Cubex Tubings Limited CUBEXTUB NSEINFRA

Basic Materials · Copper · India

https://www.cubextubings.com

Cubex Tubings Limited manufactures and sells copper and copper based alloy products in India and internationally. It offers copper products, such as DLP, DHP, ETP, and medical gas copper tubes; copper round and bus bars; and copper wires and profiles. The company also provides copper alloy products, including admiralty brass and aluminum brass tubes, as well as copper nickel tubes. In addition, it offers copper-nickel fittings and flanges, along with nickel-copper alloy tubes. The company serves the offshore, desalination, defense, chemical, power generation, electrical equipment, ship building, automobile, HVAC, and marine industries, as well as manufacturers of power plants, switchgears, refineries, furnace manufacturers, and sugar and nuclear plants. Cubex Tubings Limited was incorporated in 1979 and is based in Secunderabad, India.

Market & Price

Market Cap

₹127.04 Cr

Current Price

₹88.72

High / Low (52W)

₹129.49 / ₹73.94

Beta

0.98

Valuation

Stock P/E

15.14

Industry PE

23.81

Forward P/E

PEG Ratio

Book Value

₹58.29

Price to Book

1.52

P/S

0.44

EV/EBITDA

25.26

Dividend Yield

Profitability & Returns

ROCE

12.93%

ROE

9.37%

ROA

1.90%

Profit Margin

2.59%

Op Margin

-3.55%

EPS (Latest Qtr)

₹2.17

EPS (TTM)

₹5.86

Balance Sheet & Liquidity

Debt/Equity

0.52

Quick Ratio

0.47

Current Ratio

1.46

Debt

₹43.42 Cr

Total Assets

₹139.99 Cr

Current Assets

₹103.52 Cr

Working Capital

₹45.19 Cr

Ownership

Promoter Holding

48.04%

Chg in Prom Hold

FII / Inst Holding

0.00%

Chg in FII Hold

Financial Snapshot

Enterprise Value

₹166.23 Cr

Total Revenue (TTM)

₹288.01 Cr

EBITDA

₹6.58 Cr

Free Cash Flow

₹-15.80 Cr

Operating Cash Flow

₹5.29 Cr

Shares Outstanding

₹1.43 Cr

Gross Margin

8.19%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

25.96%

Profit 5Y

40.18%

Revenue (YoY)

6.10%

Earnings (YoY)

-40.40%

PROS

Compounding revenue at 26.0% over 5 years.
Profit CAGR of 40.2% over 5 years.

CONS

Trading 31.5% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Basic Materials).

#	Name	CMP ₹	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	CUBEXTUB Cubex Tubings Limited NSEINFRA	88.72	15.14	₹127.04 Cr	-	12.93%	9.37%	25.96%	40.18%
2	ULTRACEMCO UltraTech Cement Limited NIFTY50NSEINFRA	11,482.00	41.32	₹3.38 L Cr	0.67%	11.90%	10.59%	12.40%	17.26%
3	JSWSTEEL JSW Steel Limited NIFTY50NSEAIINFRA	1,278.00	14.01	₹3.12 L Cr	0.56%	19.15%	27.26%	3.61%	75.28%
4	HINDZINC Hindustan Zinc Limited NSEINFRA	632.95	19.34	₹2.67 L Cr	3.32%	62.35%	76.94%	5.61%	9.58%
5	TATASTEEL Tata Steel Limited NIFTY50NSEAIINFRA	208.02	28.34	₹2.59 L Cr	1.92%	11.32%	11.16%	-1.59%	7.21%
6	HINDALCO Hindalco Industries Limited NIFTY50NSEAIINFRA	1,126.70	18.73	₹2.52 L Cr	0.44%	9.50%	10.29%	7.40%	9.87%
7	GRASIM Grasim Industries Limited NIFTY50NSEINFRA	3,122.40	42.74	₹2.12 L Cr	0.32%	4.00%	6.29%	14.63%	-10.06%
8	SOLARINDS Solar Industries India Limited NSEINFRA	18,247.00	98.04	₹1.65 L Cr	0.06%	29.51%	31.33%	13.27%	30.36%
9	PIDILITIND Pidilite Industries Limited NSEINFRA	1,482.80	61.73	₹1.51 L Cr	0.67%	28.48%	23.52%	7.50%	24.36%

Quarterly Results

Figures in INR.

Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	72.76 Cr	84.23 Cr	49.87 Cr	73.70 Cr	75.03 Cr
Cost of Revenue	-	66.98 Cr	87.28 Cr	43.08 Cr	66.64 Cr	67.66 Cr
Gross Profit	-	5.78 Cr	-3.06 Cr	6.79 Cr	7.06 Cr	7.37 Cr
Operating Expenses	-	3.27 Cr	-5.70 Cr	4.69 Cr	4.09 Cr	3.99 Cr
Operating Income	-	2.52 Cr	2.65 Cr	2.11 Cr	2.98 Cr	3.38 Cr
EBITDA	-	3.35 Cr	3.62 Cr	2.89 Cr	3.70 Cr	5.50 Cr
Interest Expense	-	70.01 L	52.16 L	92.85 L	96.14 L	99.75 L
Pretax Income	-	2.34 Cr	2.79 Cr	1.68 Cr	2.46 Cr	4.22 Cr
Tax Provision	-	19.96 L	48.99 L	45.19 L	71.64 L	1.11 Cr
Net Income	-	2.14 Cr	2.30 Cr	1.23 Cr	1.74 Cr	3.11 Cr
Diluted EPS	0.91	1.50	-	0.86	1.22	2.17

Profit & Loss (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	133.65 Cr	191.05 Cr	220.79 Cr	267.12 Cr
Cost of Revenue	128.89 Cr	183.92 Cr	210.49 Cr	254.22 Cr
Gross Profit	4.76 Cr	7.13 Cr	10.30 Cr	12.90 Cr
Operating Expenses	3.61 Cr	4.00 Cr	4.76 Cr	4.42 Cr
Operating Income	1.15 Cr	3.13 Cr	5.54 Cr	8.49 Cr
EBITDA	4.56 Cr	6.45 Cr	8.61 Cr	11.77 Cr
Interest Expense	71.75 L	91.49 L	1.97 Cr	2.48 Cr
Pretax Income	2.47 Cr	4.12 Cr	5.29 Cr	8.08 Cr
Tax Provision	5.06 L	1.48 Cr	1.31 Cr	1.42 Cr
Net Income	2.42 Cr	2.65 Cr	3.99 Cr	6.66 Cr
Diluted EPS	1.69	1.85	2.78	4.65

Compounded Sales Growth

5 Years:	25.96%
1 Year:	6.10%

Compounded Profit Growth

5 Years:	40.18%
1 Year:	-40.40%

Stock Price Performance

1 Year:	-5.09%
6 Months:	+5.68%
3 Months:	-16.21%
1 Month:	-11.64%

Balance Sheet (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	95.70 Cr	97.29 Cr	104.83 Cr	139.99 Cr
Current Assets	64.62 Cr	67.34 Cr	75.85 Cr	103.52 Cr
Cash & Equivalents	1.02 Cr	85.92 L	3.83 Cr	1.90 Cr
Inventory	17.10 Cr	22.10 Cr	15.37 Cr	31.52 Cr
Receivables	42.51 Cr	36.36 Cr	45.27 Cr	59.91 Cr
Total Liabilities	33.65 Cr	32.59 Cr	35.63 Cr	64.13 Cr
Current Liabilities	32.58 Cr	31.07 Cr	33.69 Cr	58.33 Cr
Long Term Debt	75,000	17.55 L	17.55 L	3.96 Cr
Total Debt	9.75 Cr	12.94 Cr	15.07 Cr	33.45 Cr
Total Equity	62.05 Cr	64.70 Cr	69.20 Cr	75.85 Cr
Shares Outstanding	1.43 Cr	1.43 Cr	1.43 Cr	1.43 Cr

Cash Flows (Annual)

Figures in INR.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	1.18 Cr	12.02 L	3.43 Cr	-77.60 L
Investing Cash Flow	-41.35 L	46.80 L	1.25 Cr	-2.46 Cr
Financing Cash Flow	-79.74 L	-74.49 L	-1.71 Cr	1.30 Cr
Capital Expenditure	-1.89 Cr	-79.22 L	-1.05 Cr	-46.89 L
Free Cash Flow	-70.87 L	-67.20 L	2.38 Cr	-1.24 Cr
Net Change in Cash	-2.94 L	-15.67 L	2.97 Cr	-1.93 Cr

Ratios (Annual)

Figures in %.

Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	3.6%	3.7%	4.7%	4.8%
Operating Margin %	0.9%	1.6%	2.5%	3.2%
Net Margin %	1.8%	1.4%	1.8%	2.5%
ROE %	3.9%	4.1%	5.8%	8.8%
ROCE %	1.8%	4.7%	7.8%	10.4%

Shareholding Pattern

Insiders

48.04%

Institutions

0.00%

Public Float

0.00%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for CUBEXTUB

No recent headlines available.

CUBEXTUB · Basic Materials