DJ Mediaprint & Logistics Limited DJML NSEINFRA

Industrials · Specialty Business Services · India

https://www.djcorp.in

DJ Mediaprint & Logistics Limited provides integrated printing, logistics, and courier solutions in India and internationally. The company offers printing solutions, such as variable data, continuous stationary, and security printing; logistics services through air, rail, and road transportation comprising speed post, international courier, and moving services; bulk mailing solutions; and records and data management services. It also provides manpower supply, bulk scanning, bulk SMS, RTO management, Whatsapp and email, newspaper print advertising, and other services. The company serves banking, education, finance, lottery ticket, healthcare, insurance, manufacturing, retail, stockbroking, telecom, utility, and other, as well as airlines, shipping, logistics industries. DJ Mediaprint & Logistics Limited was founded in 1999 and is based in Navi Mumbai, India.

Market & Price

Market Cap

₹357.22 Cr

Current Price

₹108.32

High / Low (52W)

₹109.32 / ₹107.00

Beta

-0.23

Valuation

Stock P/E

34.50

Industry PE

28.41

Forward P/E

PEG Ratio

Book Value

₹26.13

Price to Book

4.15

P/S

2.59

EV/EBITDA

16.05

Dividend Yield

0.09%

Profitability & Returns

ROCE

15.26%

ROE

13.53%

ROA

8.88%

Profit Margin

7.91%

Op Margin

16.53%

EPS (Latest Qtr)

₹1.63

EPS (TTM)

₹3.14

Balance Sheet & Liquidity

Debt/Equity

0.43

Quick Ratio

3.04

Current Ratio

5.84

Debt

₹39.48 Cr

Total Assets

₹139.73 Cr

Current Assets

₹108.40 Cr

Working Capital

₹89.84 Cr

Ownership

Promoter Holding

66.20%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹413.88 Cr

Total Revenue (TTM)

₹137.89 Cr

EBITDA

₹25.78 Cr

Free Cash Flow

₹-28.65 Cr

Operating Cash Flow

₹-23.46 Cr

Shares Outstanding

₹3.30 Cr

Gross Margin

26.48%

Payout Ratio

3.15%

Growth (CAGR)

Revenue 5Y

39.72%

Profit 5Y

48.53%

Revenue (YoY)

90.70%

Earnings (YoY)

120.30%

PROS

Compounding revenue at 39.7% over 5 years.
Profit CAGR of 48.5% over 5 years.

CONS

No notable concerns flagged.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView

Fundamental Growth Charts

Period: Metric:

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

Peer comparison

Peer companies in the same sector (Industrials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	DJML DJ Mediaprint & Logistics Limited NSEINFRA	108.32	34.50	₹357.22 Cr	0.09%	15.26%	13.53%	39.72%	48.53%
2	LT Larsen & Toubro Limited NIFTY50NSEAIINFRA	3,862.00	33.08	₹5.31 L Cr	0.97%	14.55%	16.95%	16.09%	15.38%
3	ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA	1,787.10	30.66	₹4.12 L Cr	0.41%	10.97%	15.59%	22.93%	34.11%
4	BEL Bharat Electronics Limited NIFTY50NSEAIDEFENCEINFRAPSU	402.30	48.53	₹2.94 L Cr	1.07%	31.88%	27.56%	16.63%	26.64%
5	HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU	4,172.30	30.62	₹2.79 L Cr	1.19%	13.80%	23.98%	7.87%	16.08%
6	INDIGO InterGlobe Aviation Limited NSEINFRA	4,502.40	-	₹1.74 L Cr	0.24%	4.02%	-34.31%	16.59%	-227.40%
7	CUMMINSIND Cummins India Limited NSEINFRA	5,557.00	65.18	₹1.54 L Cr	1.18%	34.95%	29.45%	16.07%	24.35%
8	POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA	33,250.00	149.18	₹1.48 L Cr	0.02%	24.92%	21.04%	22.24%	119.12%
9	ABB ABB India Limited NSEAIINFRA	6,719.00	91.48	₹1.42 L Cr	0.58%	28.45%	21.29%	15.41%	17.97%

Quarterly Results

Figures in INR.

Metric	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	27.73 Cr	25.24 Cr	32.19 Cr	27.60 Cr	52.86 Cr
Cost of Revenue	16.10 Cr	18.45 Cr	24.28 Cr	20.17 Cr	38.48 Cr
Gross Profit	11.62 Cr	6.80 Cr	7.91 Cr	7.43 Cr	14.39 Cr
Operating Expenses	7.88 Cr	3.87 Cr	4.63 Cr	4.35 Cr	5.65 Cr
Operating Income	3.74 Cr	2.93 Cr	3.28 Cr	3.07 Cr	8.74 Cr
EBITDA	5.85 Cr	4.63 Cr	5.24 Cr	5.07 Cr	11.31 Cr
Interest Expense	68.33 L	78.11 L	84.91 L	71.19 L	1.60 Cr
Pretax Income	3.29 Cr	2.22 Cr	2.63 Cr	2.43 Cr	7.28 Cr
Tax Provision	83.11 L	43.08 L	58.44 L	49.29 L	1.65 Cr
Net Income	2.46 Cr	1.79 Cr	2.04 Cr	1.93 Cr	5.62 Cr
Diluted EPS	0.74	0.56	0.63	0.56	1.63

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Revenue	-	50.55 Cr	57.04 Cr	82.09 Cr	137.89 Cr
Cost of Revenue	-	33.42 Cr	34.14 Cr	49.00 Cr	101.38 Cr
Gross Profit	-	17.14 Cr	22.90 Cr	33.09 Cr	36.52 Cr
Operating Expenses	-	11.15 Cr	13.95 Cr	22.46 Cr	18.50 Cr
Operating Income	-	5.98 Cr	8.95 Cr	10.63 Cr	18.02 Cr
EBITDA	-	8.25 Cr	13.66 Cr	17.75 Cr	26.25 Cr
Interest Expense	-	1.26 Cr	2.25 Cr	2.74 Cr	3.94 Cr
Pretax Income	-	4.58 Cr	6.31 Cr	8.28 Cr	14.55 Cr
Tax Provision	-	1.25 Cr	1.27 Cr	1.56 Cr	3.65 Cr
Net Income	-	3.33 Cr	5.04 Cr	6.72 Cr	10.91 Cr
Diluted EPS	0.93	1.02	1.55	2.07	-

Compounded Sales Growth

5 Years:	39.72%
1 Year:	90.70%

Compounded Profit Growth

5 Years:	48.53%
1 Year:	120.30%

Stock Price Performance

1 Year:	+1.23%
6 Months:	-
3 Months:	-
1 Month:	-

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Total Assets	-	47.02 Cr	60.05 Cr	113.82 Cr	139.73 Cr
Current Assets	-	31.61 Cr	36.81 Cr	80.32 Cr	108.40 Cr
Cash & Equivalents	-	69.07 L	44.50 L	75.87 L	1.24 Cr
Inventory	-	13.31 Cr	6.36 Cr	19.79 Cr	26.73 Cr
Receivables	-	11.83 Cr	17.97 Cr	30.44 Cr	52.40 Cr
Total Liabilities	-	18.41 Cr	26.50 Cr	44.73 Cr	47.59 Cr
Current Liabilities	-	12.64 Cr	18.61 Cr	35.82 Cr	18.56 Cr
Long Term Debt	-	4.34 Cr	5.56 Cr	7.09 Cr	27.26 Cr
Total Debt	-	12.32 Cr	17.79 Cr	22.24 Cr	39.48 Cr
Total Equity	-	28.60 Cr	33.55 Cr	63.76 Cr	90.13 Cr
Shares Outstanding	3.25 Cr	3.25 Cr	3.25 Cr	3.25 Cr	-

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow	-	9.75 Cr	11.23 Cr	-13.30 Cr	-23.46 Cr
Investing Cash Flow	-	-9.12 Cr	-10.91 Cr	-8.79 Cr	-6.35 Cr
Financing Cash Flow	-	-53.59 L	-6.96 L	21.78 Cr	29.33 Cr
Capital Expenditure	-	-7.16 Cr	-13.31 Cr	-4.32 Cr	-3.23 Cr
Free Cash Flow	-	2.59 Cr	-2.08 Cr	-17.62 Cr	-26.69 Cr
Net Change in Cash	-	9.83 L	24.58 L	-31.37 L	-47.85 L

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Gross Margin %	-	33.9%	40.1%	40.3%	26.5%
Operating Margin %	-	11.8%	15.7%	13.0%	13.1%
Net Margin %	-	6.6%	8.8%	8.2%	7.9%
ROE %	-	11.6%	15.0%	10.5%	12.1%
ROCE %	-	17.4%	21.6%	13.6%	14.9%

Shareholding Pattern

Insiders

66.20%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for DJML

No recent headlines available.

DJML · Industrials