Media Matrix Worldwide Limited MMWL NSE
Communication Services · Entertainment · India
Media Matrix Worldwide Limited, together with its subsidiaries, engages in the digital media content in India and internationally. It deals with related activities in media and entertainment industry, as well as trades mobile handsets. The company was formerly known as Giltfin Lease Limited. Media Matrix Worldwide Limited was incorporated in 1985 and is based in Gurugram, India. Media Matrix Worldwide Limited operates as a subsidiary of MN Ventures Private Limited.
READ MORE ›₹13.82
+33.53% 1Y
Market & Price
Market Cap
-
Current Price
₹13.82
High / Low (52W)
₹16.16 / ₹10.20
Beta
0.40
Valuation
Stock P/E
276.40
Industry PE
23.64
Forward P/E
-
PEG Ratio
-
Book Value
₹0.59
Price to Book
23.38
P/S
-
EV/EBITDA
82.84
Dividend Yield
-
Profitability & Returns
ROCE
11.29%
ROE
7.17%
ROA
4.14%
Profit Margin
0.47%
Op Margin
1.75%
EPS (Latest Qtr)
₹0.01
EPS (TTM)
₹0.05
Balance Sheet & Liquidity
Debt/Equity
1.16
Quick Ratio
2.50
Current Ratio
5.01
Debt
₹107.74 Cr
Total Assets
₹238.24 Cr
Current Assets
₹180.59 Cr
Working Capital
₹158.11 Cr
Ownership
Promoter Holding
91.14%
Chg in Prom Hold
-
FII / Inst Holding
0.00%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹1,700.62 Cr
Total Revenue (TTM)
₹1,256.95 Cr
EBITDA
₹20.53 Cr
Free Cash Flow
₹26.00 Cr
Operating Cash Flow
₹14.37 Cr
Shares Outstanding
-
Gross Margin
5.33%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
10.62%
Profit 5Y
62.72%
Revenue (YoY)
10.60%
Earnings (YoY)
-
PROS
- Compounding revenue at 10.6% over 5 years.
- Profit CAGR of 62.7% over 5 years.
- Generates positive free cash flow.
CONS
- Trading at a high P/E of 276.4.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MMWL Media Matrix Worldwide Limited NSE | 13.82 | 276.40 | - | - | 11.29% | 7.17% | 10.62% | 62.72% |
| 2 | IDEA Vodafone Idea Limited NIFTY_MIDNSE | 13.99 | 4.36 | ₹1.52 L Cr | - | 36.88% | - | 2.05% | 72.64% |
| 3 | INDUSTOWER Indus Towers Limited NIFTY_MIDNSE | 442.05 | 16.31 | ₹1.17 L Cr | - | 18.44% | 19.81% | 4.61% | 51.86% |
| 4 | NAUKRI Info Edge (India) Limited NIFTY_MIDNSEAITECH | 995.00 | 44.44 | ₹64,449.87 Cr | 1.45% | 4.71% | 4.57% | 11.88% | 483.26% |
| 5 | TATACOMM Tata Communications Limited NIFTY_MIDNSEAI | 1,965.00 | 53.76 | ₹56,002.50 Cr | 0.89% | 15.29% | 31.13% | 11.61% | -17.69% |
| 6 | AFFLE Affle 3i Limited NIFTY_SMALLNSEAI | 1,463.00 | 45.25 | ₹20,575.72 Cr | - | 15.30% | 13.79% | 23.64% | 22.97% |
| 7 | SUNTV Sun TV Network Limited NIFTY_SMALLNSE | 502.15 | 13.73 | ₹19,788.96 Cr | 1.00% | 15.31% | 11.85% | 4.74% | -5.51% |
| 8 | PFOCUS Prime Focus Limited NSE | 233.40 | 59.54 | ₹18,111.62 Cr | - | 24.91% | 13.14% | -0.29% | 14.09% |
| 9 | INDIAMART IndiaMART InterMESH Limited NIFTY_SMALLNSEAITECH | 2,015.70 | 25.58 | ₹12,116.83 Cr | 1.49% | 19.97% | 20.70% | 16.77% | 18.70% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 271.78 Cr | 233.65 Cr | 386.22 Cr | 336.42 Cr | 300.67 Cr |
| Cost of Revenue | 252.43 Cr | 219.25 Cr | 366.60 Cr | 322.46 Cr | 281.62 Cr |
| Gross Profit | 19.35 Cr | 14.40 Cr | 19.61 Cr | 13.95 Cr | 19.05 Cr |
| Operating Expenses | 14.16 Cr | 9.86 Cr | 13.46 Cr | 10.04 Cr | 13.80 Cr |
| Operating Income | 5.19 Cr | 4.54 Cr | 6.15 Cr | 3.91 Cr | 5.25 Cr |
| EBITDA | 5.69 Cr | 5.94 Cr | 7.15 Cr | 5.49 Cr | 6.47 Cr |
| Interest Expense | 3.87 Cr | 3.58 Cr | 4.42 Cr | 2.77 Cr | 3.61 Cr |
| Pretax Income | 1.63 Cr | 2.18 Cr | 2.56 Cr | 2.55 Cr | 2.69 Cr |
| Tax Provision | 2.11 Cr | 37.21 L | 51.58 L | 47.73 L | 61.22 L |
| Net Income | -19.73 L | 1.48 Cr | 1.43 Cr | 1.53 Cr | 1.41 Cr |
| Diluted EPS | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 928.48 Cr | 1,415.30 Cr | 1,887.02 Cr | 1,256.95 Cr |
| Cost of Revenue | - | 884.94 Cr | 1,359.79 Cr | 1,818.95 Cr | 1,189.94 Cr |
| Gross Profit | - | 43.55 Cr | 55.51 Cr | 68.07 Cr | 67.01 Cr |
| Operating Expenses | - | 32.05 Cr | 40.17 Cr | 49.92 Cr | 47.16 Cr |
| Operating Income | - | 11.49 Cr | 15.34 Cr | 18.16 Cr | 19.85 Cr |
| EBITDA | - | 11.66 Cr | 16.25 Cr | 22.40 Cr | 25.05 Cr |
| Interest Expense | - | 5.44 Cr | 6.41 Cr | 13.89 Cr | 14.38 Cr |
| Pretax Income | - | 4.64 Cr | 9.11 Cr | 7.72 Cr | 9.98 Cr |
| Tax Provision | - | 2.28 Cr | 2.07 Cr | 3.27 Cr | 1.98 Cr |
| Net Income | - | 1.36 Cr | 5.01 Cr | 3.50 Cr | 5.85 Cr |
| Diluted EPS | - | 0.01 | 0.04 | 0.03 | 0.05 |
Compounded Sales Growth
| 5 Years: | 10.62% |
| 1 Year: | 10.60% |
Compounded Profit Growth
| 5 Years: | 62.72% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +33.53% |
| 6 Months: | - |
| 3 Months: | - |
| 1 Month: | +32.88% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 294.55 Cr | 489.48 Cr | 361.78 Cr | 238.24 Cr |
| Current Assets | - | 204.06 Cr | 262.42 Cr | 264.76 Cr | 180.59 Cr |
| Cash & Equivalents | - | 9.36 Cr | 89.40 L | 37.56 Cr | 77.73 L |
| Inventory | - | 20.27 Cr | 42.68 Cr | 86.58 Cr | 75.66 Cr |
| Receivables | - | 155.17 Cr | 120.97 Cr | 91.49 Cr | 87.02 Cr |
| Total Liabilities | - | 153.54 Cr | 200.23 Cr | 231.60 Cr | 145.04 Cr |
| Current Liabilities | - | 52.73 Cr | 82.60 Cr | 62.87 Cr | 22.48 Cr |
| Long Term Debt | - | 99.28 Cr | 114.45 Cr | 166.44 Cr | 107.44 Cr |
| Total Debt | - | 100.03 Cr | 115.07 Cr | 167.30 Cr | 107.74 Cr |
| Total Equity | - | 129.51 Cr | 266.27 Cr | 106.25 Cr | 67.10 Cr |
| Shares Outstanding | - | 113.27 Cr | 113.27 Cr | 113.27 Cr | 113.27 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | -58.63 Cr | 30.58 Cr | -25.89 Cr | 14.37 Cr |
| Investing Cash Flow | - | 38.46 Cr | -55.89 Cr | -6.46 Cr | 47.52 Cr |
| Financing Cash Flow | - | 24.15 Cr | 16.85 Cr | 42.04 Cr | -71.69 Cr |
| Capital Expenditure | -16.92 L | -78.64 L | -2.62 Cr | -23.28 L | - |
| Free Cash Flow | - | -59.42 Cr | 27.96 Cr | -26.12 Cr | 14.37 Cr |
| Net Change in Cash | - | 3.98 Cr | -8.46 Cr | 9.69 Cr | -9.80 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 4.7% | 3.9% | 3.6% | 5.3% |
| Operating Margin % | - | 1.2% | 1.1% | 1.0% | 1.6% |
| Net Margin % | - | 0.1% | 0.4% | 0.2% | 0.5% |
| ROE % | - | 1.0% | 1.9% | 3.3% | 8.7% |
| ROCE % | - | 4.8% | 3.8% | 6.1% | 9.2% |
Shareholding Pattern
Insiders
91.14%
Institutions
0.00%
Public Float
0.00%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MMWL
No recent headlines available.