🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Cupid Limited CUPID NSE

Consumer Defensive · Household & Personal Products · India
https://www.cupidlimited.com

Cupid Limited designs, manufactures, markets, and exports male and female condoms in India. The company offers water based lubricant jellies; in vitro diagnostic kits, including rapid diagnostic, viral transport medium, typhoid antibody, syphilis antibody, HIV 1 and 2 kit antibody, dengue IgG/IgM, malaria Pf-Pv and Pf-PAN antigen, hepatitis B (HbsAg) antigen, hepatitis C (HCV) antibody, pregnancy detection testing kit, LH ovulation testing kit, and dengue NS1 testing kit; and personal care products including deodorants, perfumes, toilet sanitizers, menstrual cups, petroleum jelly, hair and body oils, and hair removal sprays. It also exports its products to countries in Africa, Europe, Asia-Pacific, North America, Middle East, and South America. The company was formerly known as Cupid Condom Limited and changed its name to Cupid Limited in January 2006. The company was incorporated in 1993 and is based in Nashik, India.

READ MORE ›
₹129.06
+494.91% 1Y

Market & Price

Market Cap
₹17,354.19 Cr
Current Price
₹129.06
High / Low (52W)
₹133.56 / ₹18.03
Beta
0.37

Valuation

Stock P/E
163.37
Industry PE
23.47
Forward P/E
-
PEG Ratio
-
Book Value
₹2.84
Price to Book
45.40
P/S
46.40
EV/EBITDA
129.36
Dividend Yield
-

Profitability & Returns

ROCE
30.87%
ROE
27.30%
ROA
17.28%
Profit Margin
28.94%
Op Margin
30.21%
EPS (Latest Qtr)
₹0.26
EPS (TTM)
₹0.79

Balance Sheet & Liquidity

Debt/Equity
0.13
Quick Ratio
3.48
Current Ratio
4.67
Debt
₹56.38 Cr
Total Assets
₹553.22 Cr
Current Assets
₹385.39 Cr
Working Capital
₹302.80 Cr

Ownership

Promoter Holding
321.09%
Chg in Prom Hold
-
FII / Inst Holding
1.85%
Chg in FII Hold
-

Financial Snapshot

Enterprise Value
₹17,203.41 Cr
Total Revenue (TTM)
₹374.00 Cr
EBITDA
₹132.99 Cr
Free Cash Flow
₹93.53 Cr
Operating Cash Flow
₹46.12 Cr
Shares Outstanding
₹134.47 Cr
Gross Margin
60.39%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
32.01%
Profit 5Y
50.77%
Revenue (YoY)
112.40%
Earnings (YoY)
214.20%

PROS

  • Strong return on equity of 27.3%.
  • Healthy ROCE of 30.9%.
  • Excellent profit margin of 28.9%.
  • Compounding revenue at 32.0% over 5 years.
  • Profit CAGR of 50.8% over 5 years.
  • Generates positive free cash flow.

CONS

  • Trading at a high P/E of 163.4.

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Defensive).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 CUPID Cupid Limited NSE 129.06 163.37 ₹17,354.19 Cr - 30.87% 27.30% 32.01% 50.77%
2 HINDUNILVR Hindustan Unilever Limited NIFTY50NSE 2,153.50 47.62 ₹5.06 L Cr 2.04% 22.15% 21.60% 2.31% 14.12%
3 ITC ITC Limited NIFTY50NSE 286.90 17.39 ₹3.59 L Cr 5.58% 36.47% 29.34% 3.65% 2.54%
4 NESTLEIND Nestlé India Limited NIFTY50NSE 1,421.50 78.10 ₹2.74 L Cr 0.84% 59.30% 76.34% 17.01% 23.05%
5 DMART Avenue Supermarts Limited NSE 4,054.50 88.49 ₹2.64 L Cr - 16.41% 12.94% 17.21% 7.69%
6 VBL Varun Beverages Limited NSE 528.00 56.17 ₹1.79 L Cr 0.38% 19.44% - 17.26% 26.57%
7 TATACONSUM Tata Consumer Products Limited NIFTY50NSE 1,178.40 75.78 ₹1.17 L Cr 0.85% 8.29% 6.94% 13.87% 8.61%
8 MARICO Marico Limited NIFTY_MIDNSE 821.70 60.60 ₹1.06 L Cr 0.49% 39.00% 41.39% 12.00% 10.61%
9 GODREJCP Godrej Consumer Products Limited NSE 1,029.30 56.49 ₹1.05 L Cr 1.94% 21.44% 15.10% 4.59% 3.02%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue -56.48 Cr59.80 Cr84.45 Cr93.50 Cr119.96 Cr
Cost of Revenue -21.00 Cr24.09 Cr34.24 Cr35.14 Cr54.67 Cr
Gross Profit -35.48 Cr35.71 Cr50.21 Cr58.35 Cr65.30 Cr
Operating Expenses -23.34 Cr20.48 Cr23.10 Cr25.35 Cr29.05 Cr
Operating Income -12.14 Cr15.23 Cr27.11 Cr33.00 Cr36.24 Cr
EBITDA -18.03 Cr21.42 Cr34.20 Cr45.19 Cr49.60 Cr
Interest Expense -77.74 L62.20 L70.15 L61.14 L87.24 L
Pretax Income -16.00 Cr19.55 Cr32.19 Cr43.27 Cr47.45 Cr
Tax Provision -4.49 Cr4.54 Cr8.06 Cr10.44 Cr11.19 Cr
Net Income -11.51 Cr15.01 Cr24.13 Cr32.83 Cr36.26 Cr
Diluted EPS -0.080.110.180.240.26

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -155.51 Cr167.55 Cr183.52 Cr357.71 Cr
Cost of Revenue -65.01 Cr59.29 Cr67.33 Cr148.14 Cr
Gross Profit -90.50 Cr108.26 Cr116.20 Cr209.56 Cr
Operating Expenses -52.12 Cr60.56 Cr78.95 Cr97.98 Cr
Operating Income -38.37 Cr47.71 Cr37.25 Cr111.58 Cr
EBITDA -45.57 Cr56.10 Cr61.39 Cr150.40 Cr
Interest Expense -28.51 L59.76 L2.05 Cr2.81 Cr
Pretax Income -42.32 Cr52.58 Cr54.86 Cr142.47 Cr
Tax Provision -10.74 Cr12.73 Cr13.97 Cr34.23 Cr
Net Income -31.58 Cr39.85 Cr40.89 Cr108.23 Cr
Diluted EPS -0.230.300.290.79

Compounded Sales Growth

5 Years:32.01%
1 Year:112.40%

Compounded Profit Growth

5 Years:50.77%
1 Year:214.20%

Stock Price Performance

1 Year:+494.91%
6 Months:+91.77%
3 Months:+54.79%
1 Month:+7.93%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -188.83 Cr319.94 Cr371.78 Cr553.22 Cr
Current Assets -152.77 Cr249.69 Cr281.88 Cr385.39 Cr
Cash & Equivalents -30.05 L11.90 Cr59.15 Cr168.67 Cr
Inventory -19.10 Cr15.65 Cr41.67 Cr70.04 Cr
Receivables -25.64 Cr47.98 Cr67.03 Cr100.79 Cr
Total Liabilities -21.71 Cr18.65 Cr29.58 Cr102.42 Cr
Current Liabilities -20.16 Cr17.01 Cr21.20 Cr82.60 Cr
Long Term Debt ----12.17 Cr
Total Debt -5.97 Cr12.06 Cr18.99 Cr56.38 Cr
Total Equity -167.12 Cr301.29 Cr342.19 Cr450.81 Cr
Shares Outstanding -133.38 Cr134.18 Cr134.23 Cr134.47 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -32.71 Cr7.84 Cr-11.14 Cr46.12 Cr
Investing Cash Flow --21.86 Cr-79.84 Cr44.68 Cr28.09 Cr
Financing Cash Flow --10.95 Cr98.77 Cr-1.46 Cr35.30 Cr
Capital Expenditure --2.54 Cr-25.00 Cr-19.46 Cr-24.69 Cr
Free Cash Flow -30.17 Cr-17.15 Cr-30.59 Cr21.43 Cr
Net Change in Cash --9.71 L26.77 Cr32.08 Cr109.52 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -58.2%64.6%63.3%58.6%
Operating Margin % -24.7%28.5%20.3%31.2%
Net Margin % -20.3%23.8%22.3%30.3%
ROE % -18.9%13.2%11.9%24.0%
ROCE % -22.7%15.7%10.6%23.7%

Shareholding Pattern

Insiders
321.09%
Institutions
1.85%
Public Float
-0.84%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for CUPID

No recent headlines available.

Explore More

📊 Consumer Defensive Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space