Kaya Limited KAYA NSE
Kaya Limited owns and operates skin and hair care clinics in India. The company offers skin care products, such as facewash, cleansers, toners, moisturizers, creams, face serums, sunscreen lotions, kits and regimes, and wet wipes; hair care products that include shampoos, hair serums, hair lotions, hair oils, and hair masques; bath and body products; and nutraceutical products. It also provides skin services comprising laser hair reduction, thermage, HIFU, dermal fillers, chemical peel, Q-switch laser, and skin brightening and lightening treatments, as well as ageing skin, acne scars, dull skin revitalisation, skin IV drips, eye circle, anti-wrinkle, and microneedling; hair services, such as hair loss concern management, PRP GF, hair thread, QR678, hair loss in men, hair loss and thinning for women, hair IV drips, and scalp care solutions; and body contouring services consisting of CM slim, Venus legacy, CoolSculpting, weight loss IV drips, and face fat reduction treatment. The company sells its products through Kaya clinics, standalone stores, online, and third-party outlets. It has a partnership with Bien-Etre Ltd to develop skin personalization platform using DNA biomarkers and AI. Kaya Limited was founded in 2002 and is headquartered in Mumbai, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
No notable strengths flagged.
CONS
- Revenue declined at -16.1% CAGR over 5 years.
- Trading 49.3% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Defensive).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | KAYA Kaya Limited NSE | 244.40 | - | ₹371.19 Cr | - | -57.38% | - | -16.09% | 5.81% |
| 2 | HINDUNILVR Hindustan Unilever Limited NIFTY50NSE | 2,153.50 | 47.62 | ₹5.06 L Cr | 2.04% | 22.15% | 21.60% | 2.31% | 14.12% |
| 3 | ITC ITC Limited NIFTY50NSE | 286.90 | 17.39 | ₹3.59 L Cr | 5.58% | 36.47% | 29.34% | 3.65% | 2.54% |
| 4 | NESTLEIND Nestlé India Limited NIFTY50NSE | 1,421.50 | 78.10 | ₹2.74 L Cr | 0.84% | 59.30% | 76.34% | 17.01% | 23.05% |
| 5 | DMART Avenue Supermarts Limited NSE | 4,054.50 | 88.49 | ₹2.64 L Cr | - | 16.41% | 12.94% | 17.21% | 7.69% |
| 6 | VBL Varun Beverages Limited NSE | 528.00 | 56.17 | ₹1.79 L Cr | 0.38% | 19.44% | - | 17.26% | 26.57% |
| 7 | TATACONSUM Tata Consumer Products Limited NIFTY50NSE | 1,178.40 | 75.78 | ₹1.17 L Cr | 0.85% | 8.29% | 6.94% | 13.87% | 8.61% |
| 8 | MARICO Marico Limited NIFTY_MIDNSE | 821.70 | 60.60 | ₹1.06 L Cr | 0.49% | 39.00% | 41.39% | 12.00% | 10.61% |
| 9 | GODREJCP Godrej Consumer Products Limited NSE | 1,029.30 | 56.49 | ₹1.05 L Cr | 1.94% | 21.44% | 15.10% | 4.59% | 3.02% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | - | - | 54.69 Cr | 52.79 Cr | 53.85 Cr | 60.04 Cr | 55.80 Cr |
| Cost of Revenue | - | - | 13.09 Cr | 11.39 Cr | 10.99 Cr | 13.61 Cr | 12.20 Cr |
| Gross Profit | - | - | 41.60 Cr | 41.41 Cr | 42.85 Cr | 46.43 Cr | 43.60 Cr |
| Operating Expenses | - | - | 49.34 Cr | 47.62 Cr | 57.12 Cr | 69.44 Cr | 56.14 Cr |
| Operating Income | - | - | -7.74 Cr | -6.21 Cr | -14.26 Cr | -23.01 Cr | -12.54 Cr |
| EBITDA | - | - | 6.16 Cr | 4.32 Cr | 1.06 Cr | -14.98 Cr | -6.94 Cr |
| Interest Expense | - | - | 7.87 Cr | 8.49 Cr | 8.92 Cr | 9.02 Cr | 9.20 Cr |
| Pretax Income | - | - | -11.16 Cr | -14.09 Cr | -18.76 Cr | -35.56 Cr | -27.77 Cr |
| Tax Provision | - | - | 0 | 0 | 0 | 0 | 0 |
| Net Income | - | - | -7.02 Cr | -14.09 Cr | -18.76 Cr | -35.56 Cr | -27.77 Cr |
| Diluted EPS | - | - | -5.36 | -10.76 | -13.18 | -23.41 | -18.28 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 376.55 Cr | 204.02 Cr | 217.17 Cr | 222.48 Cr |
| Cost of Revenue | - | 75.08 Cr | 45.17 Cr | 50.04 Cr | 48.19 Cr |
| Gross Profit | - | 301.46 Cr | 158.84 Cr | 167.13 Cr | 174.29 Cr |
| Operating Expenses | - | 347.16 Cr | 162.65 Cr | 186.90 Cr | 230.32 Cr |
| Operating Income | - | -45.70 Cr | -3.81 Cr | -19.76 Cr | -56.03 Cr |
| EBITDA | - | -23.71 Cr | -8.14 Cr | 40.90 Cr | -16.54 Cr |
| Interest Expense | - | 32.42 Cr | 22.56 Cr | 30.66 Cr | 35.62 Cr |
| Pretax Income | - | -116.26 Cr | -93.73 Cr | -33.37 Cr | -96.17 Cr |
| Tax Provision | - | 0 | 0 | 0 | 0 |
| Net Income | - | -116.47 Cr | -129.22 Cr | 83.68 Cr | -96.17 Cr |
| Diluted EPS | - | -89.15 | -98.91 | 63.94 | -66.67 |
Compounded Sales Growth
| 5 Years: | -16.09% |
| 1 Year: | 2.00% |
Compounded Profit Growth
| 5 Years: | 5.81% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -29.57% |
| 6 Months: | -36.50% |
| 3 Months: | -22.82% |
| 1 Month: | -5.98% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 369.96 Cr | 295.45 Cr | 236.74 Cr | 277.91 Cr |
| Current Assets | - | 142.57 Cr | 101.70 Cr | 65.63 Cr | 72.24 Cr |
| Cash & Equivalents | - | 25.17 Cr | 18.04 Cr | 7.24 Cr | 1.39 Cr |
| Inventory | - | 29.47 Cr | 28.62 Cr | 25.75 Cr | 20.13 Cr |
| Receivables | - | 3.54 Cr | 3.92 Cr | 2.11 Cr | 55.32 L |
| Total Liabilities | - | 473.03 Cr | 522.24 Cr | 376.19 Cr | 430.67 Cr |
| Current Liabilities | - | 248.64 Cr | 285.99 Cr | 141.92 Cr | 172.38 Cr |
| Long Term Debt | - | 142.09 Cr | 141.32 Cr | 144.07 Cr | 149.21 Cr |
| Total Debt | - | 248.67 Cr | 301.47 Cr | 256.43 Cr | 295.59 Cr |
| Total Equity | - | -103.74 Cr | -226.78 Cr | -139.45 Cr | -152.76 Cr |
| Shares Outstanding | - | 1.31 Cr | 1.31 Cr | 1.31 Cr | 1.52 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 62.78 Cr | 38.79 Cr | 1.21 Cr | 20.57 Cr |
| Investing Cash Flow | - | -39.77 Cr | -8.51 Cr | 24.93 Cr | -63.15 Cr |
| Financing Cash Flow | - | -18.33 Cr | -37.55 Cr | -36.95 Cr | 36.69 Cr |
| Capital Expenditure | - | -24.96 Cr | -35.94 Cr | -29.78 Cr | -40.65 Cr |
| Free Cash Flow | - | 37.81 Cr | 2.85 Cr | -28.57 Cr | -20.08 Cr |
| Net Change in Cash | - | 4.69 Cr | -7.27 Cr | -10.80 Cr | -5.89 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 80.1% | 77.9% | 77.0% | 78.3% |
| Operating Margin % | - | -12.1% | -1.9% | -9.1% | -25.2% |
| Net Margin % | - | -30.9% | -63.3% | 38.5% | -43.2% |
| ROE % | - | 112.3% | 57.0% | -60.0% | 63.0% |
| ROCE % | - | -37.7% | -40.3% | -20.8% | -53.1% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for KAYA