DEN Networks Limited DEN NSE
Communication Services · Entertainment · India
DEN Networks Limited, a media and entertainment company, engages in the distribution of television channels to households through a digital cable distribution network in India. The company operates in Cable and Broadband segments. It distributes and promotes television channels; and provides visual entertainment through cable TV, over-the-top entertainment, and broadband services, as well as offers internet services. The company was incorporated in 2007 and is headquartered in New Delhi, India.
READ MORE ›₹27.64
-21.85% 1Y
Market & Price
Market Cap
₹1,317.78 Cr
Current Price
₹27.64
High / Low (52W)
₹41.22 / ₹22.98
Beta
0.64
Valuation
Stock P/E
7.94
Industry PE
23.64
Forward P/E
-
PEG Ratio
-
Book Value
₹79.84
Price to Book
0.35
P/S
1.35
EV/EBITDA
-27.93
Dividend Yield
-
Profitability & Returns
ROCE
5.44%
ROE
4.42%
ROA
-0.34%
Profit Margin
17.02%
Op Margin
-2.17%
EPS (Latest Qtr)
₹0.81
EPS (TTM)
₹3.48
Balance Sheet & Liquidity
Debt/Equity
0.52
Quick Ratio
7.99
Current Ratio
8.36
Debt
₹20.04 Cr
Total Assets
₹4,283.32 Cr
Current Assets
₹3,546.70 Cr
Working Capital
₹3,122.36 Cr
Ownership
Promoter Holding
74.90%
Chg in Prom Hold
-
FII / Inst Holding
0.17%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
₹-1,910.91 Cr
Total Revenue (TTM)
₹974.28 Cr
EBITDA
₹68.41 Cr
Free Cash Flow
₹197.89 Cr
Operating Cash Flow
₹-16.59 Cr
Shares Outstanding
₹47.68 Cr
Gross Margin
36.26%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
-4.09%
Profit 5Y
-11.95%
Revenue (YoY)
-3.00%
Earnings (YoY)
-37.70%
PROS
- Generates positive free cash flow.
CONS
- Revenue declined at -4.1% CAGR over 5 years.
- Earnings shrank at -12.0% CAGR over 5 years.
- Trading 33.0% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Communication Services).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | DEN DEN Networks Limited NSE | 27.64 | 7.94 | ₹1,317.78 Cr | - | 5.44% | 4.42% | -4.09% | -11.95% |
| 2 | IDEA Vodafone Idea Limited NIFTY_MIDNSE | 13.99 | 4.36 | ₹1.52 L Cr | - | 36.88% | - | 2.05% | 72.64% |
| 3 | INDUSTOWER Indus Towers Limited NIFTY_MIDNSE | 442.05 | 16.31 | ₹1.17 L Cr | - | 18.44% | 19.81% | 4.61% | 51.86% |
| 4 | NAUKRI Info Edge (India) Limited NIFTY_MIDNSEAITECH | 995.00 | 44.44 | ₹64,449.87 Cr | 1.45% | 4.71% | 4.57% | 11.88% | 483.26% |
| 5 | TATACOMM Tata Communications Limited NIFTY_MIDNSEAI | 1,965.00 | 53.76 | ₹56,002.50 Cr | 0.89% | 15.29% | 31.13% | 11.61% | -17.69% |
| 6 | AFFLE Affle 3i Limited NIFTY_SMALLNSEAI | 1,463.00 | 45.25 | ₹20,575.72 Cr | - | 15.30% | 13.79% | 23.64% | 22.97% |
| 7 | SUNTV Sun TV Network Limited NIFTY_SMALLNSE | 502.15 | 13.73 | ₹19,788.96 Cr | 1.00% | 15.31% | 11.85% | 4.74% | -5.51% |
| 8 | PFOCUS Prime Focus Limited NSE | 233.40 | 59.54 | ₹18,111.62 Cr | - | 24.91% | 13.14% | -0.29% | 14.09% |
| 9 | INDIAMART IndiaMART InterMESH Limited NIFTY_SMALLNSEAITECH | 2,015.70 | 25.58 | ₹12,116.83 Cr | 1.49% | 19.97% | 20.70% | 16.77% | 18.70% |
Ad space
Quarterly Results
Figures in INR.
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 260.70 Cr | 248.10 Cr | 241.27 Cr | 251.01 Cr | 240.57 Cr |
| Cost of Revenue | 159.00 Cr | 143.24 Cr | 150.07 Cr | 163.53 Cr | 154.91 Cr |
| Gross Profit | 101.70 Cr | 104.86 Cr | 91.20 Cr | 87.48 Cr | 85.66 Cr |
| Operating Expenses | 100.45 Cr | 102.68 Cr | 94.57 Cr | 97.45 Cr | 90.89 Cr |
| Operating Income | 1.25 Cr | 2.18 Cr | -3.37 Cr | -9.98 Cr | -5.23 Cr |
| EBITDA | 82.40 Cr | 95.48 Cr | 89.86 Cr | 71.47 Cr | 70.22 Cr |
| Interest Expense | 51.10 L | 50.40 L | 55.10 L | 44.50 L | 42.80 L |
| Pretax Income | 55.47 Cr | 68.73 Cr | 64.96 Cr | 47.94 Cr | 49.24 Cr |
| Tax Provision | 13.54 Cr | 8.87 Cr | 11.32 Cr | 7.55 Cr | 12.81 Cr |
| Net Income | 40.31 Cr | 62.18 Cr | 54.22 Cr | 37.99 Cr | 38.40 Cr |
| Diluted EPS | 0.85 | 1.30 | 1.14 | 0.80 | 0.81 |
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | - | 1,104.29 Cr | 1,053.41 Cr | 1,005.41 Cr | 974.28 Cr |
| Cost of Revenue | - | 612.96 Cr | 620.39 Cr | 584.80 Cr | 620.98 Cr |
| Gross Profit | - | 491.33 Cr | 433.02 Cr | 420.61 Cr | 353.30 Cr |
| Operating Expenses | - | 458.22 Cr | 390.33 Cr | 414.30 Cr | 376.14 Cr |
| Operating Income | - | 33.11 Cr | 42.69 Cr | 6.31 Cr | -22.84 Cr |
| EBITDA | - | 263.99 Cr | 360.01 Cr | 356.42 Cr | 301.29 Cr |
| Interest Expense | - | 1.40 Cr | 2.57 Cr | 2.09 Cr | 1.88 Cr |
| Pretax Income | - | 143.29 Cr | 244.63 Cr | 248.56 Cr | 208.15 Cr |
| Tax Provision | - | -93.06 Cr | 31.83 Cr | 51.83 Cr | 42.49 Cr |
| Net Income | - | 242.85 Cr | 214.65 Cr | 200.06 Cr | 165.77 Cr |
| Diluted EPS | - | 5.09 | 4.50 | 4.20 | 3.48 |
Compounded Sales Growth
| 5 Years: | -4.09% |
| 1 Year: | -3.00% |
Compounded Profit Growth
| 5 Years: | -11.95% |
| 1 Year: | -37.70% |
Stock Price Performance
| 1 Year: | -21.85% |
| 6 Months: | -12.67% |
| 3 Months: | -2.95% |
| 1 Month: | -1.46% |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | - | 3,758.68 Cr | 3,926.55 Cr | 4,142.19 Cr | 4,283.32 Cr |
| Current Assets | - | 2,870.42 Cr | 3,136.83 Cr | 3,410.68 Cr | 3,546.70 Cr |
| Cash & Equivalents | - | 15.77 Cr | 26.56 Cr | 15.92 Cr | 19.96 Cr |
| Inventory | - | - | - | - | - |
| Receivables | - | 86.73 Cr | 109.18 Cr | 150.47 Cr | 107.25 Cr |
| Total Liabilities | - | 502.60 Cr | 463.07 Cr | 482.55 Cr | 457.23 Cr |
| Current Liabilities | - | 432.30 Cr | 410.34 Cr | 444.84 Cr | 424.35 Cr |
| Long Term Debt | - | - | - | - | - |
| Total Debt | - | 27.60 Cr | 25.51 Cr | 22.98 Cr | 20.04 Cr |
| Total Equity | - | 3,207.37 Cr | 3,420.11 Cr | 3,619.57 Cr | 3,784.81 Cr |
| Shares Outstanding | - | 47.72 Cr | 47.72 Cr | 47.72 Cr | 47.72 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | - | 139.27 Cr | 83.63 Cr | 18.30 Cr | -16.59 Cr |
| Investing Cash Flow | - | -54.26 Cr | -66.24 Cr | -21.78 Cr | 24.25 Cr |
| Financing Cash Flow | - | -115.02 Cr | -6.59 Cr | -7.16 Cr | -3.43 Cr |
| Capital Expenditure | - | -99.27 Cr | -53.82 Cr | -41.44 Cr | -41.04 Cr |
| Free Cash Flow | - | 39.99 Cr | 29.81 Cr | -23.14 Cr | -57.63 Cr |
| Net Change in Cash | - | -30.01 Cr | 10.79 Cr | -10.63 Cr | 4.23 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Margin % | - | 44.5% | 41.1% | 41.8% | 36.3% |
| Operating Margin % | - | 3.0% | 4.1% | 0.6% | -2.3% |
| Net Margin % | - | 22.0% | 20.4% | 19.9% | 17.0% |
| ROE % | - | 7.6% | 6.3% | 5.5% | 4.4% |
| ROCE % | - | 1.0% | 1.2% | 0.2% | -0.6% |
Shareholding Pattern
Insiders
74.90%
Institutions
0.17%
Public Float
0.70%
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for DEN
No recent headlines available.