Gillette India Limited GILLETTE NIFTY_SMALLNSE

Consumer Defensive · Household & Personal Products · India

https://www.gillette.co.in

Gillette India Limited engages in the manufacture and sale of grooming and oral care products in India and internationally. It offers shaving system and cartridges, blades, toiletries, razors, and other components. The company also offers toothbrushes and oral care products. In addition, the company provides body shaving and trimming; skin care; and shaving gel, shaving cream & after shave; and female grooming products under the Venus brand name. The company sells its products primarily under the GilletteLabs, SkinGuard Sensitive, Fusion5, MACH3, Disposable Razor, Guard3, and Styler brand names. Gillette India Limited markets and sells its products through mass merchandisers, grocery stores, membership club stores, drug stores, department stores, and high frequency stores. The company was incorporated in 1984 and is based in Mumbai, India.

Market & Price

Market Cap

₹26,121.94 Cr

Current Price

₹8,016.50

High / Low (52W)

₹10,978.86 / ₹7,253.50

Beta

0.25

Valuation

Stock P/E

49.02

Industry PE

23.47

Forward P/E

PEG Ratio

Book Value

₹356.74

Price to Book

22.47

P/S

8.43

EV/EBITDA

27.41

Dividend Yield

2.25%

Profitability & Returns

ROCE

53.27%

ROE

66.44%

ROA

28.52%

Profit Margin

21.11%

Op Margin

32.62%

EPS (Latest Qtr)

₹44.71

EPS (TTM)

₹163.54

Balance Sheet & Liquidity

Debt/Equity

0.00

Quick Ratio

0.82

Current Ratio

1.54

Debt

₹2.00 L

Total Assets

₹1,830.75 Cr

Current Assets

₹1,186.61 Cr

Working Capital

₹427.57 Cr

Ownership

Promoter Holding

77.95%

Chg in Prom Hold

FII / Inst Holding

11.34%

Chg in FII Hold

0.30%

Financial Snapshot

Enterprise Value

₹25,852.23 Cr

Total Revenue (TTM)

₹3,099.53 Cr

EBITDA

₹943.05 Cr

Free Cash Flow

₹485.88 Cr

Operating Cash Flow

₹606.64 Cr

Shares Outstanding

₹3.26 Cr

Gross Margin

63.40%

Payout Ratio

67.17%

Growth (CAGR)

Revenue 5Y

9.43%

Profit 5Y

9.87%

Revenue (YoY)

3.20%

Earnings (YoY)

21.30%

PROS

Strong return on equity of 66.4%.
Healthy ROCE of 53.3%.
Excellent profit margin of 21.1%.
Generates positive free cash flow.

CONS

Trading 27.0% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Defensive).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	GILLETTE Gillette India Limited NIFTY_SMALLNSE	8,016.50	49.02	₹26,121.94 Cr	2.25%	53.27%	66.44%	9.43%	9.87%
2	HINDUNILVR Hindustan Unilever Limited NIFTY50NSE	2,153.50	47.62	₹5.06 L Cr	2.04%	22.15%	21.60%	2.31%	14.12%
3	ITC ITC Limited NIFTY50NSE	286.90	17.39	₹3.59 L Cr	5.58%	36.47%	29.34%	3.65%	2.54%
4	NESTLEIND Nestlé India Limited NIFTY50NSE	1,421.50	78.10	₹2.74 L Cr	0.84%	59.30%	76.34%	17.01%	23.05%
5	DMART Avenue Supermarts Limited NSE	4,054.50	88.49	₹2.64 L Cr	-	16.41%	12.94%	17.21%	7.69%
6	VBL Varun Beverages Limited NSE	528.00	56.17	₹1.79 L Cr	0.38%	19.44%	-	17.26%	26.57%
7	TATACONSUM Tata Consumer Products Limited NIFTY50NSE	1,178.40	75.78	₹1.17 L Cr	0.85%	8.29%	6.94%	13.87%	8.61%
8	MARICO Marico Limited NIFTY_MIDNSE	821.70	60.60	₹1.06 L Cr	0.49%	39.00%	41.39%	12.00%	10.61%
9	GODREJCP Godrej Consumer Products Limited NSE	1,029.30	56.49	₹1.05 L Cr	1.94%	21.44%	15.10%	4.59%	3.02%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Revenue	781.82 Cr	685.55 Cr	767.47 Cr	706.72 Cr
Cost of Revenue	340.61 Cr	283.13 Cr	291.64 Cr	216.04 Cr
Gross Profit	441.21 Cr	402.42 Cr	475.83 Cr	490.68 Cr
Operating Expenses	269.96 Cr	240.22 Cr	274.60 Cr	300.89 Cr
Operating Income	171.25 Cr	162.20 Cr	201.23 Cr	189.79 Cr
EBITDA	197.54 Cr	191.90 Cr	237.50 Cr	216.93 Cr
Interest Expense	1.05 Cr	4.25 Cr	3.21 Cr	1.04 Cr
Pretax Income	177.25 Cr	167.14 Cr	209.76 Cr	195.43 Cr
Tax Provision	44.24 Cr	41.17 Cr	51.08 Cr	49.74 Cr
Net Income	133.01 Cr	125.97 Cr	158.68 Cr	145.69 Cr
Diluted EPS	40.82	38.66	48.70	44.71

Profit & Loss (Annual)

Figures in INR.

Metric	Jun 2021	Jun 2022	Jun 2023	Jun 2024
Revenue	2,009.42 Cr	2,256.16 Cr	2,477.05 Cr	2,633.08 Cr
Cost of Revenue	918.35 Cr	1,082.35 Cr	1,226.36 Cr	1,150.94 Cr
Gross Profit	1,091.07 Cr	1,173.81 Cr	1,250.69 Cr	1,482.14 Cr
Operating Expenses	669.35 Cr	737.59 Cr	778.85 Cr	919.23 Cr
Operating Income	421.72 Cr	436.22 Cr	471.84 Cr	562.91 Cr
EBITDA	492.23 Cr	490.22 Cr	561.36 Cr	653.52 Cr
Interest Expense	5.25 Cr	10.53 Cr	7.77 Cr	8.63 Cr
Pretax Income	429.46 Cr	411.33 Cr	472.90 Cr	562.25 Cr
Tax Provision	119.08 Cr	122.00 Cr	117.22 Cr	150.55 Cr
Net Income	310.38 Cr	289.33 Cr	355.68 Cr	411.70 Cr
Diluted EPS	95.25	88.79	109.15	126.35

Compounded Sales Growth

5 Years:	9.43%
1 Year:	3.20%

Compounded Profit Growth

5 Years:	9.87%
1 Year:	21.30%

Stock Price Performance

1 Year:	-11.76%
6 Months:	-3.11%
3 Months:	-7.03%
1 Month:	-0.61%

Balance Sheet (Annual)

Figures in INR.

Metric	Jun 2021	Jun 2022	Jun 2023	Jun 2024
Total Assets	1,395.24 Cr	1,618.93 Cr	1,916.15 Cr	1,830.75 Cr
Current Assets	769.17 Cr	962.93 Cr	1,249.87 Cr	1,186.61 Cr
Cash & Equivalents	164.35 Cr	288.95 Cr	453.44 Cr	473.43 Cr
Inventory	366.58 Cr	373.44 Cr	412.35 Cr	395.84 Cr
Receivables	197.94 Cr	267.01 Cr	320.16 Cr	274.33 Cr
Total Liabilities	606.23 Cr	757.73 Cr	927.29 Cr	859.48 Cr
Current Liabilities	527.01 Cr	674.39 Cr	818.29 Cr	759.04 Cr
Long Term Debt	-	-	-	-
Total Debt	16.00 L	12.00 L	5.00 L	5.00 L
Total Equity	789.01 Cr	861.20 Cr	988.86 Cr	971.27 Cr
Shares Outstanding	3.26 Cr	3.26 Cr	3.26 Cr	3.26 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Jun 2021	Jun 2022	Jun 2023	Jun 2024
Operating Cash Flow	443.16 Cr	461.53 Cr	462.60 Cr	509.04 Cr
Investing Cash Flow	-79.35 Cr	-112.04 Cr	-66.67 Cr	-49.15 Cr
Financing Cash Flow	-430.16 Cr	-224.89 Cr	-231.44 Cr	-439.90 Cr
Capital Expenditure	-91.83 Cr	-116.41 Cr	-78.73 Cr	-67.24 Cr
Free Cash Flow	351.33 Cr	345.12 Cr	383.87 Cr	441.80 Cr
Net Change in Cash	-66.35 Cr	124.60 Cr	164.49 Cr	19.99 Cr

Ratios (Annual)

Figures in %.

Metric	Jun 2021	Jun 2022	Jun 2023	Jun 2024
Gross Margin %	54.3%	52.0%	50.5%	56.3%
Operating Margin %	21.0%	19.3%	19.0%	21.4%
Net Margin %	15.4%	12.8%	14.4%	15.6%
ROE %	39.3%	33.6%	36.0%	42.4%
ROCE %	48.6%	46.2%	43.0%	52.5%

Shareholding Pattern

Insiders

77.95%

Institutions

11.34%

Public Float

51.44%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for GILLETTE

No recent headlines available.

GILLETTE · Consumer Defensive