🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Emami Limited EMAMILTD NIFTY_SMALLNSE

Consumer Defensive · Household & Personal Products · India
https://www.emamiltd.in

Emami Limited manufactures and markets personal and healthcare products in India and internationally. The company offers antiseptic cream, body lotion, prickly heat powder, petroleum jelly, soaps, aloe vera gel, and all-season cream under the BoroPlus brand; oil and cool talc products under the Navratna brand; and ayurvedic products for pain management, immunity, digestive health, and bone and joint health, as well as healthcare products comprising hair growth vitalizers, skin elixirs, organic apple cider vinegar, cough syrup, herbal tea, health juices, honey, and herb tablets under the Zandu brand. It also provides oils, conditioners, shampoos, and ayurvedic capsules under the Kesh King brand; brightening creams, and brightening and oil clear face washes for men under the Smart And Handsome brand; balms under the Mentho Plus brand; hair oils under the Emami 7 Oils in One brand; prickly heat powders under the Dermicool brand; moisturising creams and body lotions under the Creme 21 brand; deodorants, eau de toilettes, shampoos, face washes, and shower gels under the HE brand; and body sprays and perfumes, beard and shaving products, body and hair care products, face washes, gift sets, and tools and accessories under The Man Company brand. In addition, the company offers face serums, oil shots, powder face washes, and hair and pure oils under the Brillare brand; hair colors under the Emami Diamond Shine brand; talc under the Emami Golden Beauty brand; herbal fairness cream under the Emami Naturally Fair brand; cold cream under the Emami Malai Kesar Cold Cream brand; and deep moisturizing cream under the Emami Pure Glow brand. Emami Limited was founded in 1974 and is headquartered in Kolkata, India.

READ MORE ›
₹399.10
-30.72% 1Y

Market & Price

Market Cap
₹17,420.72 Cr
Current Price
₹399.10
High / Low (52W)
₹614.39 / ₹393.10
Beta
0.22

Valuation

Stock P/E
22.47
Industry PE
23.47
Forward P/E
18.45
PEG Ratio
-
Book Value
₹66.98
Price to Book
5.96
P/S
4.61
EV/EBITDA
17.66
Dividend Yield
3.01%

Profitability & Returns

ROCE
28.59%
ROE
27.61%
ROA
13.34%
Profit Margin
20.51%
Op Margin
15.62%
EPS (Latest Qtr)
₹3.28
EPS (TTM)
₹17.76

Balance Sheet & Liquidity

Debt/Equity
0.06
Quick Ratio
1.46
Current Ratio
2.31
Debt
₹161.92 Cr
Total Assets
₹3,836.44 Cr
Current Assets
₹1,934.86 Cr
Working Capital
₹1,096.62 Cr

Ownership

Promoter Holding
56.97%
Chg in Prom Hold
-
FII / Inst Holding
31.85%
Chg in FII Hold
-0.01%

Financial Snapshot

Enterprise Value
₹16,700.35 Cr
Total Revenue (TTM)
₹3,779.51 Cr
EBITDA
₹945.41 Cr
Free Cash Flow
₹486.83 Cr
Operating Cash Flow
₹800.53 Cr
Shares Outstanding
₹43.65 Cr
Gross Margin
69.89%
Payout Ratio
67.57%

Growth (CAGR)

Revenue 5Y
3.98%
Profit 5Y
6.62%
Revenue (YoY)
-3.90%
Earnings (YoY)
-11.80%

PROS

  • Strong return on equity of 27.6%.
  • Healthy ROCE of 28.6%.
  • Excellent profit margin of 20.5%.
  • Attractive dividend yield of 3.01%.
  • Generates positive free cash flow.

CONS

  • Trading 35.0% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Defensive).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 EMAMILTD Emami Limited NIFTY_SMALLNSE 399.10 22.47 ₹17,420.72 Cr 3.01% 28.59% 27.61% 3.98% 6.62%
2 HINDUNILVR Hindustan Unilever Limited NIFTY50NSE 2,153.50 47.62 ₹5.06 L Cr 2.04% 22.15% 21.60% 2.31% 14.12%
3 ITC ITC Limited NIFTY50NSE 286.90 17.39 ₹3.59 L Cr 5.58% 36.47% 29.34% 3.65% 2.54%
4 NESTLEIND Nestlé India Limited NIFTY50NSE 1,421.50 78.10 ₹2.74 L Cr 0.84% 59.30% 76.34% 17.01% 23.05%
5 DMART Avenue Supermarts Limited NSE 4,054.50 88.49 ₹2.64 L Cr - 16.41% 12.94% 17.21% 7.69%
6 VBL Varun Beverages Limited NSE 528.00 56.17 ₹1.79 L Cr 0.38% 19.44% - 17.26% 26.57%
7 TATACONSUM Tata Consumer Products Limited NIFTY50NSE 1,178.40 75.78 ₹1.17 L Cr 0.85% 8.29% 6.94% 13.87% 8.61%
8 MARICO Marico Limited NIFTY_MIDNSE 821.70 60.60 ₹1.06 L Cr 0.49% 39.00% 41.39% 12.00% 10.61%
9 GODREJCP Godrej Consumer Products Limited NSE 1,029.30 56.49 ₹1.05 L Cr 1.94% 21.44% 15.10% 4.59% 3.02%
Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue --963.05 Cr904.09 Cr798.51 Cr1,151.81 Cr925.10 Cr
Cost of Revenue --328.43 Cr276.46 Cr231.37 Cr338.26 Cr291.92 Cr
Gross Profit --634.62 Cr627.63 Cr567.14 Cr813.55 Cr633.18 Cr
Operating Expenses --458.71 Cr457.91 Cr433.88 Cr474.67 Cr488.73 Cr
Operating Income --175.91 Cr169.72 Cr133.26 Cr338.88 Cr144.45 Cr
EBITDA --240.01 Cr233.70 Cr198.08 Cr393.29 Cr209.47 Cr
Interest Expense --2.78 Cr2.43 Cr2.63 Cr2.92 Cr3.15 Cr
Pretax Income --193.70 Cr186.77 Cr150.18 Cr345.05 Cr164.07 Cr
Tax Provision --31.53 Cr22.51 Cr1.83 Cr25.57 Cr20.90 Cr
Net Income --162.17 Cr164.26 Cr148.35 Cr319.48 Cr143.18 Cr
Diluted EPS --3.723.763.407.323.28

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -3,362.01 Cr3,530.27 Cr3,809.19 Cr3,779.51 Cr
Cost of Revenue -1,223.77 Cr1,182.14 Cr1,194.23 Cr1,138.01 Cr
Gross Profit -2,138.24 Cr2,348.13 Cr2,614.96 Cr2,641.50 Cr
Operating Expenses -1,522.73 Cr1,582.69 Cr1,768.06 Cr1,855.19 Cr
Operating Income -615.51 Cr765.44 Cr846.90 Cr786.31 Cr
EBITDA -924.19 Cr986.72 Cr1,081.41 Cr1,034.54 Cr
Interest Expense -7.39 Cr9.98 Cr9.34 Cr11.13 Cr
Pretax Income -669.55 Cr790.83 Cr893.86 Cr846.07 Cr
Tax Provision -42.14 Cr66.70 Cr91.12 Cr70.81 Cr
Net Income -639.57 Cr723.53 Cr806.46 Cr775.27 Cr
Diluted EPS 18.8814.5016.5518.48-

Compounded Sales Growth

5 Years:3.98%
1 Year:-3.90%

Compounded Profit Growth

5 Years:6.62%
1 Year:-11.80%

Stock Price Performance

1 Year:-30.72%
6 Months:-21.66%
3 Months:-15.93%
1 Month:-10.21%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -3,109.85 Cr3,279.70 Cr3,533.63 Cr3,836.44 Cr
Current Assets -1,286.81 Cr1,418.22 Cr1,733.66 Cr1,934.86 Cr
Cash & Equivalents -46.78 Cr52.95 Cr104.63 Cr176.75 Cr
Inventory -328.04 Cr323.40 Cr308.10 Cr399.57 Cr
Receivables -414.60 Cr494.21 Cr451.29 Cr343.32 Cr
Total Liabilities -797.09 Cr821.99 Cr840.27 Cr914.00 Cr
Current Liabilities -723.89 Cr758.83 Cr779.35 Cr838.24 Cr
Long Term Debt -----
Total Debt -90.51 Cr93.96 Cr89.79 Cr161.92 Cr
Total Equity -2,302.80 Cr2,446.59 Cr2,694.79 Cr2,923.98 Cr
Shares Outstanding -44.12 Cr43.65 Cr43.65 Cr43.65 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -748.88 Cr779.01 Cr895.88 Cr800.53 Cr
Investing Cash Flow --112.83 Cr-205.40 Cr-340.15 Cr-181.14 Cr
Financing Cash Flow --607.64 Cr-562.97 Cr-499.61 Cr-554.49 Cr
Capital Expenditure --40.46 Cr-40.59 Cr-44.57 Cr-43.32 Cr
Free Cash Flow -708.42 Cr738.42 Cr851.31 Cr757.21 Cr
Net Change in Cash -28.40 Cr10.64 Cr56.12 Cr64.90 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -63.6%66.5%68.6%69.9%
Operating Margin % -18.3%21.7%22.2%20.8%
Net Margin % -19.0%20.5%21.2%20.5%
ROE % -27.8%29.6%29.9%26.5%
ROCE % -25.8%30.4%30.7%26.2%

Shareholding Pattern

Insiders
56.97%
Institutions
31.85%
Public Float
74.02%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for EMAMILTD

No recent headlines available.

Explore More

📊 Consumer Defensive Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks