
Promoter Holding
75.79%
Chg in Prom Hold
-
FII / Inst Holding
0.00%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹1,147.36 Cr
Total Revenue (TTM)
₹218.60 Cr
EBITDA
₹60.79 Cr
Free Cash Flow
₹-51.22 Cr
Operating Cash Flow
₹53.65 Cr
Shares Outstanding
₹2.47 Cr
Gross Margin
79.06%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
1.22%
Profit 5Y
-10.03%
Revenue (YoY)
5.30%
Earnings (YoY)
30.10%
PROS
No notable strengths flagged.
CONS
- Earnings shrank at -10.0% CAGR over 5 years.
- Trading 27.4% below its 52-week high.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Basic Materials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | PAUSHAKLTD Paushak Limited NSEINFRA | 445.20 | 27.93 | ₹1,097.73 Cr | - | 8.67% | 8.22% | 1.22% | -10.03% |
| 2 | ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA | 11,482.00 | 41.32 | ₹3.38 L Cr | 0.67% | 11.90% | 10.59% | 12.40% | 17.26% |
| 3 | JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA | 1,278.00 | 14.01 | ₹3.12 L Cr | 0.56% | 19.15% | 27.26% | 3.61% | 75.28% |
| 4 | HINDZINC Hindustan Zinc Limited NSEINFRA | 632.95 | 19.34 | ₹2.67 L Cr | 3.32% | 62.35% | 76.94% | 5.61% | 9.58% |
| 5 | TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA | 208.02 | 28.34 | ₹2.59 L Cr | 1.92% | 11.32% | 11.16% | -1.59% | 7.21% |
| 6 | HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA | 1,126.70 | 18.73 | ₹2.52 L Cr | 0.44% | 9.50% | 10.29% | 7.40% | 9.87% |
| 7 | GRASIM Grasim Industries Limited NIFTY50NSEINFRA | 3,122.40 | 42.74 | ₹2.12 L Cr | 0.32% | 4.00% | 6.29% | 14.63% | -10.06% |
| 8 | SOLARINDS Solar Industries India Limited NSEINFRA | 18,247.00 | 98.04 | ₹1.65 L Cr | 0.06% | 29.51% | 31.33% | 13.27% | 30.36% |
| 9 | PIDILITIND Pidilite Industries Limited NSEINFRA | 1,482.80 | 61.73 | ₹1.51 L Cr | 0.67% | 28.48% | 23.52% | 7.50% | 24.36% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 52.36 Cr | 55.88 Cr | 58.78 Cr | 48.80 Cr | 55.14 Cr |
| Cost of Revenue | 9.04 Cr | 9.84 Cr | 15.46 Cr | 9.96 Cr | 10.50 Cr |
| Gross Profit | 43.32 Cr | 46.04 Cr | 43.32 Cr | 38.84 Cr | 44.64 Cr |
| Operating Expenses | 31.14 Cr | 32.25 Cr | 32.99 Cr | 32.37 Cr | 35.82 Cr |
| Operating Income | 12.18 Cr | 13.79 Cr | 10.33 Cr | 6.47 Cr | 8.82 Cr |
| EBITDA | 15.99 Cr | 19.73 Cr | 15.85 Cr | 12.38 Cr | 24.94 Cr |
| Interest Expense | 6.00 L | 4.00 L | 4.00 L | 1.00 L | 1.02 Cr |
| Pretax Income | 12.23 Cr | 15.63 Cr | 11.34 Cr | 7.42 Cr | 16.02 Cr |
| Tax Provision | 2.62 Cr | 3.60 Cr | 2.73 Cr | 1.25 Cr | 3.52 Cr |
| Net Income | 9.60 Cr | 12.03 Cr | 8.61 Cr | 6.17 Cr | 12.51 Cr |
| Diluted EPS | 3.90 | 4.88 | 3.49 | 2.50 | 5.07 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 210.77 Cr | 204.84 Cr | 210.95 Cr | 218.60 Cr |
| Cost of Revenue | - | 59.38 Cr | 56.93 Cr | 44.01 Cr | 45.77 Cr |
| Gross Profit | - | 151.39 Cr | 147.91 Cr | 166.94 Cr | 172.83 Cr |
| Operating Expenses | - | 89.54 Cr | 96.29 Cr | 122.26 Cr | 133.42 Cr |
| Operating Income | - | 61.85 Cr | 51.62 Cr | 44.68 Cr | 39.41 Cr |
| EBITDA | - | 85.90 Cr | 84.95 Cr | 73.88 Cr | 72.90 Cr |
| Interest Expense | - | 26.13 L | 11.95 L | 14.00 L | 1.11 Cr |
| Pretax Income | - | 72.22 Cr | 70.99 Cr | 58.77 Cr | 50.41 Cr |
| Tax Provision | - | 18.22 Cr | 16.64 Cr | 9.40 Cr | 11.09 Cr |
| Net Income | - | 54.01 Cr | 54.35 Cr | 49.38 Cr | 39.33 Cr |
| Diluted EPS | - | 21.90 | 22.04 | 20.03 | 15.95 |
Compounded Sales Growth
| 5 Years: | 1.22% |
| 1 Year: | 5.30% |
Compounded Profit Growth
| 5 Years: | -10.03% |
| 1 Year: | 30.10% |
Stock Price Performance
| 1 Year: | -24.31% |
| 6 Months: | - |
| 3 Months: | -8.65% |
| 1 Month: | -4.31% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 414.74 Cr | 481.35 Cr | 571.98 Cr | 659.94 Cr |
| Current Assets | - | 147.25 Cr | 215.53 Cr | 99.58 Cr | 131.66 Cr |
| Cash & Equivalents | - | 52.23 L | 62.14 L | 1.42 L | 2.00 L |
| Inventory | - | 22.74 Cr | 21.77 Cr | 21.64 Cr | 36.64 Cr |
| Receivables | - | 52.48 Cr | 50.68 Cr | 54.52 Cr | 54.86 Cr |
| Total Liabilities | - | 61.05 Cr | 73.22 Cr | 106.49 Cr | 168.82 Cr |
| Current Liabilities | - | 22.32 Cr | 25.97 Cr | 44.44 Cr | 65.44 Cr |
| Long Term Debt | - | - | 0 | 25.00 Cr | 60.00 Cr |
| Total Debt | - | 0 | 0 | 25.01 Cr | 76.94 Cr |
| Total Equity | - | 353.69 Cr | 408.12 Cr | 465.49 Cr | 491.12 Cr |
| Shares Outstanding | - | 30.82 L | 30.82 L | 30.82 L | 2.47 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 42.71 Cr | 56.03 Cr | 37.59 Cr | 53.65 Cr |
| Investing Cash Flow | - | -38.20 Cr | -50.49 Cr | -56.96 Cr | -95.19 Cr |
| Financing Cash Flow | - | -4.05 Cr | -5.45 Cr | 18.75 Cr | 41.54 Cr |
| Capital Expenditure | - | -17.14 Cr | -39.08 Cr | -160.47 Cr | -88.09 Cr |
| Free Cash Flow | - | 25.57 Cr | 16.95 Cr | -122.88 Cr | -34.44 Cr |
| Net Change in Cash | - | 46.17 L | 9.90 L | -60.72 L | 40,000 |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 71.8% | 72.2% | 79.1% | 79.1% |
| Operating Margin % | - | 29.3% | 25.2% | 21.2% | 18.0% |
| Net Margin % | - | 25.6% | 26.5% | 23.4% | 18.0% |
| ROE % | - | 15.3% | 13.3% | 10.6% | 8.0% |
| ROCE % | - | 15.8% | 11.3% | 8.5% | 6.6% |
Shareholding Pattern
Insiders
75.79%
Institutions
0.00%
Public Float
0.00%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for PAUSHAKLTD
No recent headlines available.