AION-TECH Solutions Limited GOLDTECH NSETECH

Technology · Information Technology Services · India

https://www.aiontech.ai

AION-TECH Solutions Limited provides business intelligence (BI), data analytics, and information technology (IT) consulting services in India and internationally. It operates through Information Technology/Software Services and Software License segments. The company offers Alteryx, a self-service data analytics platform; Fivetran, an automated data integration solution that enables data sync from various databases and cloud applications; Snowflake data cloud platform; and Tableau, an analytics platform for data-driven decision making. It also provides consulting services, including BI an analytic, cloud, sustainability, data science and analytics, tableau support as a service, data lifecycle diagnostics, digital automation, and AI and NLP; ATS Akademia; AWS BI-in-a-Box solution; and Salesforce, client relationship management platform. The company was formerly known as Goldstone Technologies Limited and changed its name to AION-TECH Solutions Limited in January 2024. AION-TECH Solutions Limited was incorporated in 1994 and is based in Hyderabad, India.

Market & Price

Market Cap

₹235.63 Cr

Current Price

₹44.99

High / Low (52W)

₹77.07 / ₹30.94

Beta

0.48

Valuation

Stock P/E

29.21

Industry PE

25.13

Forward P/E

PEG Ratio

Book Value

₹43.97

Price to Book

1.02

P/S

1.93

EV/EBITDA

-39.47

Dividend Yield

Profitability & Returns

ROCE

13.63%

ROE

ROA

Profit Margin

6.89%

Op Margin

-1.08%

EPS (Latest Qtr)

₹-0.34

EPS (TTM)

₹1.54

Balance Sheet & Liquidity

Debt/Equity

0.34

Quick Ratio

Current Ratio

Debt

₹100.28 Cr

Total Assets

₹127.61 Cr

Current Assets

₹69.52 Cr

Working Capital

₹44.46 Cr

Ownership

Promoter Holding

79.98%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹235.82 Cr

Total Revenue (TTM)

₹122.11 Cr

EBITDA

₹-5.97 Cr

Free Cash Flow

Operating Cash Flow

Shares Outstanding

₹5.23 Cr

Gross Margin

24.62%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

13.43%

Profit 5Y

169.12%

Revenue (YoY)

83.60%

Earnings (YoY)

PROS

Compounding revenue at 13.4% over 5 years.
Profit CAGR of 169.1% over 5 years.

CONS

Trading 41.6% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Technology).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	GOLDTECH AION-TECH Solutions Limited NSETECH	44.99	29.21	₹235.63 Cr	-	13.63%	-	13.43%	169.12%
2	TCS Tata Consultancy Services Limited NIFTY50NSEAITECH	2,258.90	16.61	₹8.17 L Cr	5.49%	54.93%	48.40%	5.80%	5.30%
3	INFY Infosys Limited NIFTY50NSEAITECH	1,160.90	15.01	₹4.70 L Cr	4.31%	41.66%	31.44%	3.44%	3.58%
4	HCLTECH HCL Technologies Limited NIFTY50NSEAITECH	1,183.80	19.31	₹3.20 L Cr	8.11%	27.21%	23.36%	8.65%	3.87%
5	WIPRO Wipro Limited NIFTY50NSEAITECH	204.25	16.26	₹2.14 L Cr	8.32%	18.42%	15.49%	4.05%	2.44%
6	TECHM Tech Mahindra Limited NIFTY50NSEAITECH	1,483.90	27.40	₹1.31 L Cr	3.44%	20.60%	16.61%	2.16%	-0.14%
7	LTM LTM Limited NSETECH	4,061.60	24.04	₹1.20 L Cr	1.85%	25.39%	21.29%	8.43%	4.41%
8	LGEINDIA LG ELECTRONICS INDIA LTD NIFTY_MIDNSETECH	1,523.90	61.35	₹1.03 L Cr	-	27.64%	24.72%	0.98%	-
9	WAAREEENER WAAREE ENERGIES LIMITED NIFTY_MIDNSETECH	3,140.80	27.70	₹90,345.53 Cr	0.13%	24.21%	31.57%	71.63%	191.18%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	22.11 Cr	28.80 Cr	19.24 Cr	33.48 Cr	40.59 Cr
Cost of Revenue	-	3.74 Cr	70.55 Cr	4.82 Cr	6.01 Cr	5.04 Cr
Gross Profit	-	18.37 Cr	-41.75 Cr	14.42 Cr	27.48 Cr	35.55 Cr
Operating Expenses	-	19.13 Cr	-45.76 Cr	20.06 Cr	27.46 Cr	35.99 Cr
Operating Income	-	-76.60 L	4.01 Cr	-5.64 Cr	2.00 L	-44.00 L
EBITDA	-	81.70 L	1.85 Cr	11.06 Cr	4.04 Cr	4.24 Cr
Interest Expense	-	22.50 L	7.80 L	81.00 L	1.09 Cr	1.70 Cr
Pretax Income	-	-6.50 L	1.27 Cr	8.09 Cr	-47.40 L	-1.16 Cr
Tax Provision	-	36.90 L	54.20 L	2.15 Cr	40,000	60.00 L
Net Income	-	-43.40 L	73.00 L	7.83 Cr	-16.00 L	-1.76 Cr
Diluted EPS	2.87	-0.13	-	1.34	-0.09	-0.34

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	60.92 Cr	92.96 Cr	93.28 Cr	88.90 Cr
Cost of Revenue	56.69 Cr	84.87 Cr	19.27 Cr	15.63 Cr
Gross Profit	4.23 Cr	8.09 Cr	7.62 Cr	7.02 Cr
Operating Expenses	5.66 Cr	6.80 Cr	7.40 Cr	7.74 Cr
Operating Income	-1.43 Cr	1.29 Cr	22.10 L	-72.10 L
EBITDA	1.35 Cr	2.94 Cr	1.03 Cr	16.33 Cr
Interest Expense	11.30 L	49.20 L	96.80 L	99.90 L
Pretax Income	86.10 L	1.63 Cr	-1.64 Cr	12.98 Cr
Tax Provision	35.30 L	1.17 Cr	53.80 L	3.08 Cr
Net Income	50.80 L	45.60 L	-2.18 Cr	9.90 Cr
Diluted EPS	0.19	0.13	-0.63	2.86

Compounded Sales Growth

5 Years:	13.43%
1 Year:	83.60%

Compounded Profit Growth

5 Years:	169.12%
1 Year:	-

Stock Price Performance

1 Year:	-35.97%
6 Months:	-23.02%
3 Months:	+11.53%
1 Month:	+12.98%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	87.95 Cr	97.33 Cr	105.24 Cr	127.61 Cr
Current Assets	67.88 Cr	63.90 Cr	65.57 Cr	69.52 Cr
Cash & Equivalents	78.90 L	79.90 L	53.30 L	1.20 Cr
Inventory	-	-	-	-
Receivables	13.03 Cr	23.68 Cr	21.98 Cr	19.36 Cr
Total Liabilities	20.44 Cr	28.23 Cr	38.16 Cr	31.76 Cr
Current Liabilities	15.98 Cr	19.80 Cr	28.76 Cr	25.05 Cr
Long Term Debt	0	0	0	0
Total Debt	3.73 Cr	10.54 Cr	15.51 Cr	6.83 Cr
Total Equity	67.51 Cr	69.10 Cr	67.07 Cr	95.85 Cr
Shares Outstanding	3.46 Cr	3.46 Cr	3.46 Cr	3.46 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	7.66 Cr	-10.61 Cr	3.63 Cr	-12.29 Cr
Investing Cash Flow	-34.96 Cr	4.35 Cr	-7.85 Cr	20.35 Cr
Financing Cash Flow	26.17 Cr	6.26 Cr	3.96 Cr	-7.39 Cr
Capital Expenditure	-41.10 L	-6.29 Cr	-4.86 Cr	-
Free Cash Flow	7.25 Cr	-16.89 Cr	-1.23 Cr	-12.29 Cr
Net Change in Cash	-1.14 Cr	1.00 L	-26.60 L	67.10 L

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	6.9%	8.7%	8.2%	7.9%
Operating Margin %	-2.3%	1.4%	0.2%	-0.8%
Net Margin %	0.8%	0.5%	-2.3%	11.1%
ROE %	0.8%	0.7%	-3.3%	10.3%
ROCE %	-2.0%	1.7%	0.3%	-0.7%

Shareholding Pattern

Insiders

79.98%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for GOLDTECH

No recent headlines available.

GOLDTECH · Technology