Dodla Dairy Limited DODLA NSE
Dodla Dairy Limited, together with its subsidiaries, engages in the production and sale of milk and value-added dairy products in India and internationally. The company offers toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, UHT cow, and UHT-double toned milk; and milk products, such as butter milk, sweet and mango lassi, ghee, paneer, cheese, curd, flavored milk, yoghurt, butter, ice cream, and sweets. It also engages in agricultural activities, such as farming and seed crushing activities; dealing of groundnuts, sesame seeds, and cotton; and production and sale of cattle feed. The company was incorporated in 1995 and is based in Hyderabad, India.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 13.6% over 5 years.
- Profit CAGR of 29.7% over 5 years.
- Generates positive free cash flow.
CONS
- Trading 26.1% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Defensive).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | DODLA Dodla Dairy Limited NSE | 1,081.10 | 24.45 | ₹6,522.04 Cr | 0.46% | 15.93% | 17.34% | 13.65% | 29.73% |
| 2 | HINDUNILVR Hindustan Unilever Limited NIFTY50NSE | 2,153.50 | 47.62 | ₹5.06 L Cr | 2.04% | 22.15% | 21.60% | 2.31% | 14.12% |
| 3 | ITC ITC Limited NIFTY50NSE | 286.90 | 17.39 | ₹3.59 L Cr | 5.58% | 36.47% | 29.34% | 3.65% | 2.54% |
| 4 | NESTLEIND Nestlé India Limited NIFTY50NSE | 1,421.50 | 78.10 | ₹2.74 L Cr | 0.84% | 59.30% | 76.34% | 17.01% | 23.05% |
| 5 | DMART Avenue Supermarts Limited NSE | 4,054.50 | 88.49 | ₹2.64 L Cr | - | 16.41% | 12.94% | 17.21% | 7.69% |
| 6 | VBL Varun Beverages Limited NSE | 528.00 | 56.17 | ₹1.79 L Cr | 0.38% | 19.44% | - | 17.26% | 26.57% |
| 7 | TATACONSUM Tata Consumer Products Limited NIFTY50NSE | 1,178.40 | 75.78 | ₹1.17 L Cr | 0.85% | 8.29% | 6.94% | 13.87% | 8.61% |
| 8 | MARICO Marico Limited NIFTY_MIDNSE | 821.70 | 60.60 | ₹1.06 L Cr | 0.49% | 39.00% | 41.39% | 12.00% | 10.61% |
| 9 | GODREJCP Godrej Consumer Products Limited NSE | 1,029.30 | 56.49 | ₹1.05 L Cr | 1.94% | 21.44% | 15.10% | 4.59% | 3.02% |
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 901.22 Cr | 909.62 Cr | 1,006.87 Cr | 1,025.04 Cr | 1,074.47 Cr |
| Cost of Revenue | 646.92 Cr | 662.45 Cr | 747.33 Cr | 758.50 Cr | 827.79 Cr |
| Gross Profit | 254.31 Cr | 247.17 Cr | 259.54 Cr | 266.54 Cr | 246.68 Cr |
| Operating Expenses | 177.95 Cr | 181.81 Cr | 194.79 Cr | 209.16 Cr | 214.91 Cr |
| Operating Income | 76.36 Cr | 65.36 Cr | 64.74 Cr | 57.38 Cr | 31.78 Cr |
| EBITDA | 106.93 Cr | 109.32 Cr | 99.43 Cr | 85.58 Cr | 77.14 Cr |
| Interest Expense | 93.90 L | 87.00 L | 68.60 L | 84.10 L | 99.10 L |
| Pretax Income | 86.42 Cr | 90.29 Cr | 80.98 Cr | 62.76 Cr | 54.16 Cr |
| Tax Provision | 22.86 Cr | 22.32 Cr | 18.11 Cr | -5.98 Cr | -15.57 Cr |
| Net Income | 63.56 Cr | 67.97 Cr | 62.87 Cr | 68.74 Cr | 69.73 Cr |
| Diluted EPS | 10.89 | 11.27 | 10.42 | 11.39 | 11.56 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 2,810.39 Cr | 3,123.86 Cr | 3,720.07 Cr | 4,125.20 Cr |
| Cost of Revenue | - | 2,173.43 Cr | 2,314.71 Cr | 2,698.96 Cr | 3,070.40 Cr |
| Gross Profit | - | 636.95 Cr | 809.15 Cr | 1,021.10 Cr | 1,054.80 Cr |
| Operating Expenses | - | 500.59 Cr | 588.26 Cr | 714.91 Cr | 828.69 Cr |
| Operating Income | - | 136.36 Cr | 220.88 Cr | 306.19 Cr | 226.12 Cr |
| EBITDA | - | 214.27 Cr | 316.03 Cr | 434.12 Cr | 366.34 Cr |
| Interest Expense | - | 1.21 Cr | 2.17 Cr | 3.71 Cr | 3.34 Cr |
| Pretax Income | - | 151.84 Cr | 243.79 Cr | 355.78 Cr | 280.66 Cr |
| Tax Provision | - | 29.55 Cr | 77.06 Cr | 95.85 Cr | 13.66 Cr |
| Net Income | - | 122.28 Cr | 166.74 Cr | 259.93 Cr | 267.00 Cr |
| Diluted EPS | - | 20.39 | 27.75 | 43.27 | 44.26 |
Compounded Sales Growth
| 5 Years: | 13.65% |
| 1 Year: | 18.10% |
Compounded Profit Growth
| 5 Years: | 29.73% |
| 1 Year: | 2.60% |
Stock Price Performance
| 1 Year: | -14.51% |
| 6 Months: | -10.74% |
| 3 Months: | -7.03% |
| 1 Month: | -5.73% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 1,251.37 Cr | 1,477.71 Cr | 1,730.66 Cr | 2,096.44 Cr |
| Current Assets | - | 473.89 Cr | 708.37 Cr | 924.40 Cr | 767.88 Cr |
| Cash & Equivalents | - | 75.05 Cr | 103.38 Cr | 89.75 Cr | 81.23 Cr |
| Inventory | - | 119.92 Cr | 389.18 Cr | 161.72 Cr | 155.34 Cr |
| Receivables | - | 8.66 Cr | 10.51 Cr | 12.32 Cr | 13.50 Cr |
| Total Liabilities | - | 279.13 Cr | 338.84 Cr | 324.71 Cr | 422.36 Cr |
| Current Liabilities | - | 215.49 Cr | 262.12 Cr | 249.06 Cr | 314.14 Cr |
| Long Term Debt | - | 18.00 Cr | 28.75 Cr | 23.75 Cr | 18.75 Cr |
| Total Debt | - | 32.33 Cr | 45.79 Cr | 42.43 Cr | 56.99 Cr |
| Total Equity | - | 972.23 Cr | 1,138.87 Cr | 1,405.95 Cr | 1,674.08 Cr |
| Shares Outstanding | - | 5.95 Cr | 5.95 Cr | 6.03 Cr | 6.03 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 160.79 Cr | -71.20 L | 519.79 Cr | 294.86 Cr |
| Investing Cash Flow | - | -213.67 Cr | 30.02 Cr | -528.27 Cr | -285.53 Cr |
| Financing Cash Flow | - | 14.59 Cr | -1.25 Cr | -7.70 Cr | -24.68 Cr |
| Capital Expenditure | - | -108.45 Cr | -106.55 Cr | -110.01 Cr | -161.99 Cr |
| Free Cash Flow | - | 52.34 Cr | -107.26 Cr | 409.77 Cr | 132.87 Cr |
| Net Change in Cash | - | -38.29 Cr | 28.05 Cr | -16.18 Cr | -15.35 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 22.7% | 25.9% | 27.4% | 25.6% |
| Operating Margin % | - | 4.9% | 7.1% | 8.2% | 5.5% |
| Net Margin % | - | 4.4% | 5.3% | 7.0% | 6.5% |
| ROE % | - | 12.6% | 14.6% | 18.5% | 15.9% |
| ROCE % | - | 13.2% | 18.2% | 20.7% | 12.7% |
Shareholding Pattern
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for DODLA