🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Marico Limited MARICO NIFTY_MIDNSE

Consumer Defensive · Household & Personal Products · India
https://marico.com

Marico Limited, together with its subsidiaries, manufactures and sells branded consumer products in India, Bangladesh, Vietnam, and internationally. It offers coconut oils, refined edible oils, hair oils, anti-lice treatments, fabric care, functional and other processed food, hair creams and gels, hair serums, shampoos, shower gels, shower gels, hair relaxers and straighteners, deodorants, female personal care, baby care, skin care, male grooming and hair styling, packaged food, health care, and hygiene products, as well as conditioners. The company markets its products under the Parachute, Saffola, Saffola FITTIFY, Hair & Care, Parachute Advansed, Nihar Naturals, Mediker, Pure Sense, Coco Soul, Revive, Set Wet, Livon, Just Herbs, True Elements, Beardo, and Plix brand names in India; and under the Parachute, Parachute Advansed, HairCode, Fiancée, Purité de Prôvence, Ôliv, Lashe', Caivil, Hercules, Black Chic, Code 10, Ingwe, X-Men, Studio X, Thuan Phat and Isoplus brand names internationally. It sells its products through distribution network, including regional offices, carrying and forwarding agents, redistribution centers, and distributors. Marico Limited was incorporated in 1988 and is headquartered in Mumbai, India.

READ MORE ›
₹821.70
+14.71% 1Y

Market & Price

Market Cap
₹1.06 L Cr
Current Price
₹821.70
High / Low (52W)
₹842.55 / ₹680.08
Beta
0.17

Valuation

Stock P/E
60.60
Industry PE
23.47
Forward P/E
43.54
PEG Ratio
1.02
Book Value
₹32.73
Price to Book
25.10
P/S
7.82
EV/EBITDA
44.71
Dividend Yield
0.49%

Profitability & Returns

ROCE
39.00%
ROE
41.39%
ROA
14.43%
Profit Margin
12.95%
Op Margin
13.83%
EPS (Latest Qtr)
₹3.03
EPS (TTM)
₹13.56

Balance Sheet & Liquidity

Debt/Equity
0.12
Quick Ratio
0.91
Current Ratio
1.31
Debt
₹557.00 Cr
Total Assets
₹10,075.00 Cr
Current Assets
₹5,860.00 Cr
Working Capital
₹1,759.00 Cr

Ownership

Promoter Holding
59.24%
Chg in Prom Hold
-
FII / Inst Holding
24.90%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹1.04 L Cr
Total Revenue (TTM)
₹13,611.00 Cr
EBITDA
₹2,328.00 Cr
Free Cash Flow
₹2,851.62 Cr
Operating Cash Flow
₹2,084.00 Cr
Shares Outstanding
₹129.58 Cr
Gross Margin
44.46%
Payout Ratio
51.51%

Growth (CAGR)

Revenue 5Y
12.00%
Profit 5Y
10.61%
Revenue (YoY)
22.10%
Earnings (YoY)
14.50%

PROS

  • Strong return on equity of 41.4%.
  • Healthy ROCE of 39.0%.
  • Compounding revenue at 12.0% over 5 years.
  • Profit CAGR of 10.6% over 5 years.
  • Generates positive free cash flow.
  • In a confirmed uptrend (50-DMA above 200-DMA).

CONS

  • Trading at a high P/E of 60.6.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Defensive).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 MARICO Marico Limited NIFTY_MIDNSE 821.70 60.60 ₹1.06 L Cr 0.49% 39.00% 41.39% 12.00% 10.61%
2 HINDUNILVR Hindustan Unilever Limited NIFTY50NSE 2,153.50 47.62 ₹5.06 L Cr 2.04% 22.15% 21.60% 2.31% 14.12%
3 ITC ITC Limited NIFTY50NSE 286.90 17.39 ₹3.59 L Cr 5.58% 36.47% 29.34% 3.65% 2.54%
4 NESTLEIND Nestlé India Limited NIFTY50NSE 1,421.50 78.10 ₹2.74 L Cr 0.84% 59.30% 76.34% 17.01% 23.05%
5 DMART Avenue Supermarts Limited NSE 4,054.50 88.49 ₹2.64 L Cr - 16.41% 12.94% 17.21% 7.69%
6 VBL Varun Beverages Limited NSE 528.00 56.17 ₹1.79 L Cr 0.38% 19.44% - 17.26% 26.57%
7 TATACONSUM Tata Consumer Products Limited NIFTY50NSE 1,178.40 75.78 ₹1.17 L Cr 0.85% 8.29% 6.94% 13.87% 8.61%
8 GODREJCP Godrej Consumer Products Limited NSE 1,029.30 56.49 ₹1.05 L Cr 1.94% 21.44% 15.10% 4.59% 3.02%
9 UNITDSPR UNITED SPIRITS LIMITED NSE 1,270.00 52.63 ₹92,379.95 Cr 1.34% 25.49% 20.03% 5.71% 17.36%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue 2,730.00 Cr3,259.00 Cr3,482.00 Cr3,537.00 Cr3,333.00 Cr
Cost of Revenue 1,404.00 Cr1,730.00 Cr1,997.00 Cr1,997.00 Cr1,835.00 Cr
Gross Profit 1,326.00 Cr1,529.00 Cr1,485.00 Cr1,540.00 Cr1,498.00 Cr
Operating Expenses 920.00 Cr919.00 Cr972.00 Cr998.00 Cr1,037.00 Cr
Operating Income 406.00 Cr610.00 Cr513.00 Cr542.00 Cr461.00 Cr
EBITDA 505.00 Cr711.00 Cr609.00 Cr631.00 Cr581.00 Cr
Interest Expense 12.00 Cr10.00 Cr12.00 Cr14.00 Cr17.00 Cr
Pretax Income 441.00 Cr656.00 Cr550.00 Cr567.00 Cr504.00 Cr
Tax Provision 96.00 Cr143.00 Cr118.00 Cr107.00 Cr96.00 Cr
Net Income 343.00 Cr504.00 Cr420.00 Cr447.00 Cr391.00 Cr
Diluted EPS 2.653.893.243.443.03

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -9,689.00 Cr9,573.00 Cr10,831.00 Cr13,611.00 Cr
Cost of Revenue -5,609.00 Cr5,010.00 Cr5,388.00 Cr7,559.00 Cr
Gross Profit -4,080.00 Cr4,563.00 Cr5,443.00 Cr6,052.00 Cr
Operating Expenses -2,424.00 Cr2,695.00 Cr3,482.00 Cr3,926.00 Cr
Operating Income -1,656.00 Cr1,868.00 Cr1,961.00 Cr2,126.00 Cr
EBITDA -1,930.00 Cr2,143.00 Cr2,347.00 Cr2,532.00 Cr
Interest Expense -32.00 Cr48.00 Cr53.00 Cr53.00 Cr
Pretax Income -1,743.00 Cr1,937.00 Cr2,116.00 Cr2,277.00 Cr
Tax Provision -421.00 Cr435.00 Cr458.00 Cr464.00 Cr
Net Income -1,302.00 Cr1,481.00 Cr1,629.00 Cr1,762.00 Cr
Diluted EPS -10.0511.4312.5613.59

Compounded Sales Growth

5 Years:12.00%
1 Year:22.10%

Compounded Profit Growth

5 Years:10.61%
1 Year:14.50%

Stock Price Performance

1 Year:+14.71%
6 Months:+12.35%
3 Months:+1.40%
1 Month:+6.03%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -6,946.00 Cr7,421.00 Cr8,338.00 Cr10,075.00 Cr
Current Assets -3,820.00 Cr4,003.00 Cr5,083.00 Cr5,860.00 Cr
Cash & Equivalents -207.00 Cr228.00 Cr320.00 Cr404.00 Cr
Inventory -1,225.00 Cr1,337.00 Cr1,235.00 Cr1,611.00 Cr
Receivables -1,015.00 Cr1,069.00 Cr1,271.00 Cr1,304.00 Cr
Total Liabilities -2,990.00 Cr3,252.00 Cr4,072.00 Cr5,581.00 Cr
Current Liabilities -2,429.00 Cr2,444.00 Cr2,461.00 Cr4,101.00 Cr
Long Term Debt 02.00 Cr0-0
Total Debt -608.00 Cr528.00 Cr554.00 Cr557.00 Cr
Total Equity -3,799.00 Cr3,832.00 Cr3,975.00 Cr4,210.00 Cr
Shares Outstanding -129.31 Cr129.41 Cr129.55 Cr129.81 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -1,419.00 Cr1,387.00 Cr1,363.00 Cr2,084.00 Cr
Investing Cash Flow --865.00 Cr176.00 Cr-621.00 Cr-722.00 Cr
Financing Cash Flow --560.00 Cr-1,542.00 Cr-649.00 Cr-1,279.00 Cr
Capital Expenditure --182.00 Cr-153.00 Cr-161.00 Cr-319.00 Cr
Free Cash Flow -1,237.00 Cr1,234.00 Cr1,202.00 Cr1,765.00 Cr
Net Change in Cash --6.00 Cr21.00 Cr93.00 Cr83.00 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -42.1%47.7%50.3%44.5%
Operating Margin % -17.1%19.5%18.1%15.6%
Net Margin % -13.4%15.5%15.0%12.9%
ROE % -34.3%38.6%41.0%41.9%
ROCE % -36.7%37.5%33.4%35.6%

Shareholding Pattern

Insiders
59.24%
Institutions
24.90%
Public Float
61.08%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for MARICO

No recent headlines available.

Explore More

📊 Consumer Defensive Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space