Jupiter Wagons Limited JWL NIFTY_SMALLNSEINFRA
Jupiter Wagons Limited manufactures and sells railway wagons, wagon components, and railway transportation equipment in India and internationally. It offers open, covered, flat, hopper, container, and special purpose wagons; and wagon accessories, such as alloy steel cast bogies, high tensile center buffer couplers, and high-capacity draft gears. The company also provides train sets, passenger, and metro coaches; and passenger coach accessories, including fabricated bogies, couplers and draft gears for passenger trains, axle mounted disc brake systems, brake discs and split brake discs, and brake pads. In addition, it offers track solutions, such as CMS crossings and weldable CMS crossings on PSC slipper; commercial vehicles; commercial electric vehicles; and containers, such as marine, refrigerated, and truck mounted containers, as well as cold chain transport solution. Further, the company engages in letting out of property; and manufacturing of electrical equipment, as well as provides drone delivery services. The company serves railway engineering company, the Indian Railway, private wagon aggregators, commercial vehicles OEMs, and Indian defense and logistics companies. The company was formerly known as Commercial Engineers & Body Builders Co Limited and changed its name to Jupiter Wagons Limited in May 2022. The company was incorporated in 1979 and is based in Kolkata, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 50.0% over 5 years.
- Profit CAGR of 97.4% over 5 years.
CONS
- Trading at a high P/E of 50.2.
- Trading 29.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | JWL Jupiter Wagons Limited NIFTY_SMALLNSEINFRA | 290.75 | 50.22 | ₹12,425.79 Cr | 0.69% | 19.17% | - | 50.01% | 97.43% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,076.50 | 34.84 | ₹5.61 L Cr | 0.93% | 14.55% | 16.95% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,804.60 | 30.96 | ₹4.16 L Cr | 0.42% | 11.02% | 15.59% | 22.93% | 34.11% |
| 4 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,303.80 | 31.55 | ₹2.88 L Cr | 1.16% | 13.80% | 23.98% | 7.87% | 16.08% |
| 5 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 38,445.00 | 172.41 | ₹1.71 L Cr | 0.02% | 24.92% | 21.04% | 22.24% | 119.12% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 4,405.00 | - | ₹1.70 L Cr | 0.24% | 15.53% | - | 44.12% | 72.60% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,881.00 | 68.97 | ₹1.63 L Cr | 1.12% | 34.95% | 29.45% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 917.45 | 118.99 | ₹1.44 L Cr | 0.14% | 19.35% | 19.56% | 21.67% | 7.81% |
| 9 | POLYCAB Polycab India Limited NIFTY_MIDNSEAIINFRA | 9,477.50 | 53.48 | ₹1.43 L Cr | 0.37% | 30.44% | 24.58% | 26.57% | 28.11% |
Quarterly Results
Figures in INR.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | 1,029.83 Cr | 1,014.96 Cr | 459.34 Cr | 785.85 Cr | 890.36 Cr |
| Cost of Revenue | - | 806.81 Cr | 1,029.62 Cr | 337.79 Cr | 609.60 Cr | 693.25 Cr |
| Gross Profit | - | 223.02 Cr | -14.66 Cr | 121.56 Cr | 176.24 Cr | 197.12 Cr |
| Operating Expenses | - | 87.89 Cr | -153.24 Cr | 77.96 Cr | 89.09 Cr | 97.84 Cr |
| Operating Income | - | 135.13 Cr | 138.58 Cr | 43.59 Cr | 87.15 Cr | 99.28 Cr |
| EBITDA | - | 144.07 Cr | 131.89 Cr | 59.89 Cr | 86.51 Cr | 105.28 Cr |
| Interest Expense | - | 14.47 Cr | 4.42 Cr | 15.94 Cr | 18.62 Cr | 18.46 Cr |
| Pretax Income | - | 129.60 Cr | 127.47 Cr | 43.95 Cr | 67.89 Cr | 86.83 Cr |
| Tax Provision | - | 33.17 Cr | 24.88 Cr | 12.88 Cr | 22.56 Cr | 24.47 Cr |
| Net Income | - | 97.34 Cr | 103.26 Cr | 32.70 Cr | 46.56 Cr | 62.99 Cr |
| Diluted EPS | 2.12 | 2.29 | - | 0.77 | 1.10 | 1.33 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 1,165.29 Cr | 2,050.70 Cr | 3,623.78 Cr | 3,933.69 Cr |
| Cost of Revenue | 1,052.07 Cr | 1,769.95 Cr | 3,091.44 Cr | 3,319.31 Cr |
| Gross Profit | 113.22 Cr | 280.75 Cr | 532.34 Cr | 614.38 Cr |
| Operating Expenses | 20.78 Cr | 53.55 Cr | 71.23 Cr | 89.77 Cr |
| Operating Income | 92.44 Cr | 227.19 Cr | 461.10 Cr | 524.61 Cr |
| EBITDA | 111.92 Cr | 248.35 Cr | 502.37 Cr | 597.74 Cr |
| Interest Expense | 12.90 Cr | 22.89 Cr | 32.31 Cr | 48.20 Cr |
| Pretax Income | 75.64 Cr | 200.49 Cr | 441.91 Cr | 495.90 Cr |
| Tax Provision | 25.99 Cr | 79.82 Cr | 110.89 Cr | 115.63 Cr |
| Net Income | 49.68 Cr | 120.79 Cr | 331.56 Cr | 382.26 Cr |
| Diluted EPS | 1.28 | 3.12 | 8.24 | 9.08 |
Compounded Sales Growth
| 5 Years: | 50.01% |
| 1 Year: | -24.40% |
Compounded Profit Growth
| 5 Years: | 97.43% |
| 1 Year: | -72.50% |
Stock Price Performance
| 1 Year: | -28.14% |
| 6 Months: | +0.61% |
| 3 Months: | +2.36% |
| 1 Month: | +2.47% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | 1,072.41 Cr | 1,634.03 Cr | 2,939.98 Cr | 3,999.11 Cr |
| Current Assets | 568.58 Cr | 1,083.81 Cr | 1,963.13 Cr | 2,557.87 Cr |
| Cash & Equivalents | 40.62 Cr | 117.13 Cr | 122.50 Cr | 440.67 Cr |
| Inventory | 319.43 Cr | 491.23 Cr | 983.50 Cr | 769.40 Cr |
| Receivables | 70.99 Cr | 213.27 Cr | 490.80 Cr | 814.86 Cr |
| Total Liabilities | 389.54 Cr | 830.59 Cr | 1,308.40 Cr | 1,231.53 Cr |
| Current Liabilities | 358.61 Cr | 776.92 Cr | 1,254.61 Cr | 1,160.63 Cr |
| Long Term Debt | 27.50 Cr | 18.79 Cr | 7.64 Cr | 27.08 Cr |
| Total Debt | 139.25 Cr | 288.08 Cr | 349.00 Cr | 501.62 Cr |
| Total Equity | 682.69 Cr | 803.38 Cr | 1,616.16 Cr | 2,754.30 Cr |
| Shares Outstanding | 8.95 Cr | 38.74 Cr | 41.23 Cr | 42.45 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating Cash Flow | 59.52 Cr | 77.65 Cr | -19.10 Cr | 104.19 Cr |
| Investing Cash Flow | -49.11 Cr | -122.44 Cr | -464.62 Cr | -627.56 Cr |
| Financing Cash Flow | -16.76 Cr | 121.22 Cr | 488.92 Cr | 841.59 Cr |
| Capital Expenditure | -36.68 Cr | -72.69 Cr | -124.82 Cr | -508.15 Cr |
| Free Cash Flow | 22.84 Cr | 4.96 Cr | -143.92 Cr | -403.95 Cr |
| Net Change in Cash | -6.35 Cr | 76.43 Cr | 5.20 Cr | 318.22 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Gross Margin % | 9.7% | 13.7% | 14.7% | 15.6% |
| Operating Margin % | 7.9% | 11.1% | 12.7% | 13.3% |
| Net Margin % | 4.3% | 5.9% | 9.1% | 9.7% |
| ROE % | 7.3% | 15.0% | 20.5% | 13.9% |
| ROCE % | 13.0% | 26.5% | 27.4% | 18.5% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for JWL