Incredible Industries Limited INCREDIBLE NSEINFRA

Basic Materials · Steel · India

https://www.incredibleindustries.co.in

Incredible Industries Limited manufactures and sells iron and steel products in India. The company offers steel related rolled products, such as TMT bars, wire rods, H.B. wires, etc., as well as related services. It also offers billets, linkedge, annaling, torkari, and wire nail products. In addition, the company engages in the generation of electricity through wind power. It also exports its products. The company was formerly known as Adhunik Industries Limited and changed its name to Incredible Industries Limited in May 2021. Incredible Industries Limited was incorporated in 1979 and is based in Kolkata, India.

Market & Price

Market Cap

₹166.10 Cr

Current Price

₹35.52

High / Low (52W)

₹47.02 / ₹28.58

Beta

0.31

Valuation

Stock P/E

12.87

Industry PE

23.81

Forward P/E

PEG Ratio

Book Value

₹33.41

Price to Book

1.06

P/S

0.20

EV/EBITDA

7.21

Dividend Yield

Profitability & Returns

ROCE

10.92%

ROE

ROA

Profit Margin

1.51%

Op Margin

1.95%

EPS (Latest Qtr)

₹0.39

EPS (TTM)

₹2.76

Balance Sheet & Liquidity

Debt/Equity

0.12

Quick Ratio

Current Ratio

Debt

₹17.97 Cr

Total Assets

₹194.06 Cr

Current Assets

₹143.67 Cr

Working Capital

₹100.13 Cr

Ownership

Promoter Holding

91.98%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹165.42 Cr

Total Revenue (TTM)

₹851.74 Cr

EBITDA

₹22.96 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹4.68 Cr

Gross Margin

8.50%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

12.38%

Profit 5Y

51.92%

Revenue (YoY)

16.80%

Earnings (YoY)

-40.00%

PROS

Compounding revenue at 12.4% over 5 years.
Profit CAGR of 51.9% over 5 years.

CONS

In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	INCREDIBLE Incredible Industries Limited NSEINFRA	35.52	12.87	₹166.10 Cr	-	10.92%	-	12.38%	51.92%
2	ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA	11,482.00	41.32	₹3.38 L Cr	0.67%	11.90%	10.59%	12.40%	17.26%
3	JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA	1,278.00	14.01	₹3.12 L Cr	0.56%	19.15%	27.26%	3.61%	75.28%
4	HINDZINC Hindustan Zinc Limited NSEINFRA	632.95	19.34	₹2.67 L Cr	3.32%	62.35%	76.94%	5.61%	9.58%
5	TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA	208.02	28.34	₹2.59 L Cr	1.92%	11.32%	11.16%	-1.59%	7.21%
6	HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA	1,126.70	18.73	₹2.52 L Cr	0.44%	9.50%	10.29%	7.40%	9.87%
7	GRASIM Grasim Industries Limited NIFTY50NSEINFRA	3,122.40	42.74	₹2.12 L Cr	0.32%	4.00%	6.29%	14.63%	-10.06%
8	SOLARINDS Solar Industries India Limited NSEINFRA	18,247.00	98.04	₹1.65 L Cr	0.06%	29.51%	31.33%	13.27%	30.36%
9	PIDILITIND Pidilite Industries Limited NSEINFRA	1,482.80	61.73	₹1.51 L Cr	0.67%	28.48%	23.52%	7.50%	24.36%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	161.87 Cr	194.95 Cr	219.76 Cr	212.13 Cr	188.97 Cr
Cost of Revenue	-	150.14 Cr	215.03 Cr	201.41 Cr	196.21 Cr	168.11 Cr
Gross Profit	-	11.73 Cr	-20.08 Cr	18.35 Cr	15.93 Cr	20.86 Cr
Operating Expenses	-	9.34 Cr	-29.34 Cr	13.07 Cr	13.34 Cr	17.88 Cr
Operating Income	-	2.38 Cr	9.26 Cr	5.29 Cr	2.59 Cr	2.99 Cr
EBITDA	-	4.21 Cr	9.23 Cr	6.60 Cr	4.13 Cr	4.89 Cr
Interest Expense	-	74.17 L	52.48 L	41.18 L	70.15 L	54.81 L
Pretax Income	-	2.12 Cr	7.37 Cr	4.95 Cr	2.19 Cr	3.15 Cr
Tax Provision	-	-90.07 L	1.53 Cr	1.23 Cr	70.19 L	1.36 Cr
Net Income	-	3.03 Cr	5.84 Cr	3.72 Cr	1.49 Cr	1.79 Cr
Diluted EPS	0.43	0.65	-	0.80	0.33	0.39

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	507.90 Cr	705.82 Cr	781.80 Cr	720.88 Cr
Cost of Revenue	487.75 Cr	689.69 Cr	763.28 Cr	696.54 Cr
Gross Profit	20.15 Cr	16.13 Cr	18.52 Cr	24.34 Cr
Operating Expenses	9.04 Cr	4.00 Cr	4.75 Cr	7.24 Cr
Operating Income	11.11 Cr	12.13 Cr	13.77 Cr	17.10 Cr
EBITDA	17.00 Cr	18.02 Cr	21.21 Cr	21.80 Cr
Interest Expense	5.48 Cr	5.24 Cr	5.58 Cr	3.20 Cr
Pretax Income	5.92 Cr	7.14 Cr	9.97 Cr	13.23 Cr
Tax Provision	2.36 Cr	2.23 Cr	4.00 Cr	74.73 L
Net Income	3.56 Cr	4.91 Cr	5.97 Cr	12.49 Cr
Diluted EPS	0.76	1.05	1.28	2.67

Compounded Sales Growth

5 Years:	12.38%
1 Year:	16.80%

Compounded Profit Growth

5 Years:	51.92%
1 Year:	-40.00%

Stock Price Performance

1 Year:	-22.50%
6 Months:	-15.17%
3 Months:	-2.52%
1 Month:	-0.89%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	201.66 Cr	209.26 Cr	210.04 Cr	194.06 Cr
Current Assets	154.30 Cr	165.29 Cr	165.49 Cr	143.67 Cr
Cash & Equivalents	22,000	67.41 L	7.60 Cr	18.18 Cr
Inventory	49.34 Cr	51.35 Cr	52.40 Cr	54.65 Cr
Receivables	36.26 Cr	27.26 Cr	44.01 Cr	42.35 Cr
Total Liabilities	79.94 Cr	82.63 Cr	77.43 Cr	48.81 Cr
Current Liabilities	49.25 Cr	60.08 Cr	64.52 Cr	43.54 Cr
Long Term Debt	15.97 Cr	10.53 Cr	3.26 Cr	0
Total Debt	47.60 Cr	49.15 Cr	43.21 Cr	23.11 Cr
Total Equity	121.73 Cr	126.63 Cr	132.61 Cr	145.25 Cr
Shares Outstanding	4.68 Cr	4.68 Cr	4.68 Cr	4.68 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	19.61 Cr	10.41 Cr	23.83 Cr	37.35 Cr
Investing Cash Flow	-10.87 Cr	-2.58 Cr	-4.14 Cr	-4.45 Cr
Financing Cash Flow	-8.90 Cr	-7.15 Cr	-12.76 Cr	-22.32 Cr
Capital Expenditure	-9.70 Cr	-2.50 Cr	-5.33 Cr	-6.00 Cr
Free Cash Flow	9.91 Cr	7.91 Cr	18.50 Cr	31.34 Cr
Net Change in Cash	-16.20 L	67.19 L	6.92 Cr	10.58 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	4.0%	2.3%	2.4%	3.4%
Operating Margin %	2.2%	1.7%	1.8%	2.4%
Net Margin %	0.7%	0.7%	0.8%	1.7%
ROE %	2.9%	3.9%	4.5%	8.6%
ROCE %	7.3%	8.1%	9.5%	11.4%

Shareholding Pattern

Insiders

91.98%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for INCREDIBLE

No recent headlines available.

INCREDIBLE · Basic Materials