Intense Technologies Limited INTENTECH NSETECH

Technology · Software - Infrastructure · India

https://www.in10stech.com

Intense Technologies Limited provides enterprise platform and IP-enabled service organization services in India. The company develops UniServe NXT, a marketing and centralized communication governance platform. It also provides customer communications management, marketing automation platform, and connection transmission services; intelligent data engagement and customer identity management solution; low code development; and marketplace services. In addition, the company provides tech-enables services, such as data, cloud, Talent as a Service, and managed services. It serves communications and media, banking and financial services, insurance, energy and utilities, education, and governments. Intense Technologies Limited was incorporated in 1990 and is headquartered in Hyderabad, India.

Market & Price

Market Cap

₹224.71 Cr

Current Price

₹96.21

High / Low (52W)

₹141.08 / ₹70.12

Beta

0.73

Valuation

Stock P/E

24.80

Industry PE

25.13

Forward P/E

PEG Ratio

Book Value

₹60.88

Price to Book

1.58

P/S

1.69

EV/EBITDA

14.09

Dividend Yield

1.04%

Profitability & Returns

ROCE

13.70%

ROE

ROA

Profit Margin

7.13%

Op Margin

5.41%

EPS (Latest Qtr)

₹0.97

EPS (TTM)

₹3.88

Balance Sheet & Liquidity

Debt/Equity

0.14

Quick Ratio

Current Ratio

Debt

₹19.69 L

Total Assets

₹174.18 Cr

Current Assets

₹111.61 Cr

Working Capital

₹86.35 Cr

Ownership

Promoter Holding

35.02%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹193.57 Cr

Total Revenue (TTM)

₹132.63 Cr

EBITDA

₹13.74 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹2.34 Cr

Gross Margin

36.74%

Payout Ratio

25.77%

Growth (CAGR)

Revenue 5Y

21.75%

Profit 5Y

-5.06%

Revenue (YoY)

0.10%

Earnings (YoY)

-26.00%

PROS

Compounding revenue at 21.8% over 5 years.

CONS

Earnings shrank at -5.1% CAGR over 5 years.
Trading 31.8% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Technology).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	INTENTECH Intense Technologies Limited NSETECH	96.21	24.80	₹224.71 Cr	1.04%	13.70%	-	21.75%	-5.06%
2	TCS Tata Consultancy Services Limited NIFTY50NSEAITECH	2,258.90	16.61	₹8.17 L Cr	5.49%	54.93%	48.40%	5.80%	5.30%
3	INFY Infosys Limited NIFTY50NSEAITECH	1,160.90	15.01	₹4.70 L Cr	4.31%	41.66%	31.44%	3.44%	3.58%
4	HCLTECH HCL Technologies Limited NIFTY50NSEAITECH	1,183.80	19.31	₹3.20 L Cr	8.11%	27.21%	23.36%	8.65%	3.87%
5	WIPRO Wipro Limited NIFTY50NSEAITECH	204.25	16.26	₹2.14 L Cr	8.32%	18.42%	15.49%	4.05%	2.44%
6	TECHM Tech Mahindra Limited NIFTY50NSEAITECH	1,483.90	27.40	₹1.31 L Cr	3.44%	20.60%	16.61%	2.16%	-0.14%
7	LTM LTM Limited NSETECH	4,061.60	24.04	₹1.20 L Cr	1.85%	25.39%	21.29%	8.43%	4.41%
8	LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH	1,523.90	61.35	₹1.03 L Cr	-	27.64%	24.72%	0.98%	-
9	WAAREEENER WAAREE ENERGIES LIMITED NIFTY_MIDNSETECH	3,140.80	27.70	₹90,345.53 Cr	0.13%	24.21%	31.57%	71.63%	191.18%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Dec 2025
Revenue	41.85 Cr	33.26 Cr	35.32 Cr	30.52 Cr	33.30 Cr
Cost of Revenue	23.98 Cr	21.73 Cr	-42.32 Cr	22.01 Cr	22.27 Cr
Gross Profit	17.88 Cr	11.53 Cr	77.65 Cr	8.50 Cr	11.03 Cr
Operating Expenses	12.24 Cr	9.29 Cr	74.61 Cr	7.89 Cr	9.24 Cr
Operating Income	5.64 Cr	2.24 Cr	3.03 Cr	60.89 L	1.80 Cr
EBITDA	7.46 Cr	4.88 Cr	4.14 Cr	3.14 Cr	4.09 Cr
Interest Expense	4.16 L	6.78 L	-16.25 L	17.45 L	7.95 L
Pretax Income	6.24 Cr	3.59 Cr	2.98 Cr	1.40 Cr	2.43 Cr
Tax Provision	1.23 Cr	49.92 L	26.02 L	14.31 L	10.95 L
Net Income	5.01 Cr	3.09 Cr	2.72 Cr	1.26 Cr	2.32 Cr
Diluted EPS	2.12	1.31	-	0.52	0.97

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	83.00 Cr	90.60 Cr	114.49 Cr	149.80 Cr
Cost of Revenue	2.86 Cr	13.13 Cr	12.89 Cr	31.00 Cr
Gross Profit	80.14 Cr	77.46 Cr	101.59 Cr	118.80 Cr
Operating Expenses	56.29 Cr	61.49 Cr	82.35 Cr	101.45 Cr
Operating Income	23.85 Cr	15.97 Cr	19.24 Cr	17.35 Cr
EBITDA	25.40 Cr	18.48 Cr	22.43 Cr	25.30 Cr
Interest Expense	14.15 L	8.79 L	10.41 L	2.92 L
Pretax Income	24.26 Cr	16.85 Cr	20.00 Cr	20.38 Cr
Tax Provision	5.19 Cr	3.10 Cr	4.36 Cr	4.06 Cr
Net Income	19.07 Cr	13.75 Cr	15.64 Cr	16.32 Cr
Diluted EPS	8.49	5.86	6.63	6.90

Compounded Sales Growth

5 Years:	21.75%
1 Year:	0.10%

Compounded Profit Growth

5 Years:	-5.06%
1 Year:	-26.00%

Stock Price Performance

1 Year:	-0.12%
6 Months:	-21.31%
3 Months:	-13.67%
1 Month:	-3.73%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	116.60 Cr	132.67 Cr	152.24 Cr	174.18 Cr
Current Assets	77.35 Cr	82.94 Cr	79.56 Cr	111.61 Cr
Cash & Equivalents	23.96 Cr	14.41 Cr	18.38 Cr	25.43 Cr
Inventory	-	-	-	-
Receivables	44.01 Cr	53.66 Cr	44.90 Cr	67.28 Cr
Total Liabilities	19.35 Cr	20.13 Cr	23.31 Cr	32.96 Cr
Current Liabilities	14.28 Cr	13.65 Cr	16.55 Cr	25.26 Cr
Long Term Debt	14.17 L	25.87 L	16.31 L	15.65 L
Total Debt	94.27 L	40.82 L	24.76 L	23.56 L
Total Equity	97.25 Cr	112.54 Cr	128.93 Cr	141.22 Cr
Shares Outstanding	2.25 Cr	2.35 Cr	2.35 Cr	2.35 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	23.54 Cr	-3.83 Cr	27.81 Cr	1.85 Cr
Investing Cash Flow	-11.98 Cr	-7.17 Cr	-22.97 Cr	10.06 Cr
Financing Cash Flow	-2.41 Cr	1.45 Cr	-86.80 L	-4.86 Cr
Capital Expenditure	-7.24 Cr	-9.94 Cr	-1.79 Cr	-5.27 Cr
Free Cash Flow	16.30 Cr	-13.78 Cr	26.02 Cr	-3.42 Cr
Net Change in Cash	9.14 Cr	-9.55 Cr	3.97 Cr	7.05 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	96.5%	85.5%	88.7%	79.3%
Operating Margin %	28.7%	17.6%	16.8%	11.6%
Net Margin %	23.0%	15.2%	13.7%	10.9%
ROE %	19.6%	12.2%	12.1%	11.6%
ROCE %	23.3%	13.4%	14.2%	11.6%

Shareholding Pattern

Insiders

35.02%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for INTENTECH

No recent headlines available.

INTENTECH · Technology