Company Overview
Waterways Leisure Tourism Limited operates a domestic ocean cruise vessel in India. The company offers a diverse range of experiences, including food, a children's academy, a gaming arcade, a spa and salon, retail outlets, a casino, a fitness center, a rock-climbing wall, and swimming pools. It also provides specialized arrangements for meetings, incentives, conferences, and exhibitions (MICE) events, as well as weddings, with comprehensive services that include venue arrangements, catering, entertainment, and accommodation. Additionally, it offers the Cordelia Xperience application, which provides information related to decks and rooms, and allows users to update guest details and generate boarding passes. The company operates one cruise vessel, the MV Empress, under the brand name Cordelia Cruises. The company was incorporated in 2020 and is based in Mumbai, India. Waterways Leisure Tourism Limited operates as a subsidiary of Global Shipping and Leisure Limited.
Why Investors Should Care
Generates a return on equity of 104.0%, reflecting efficient use of shareholder capital.
Revenue has grown at a 80.6% CAGR over the past five years.
Generates positive free cash flow, funding growth and shareholder returns internally.
Recent Developments
- Mar 2024 Revenue of ₹444.06 Cr (-7.9% YoY); net profit ₹-122.73 Cr.
- Trailing 12 Months Year-on-year growth — revenue -7.9%, earnings -321.9%.
- 5-Year Trend Long-term compounding — revenue CAGR 80.6%, profit CAGR -3.4%.
Growth & Price Performance
Compounded Sales Growth
| 5 Years: | 80.58% |
| 1 Year: | -7.86% |
Compounded Profit Growth
| 5 Years: | -3.37% |
| 1 Year: | -321.88% |
Stock Price Performance
| 1 Year: | +10.00% |
| 6 Months: | - |
| 3 Months: | - |
| 1 Month: | - |
Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.
P/E of 96.18 is above the sector median of 29.76 — pricier than peers.
Auto-generated from price history and fundamentals; not investment advice.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth Charts
No fundamental data available for this stock.
Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.
PROS
- Strong return on equity of 104.0%.
- Compounding revenue at 80.6% over 5 years.
- Generates positive free cash flow.
CONS
- Trading at a high P/E of 96.2.
- Earnings shrank at -3.4% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Valuation
Growth (CAGR)
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP ₹ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | CORDELIA CORDELIA.NS NSEINFRA | 734.90 | 96.18 | ₹5,320.27 Cr | 0.00% | -45.17% | 103.95% | 80.58% | -3.37% |
| 2 | LT Larsen & Toubro Limited NIFTY50NSEAIINFRA | 4,059.40 | 34.73 | ₹5.58 L Cr | 0.94% | 14.55% | 14.72% | 16.09% | 15.38% |
| 3 | ADANIPORTS Adani Ports and Special Economic Zone Limited NIFTY50NSEINFRA | 1,883.20 | 32.34 | ₹4.34 L Cr | 0.41% | 10.97% | 13.32% | 22.93% | 34.11% |
| 4 | BEL Bharat Electronics Limited NIFTY50NSEAIDEFENCEINFRAPSU | 415.05 | 57.01 | ₹3.03 L Cr | 1.07% | 31.88% | 25.27% | 16.63% | 26.64% |
| 5 | HAL Hindustan Aeronautics Limited NSEAIDEFENCEINFRAPSU | 4,434.00 | 32.53 | ₹2.97 L Cr | 1.19% | 13.80% | 22.21% | 7.87% | 16.08% |
| 6 | INDIGO InterGlobe Aviation Limited NSEINFRA | 5,444.00 | -87.98 | ₹2.10 L Cr | 0.24% | 4.02% | -34.31% | 16.59% | -227.40% |
| 7 | CUMMINSIND Cummins India Limited NSEINFRA | 5,578.50 | 65.48 | ₹1.55 L Cr | 1.17% | 34.95% | 27.87% | 16.07% | 24.35% |
| 8 | CGPOWER CG Power and Industrial Solutions Limited NSEINFRA | 959.40 | 124.44 | ₹1.51 L Cr | 0.14% | 19.35% | 15.13% | 21.67% | 7.81% |
| 9 | POWERINDIA Hitachi Energy India Limited NIFTY_MIDNSEINFRA | 33,775.00 | 152.39 | ₹1.51 L Cr | 0.02% | 24.92% | 19.09% | 22.24% | 119.12% |
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios
Profit & Loss (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Revenue | 136.18 Cr | 481.92 Cr | 444.06 Cr |
| Cost of Revenue | 97.84 Cr | 265.32 Cr | 259.10 Cr |
| Gross Profit | 38.33 Cr | 216.59 Cr | 184.96 Cr |
| Operating Expenses | 76.70 Cr | 139.14 Cr | 266.16 Cr |
| Operating Income | -38.37 Cr | 77.45 Cr | -81.20 Cr |
| EBITDA | -104.28 Cr | 143.89 Cr | 96.70 Cr |
| Interest Expense | 2.99 Cr | 13.78 Cr | 35.14 Cr |
| Pretax Income | -115.01 Cr | 55.31 Cr | -122.69 Cr |
| Tax Provision | -3.90 L | 0 | 4.60 L |
| Net Income | -114.97 Cr | 55.31 Cr | -122.73 Cr |
| Diluted EPS | -15.88 | 7.64 | - |
Balance Sheet (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Total Assets | 57.80 Cr | 307.02 Cr | 398.88 Cr |
| Current Assets | 15.88 Cr | 66.87 Cr | 42.31 Cr |
| Cash & Equivalents | 4.09 Cr | 7.90 Cr | 17.11 Cr |
| Inventory | 2.88 Cr | 5.58 Cr | 9.80 Cr |
| Receivables | 5.29 Cr | 2.43 Cr | 1.83 Cr |
| Total Liabilities | 172.65 Cr | 301.84 Cr | 516.95 Cr |
| Current Liabilities | 159.73 Cr | 300.27 Cr | 205.04 Cr |
| Long Term Debt | - | - | - |
| Total Debt | 94.14 Cr | 149.66 Cr | 293.16 Cr |
| Total Equity | -114.85 Cr | 5.18 Cr | -118.07 Cr |
| Shares Outstanding | 7.24 Cr | 7.24 Cr | 7.24 Cr |
Cash Flows (Annual)
Figures in INR.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Operating Cash Flow | -36.54 Cr | 183.02 Cr | 162.01 Cr |
| Investing Cash Flow | -2.04 Cr | -18.37 Cr | -1.49 Cr |
| Financing Cash Flow | 41.70 Cr | -160.91 Cr | -151.51 Cr |
| Capital Expenditure | -1.94 Cr | -1.58 Cr | -92.30 L |
| Free Cash Flow | -38.48 Cr | 181.44 Cr | 161.09 Cr |
| Net Change in Cash | 3.12 Cr | 3.75 Cr | 9.01 Cr |
Ratios (Annual)
Figures in %.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Gross Margin % | 28.1% | 44.9% | 41.7% |
| Operating Margin % | -28.2% | 16.1% | -18.3% |
| Net Margin % | -84.4% | 11.5% | -27.6% |
| ROE % | 100.1% | 1,067.6% | 104.0% |
| ROCE % | 37.6% | 1,147.6% | -41.9% |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for CORDELIA
Cordelia Cruises shares hit 10% upper circuit a day after weak market debut; should you buy? - TradingView
<a href="https://news.google.com/rss/articles/CBMi5wFBVV95cUxQZHRobjhDRzZYckZ6WDR2c2d4WEdOS0VTTV9Yb01veUwyYnVQOG9GdGZTYlctQ2tFdVFCWVc3WDJLWFVUajBJRVNxcEo4czduNWxXbThqdWlIRzhVblFLejY5ZzJiUFVJZ0lwcVBkSFBpaVNwOHMtRzFld193ZmVsaG5EQ2NuamRNRjJraV…
Cordelia Cruises operator Waterways Leisure shares list at 16% discount in weak market debut - Moneycontrol.com
<a href="https://news.google.com/rss/articles/CBMi2wFBVV95cUxPaWhvdG5DM18xLVRuang2dkluNG9sQWhSMG51VlpTcm9SZHhndm40bWczVGpxX1BPTmdaNlRPbVVmM3VmOTRpMkFGLVgwbmVlUzRRRWJVdllmUVhUSzVEV3Z4R3BoWU9oU1lRUl9HMU5RV2pkbDZWLXgzdk1Kc210d1ZCR3I4YnFXdnlnak…
Cordelia Cruises Operator Waterways Leisure Tourism Lists 16% Below IPO Price - NDTV Profit
<a href="https://news.google.com/rss/articles/CBMivAFBVV95cUxPNkJSVENDaVo5a1g5UWhiMGM3WkN2emVhREw3MkhvWngxVzJhd0JGa05Valo0NC1xZUNJUEdNbHFMMGt6c09qbXo4eUk0WUhEamxxdlE3VE80YV9CbzhfVWlwYk41emlYbmptNi00ZlNOendOeGowSFp6dUUxZmxpaEZja0xNWWFXMFpqMS…
Stock Market News: Shares of Waterways Leisure Tourism Limited bounces back post yesterday's 16 percent disco - India.Com
<a href="https://news.google.com/rss/articles/CBMipAJBVV95cUxPdWgyNk83V1BEMGpEcURURXdySzg1VUZ5eFptODRIR3Y3djNTYVRiTDNrUC1SSzhTMm9vbDN3Wk1uaDBFYlNveVdnOHlFM3hoSUJRNFBackZnMm90Z19SeWpYUlNmM0pndWZ2R0tLZDBYU29mYnQ0VXNrOFFhUkpDYlNMU1FBR2swakNVek…
Waterways Leisure Tourism Shares Tumble 16% on Debut - Rediff MoneyWiz
<a href="https://news.google.com/rss/articles/CBMipgFBVV95cUxNcEZ2clJZX2pqUWItYmdnc0RyZ19mU092WWo1T0wtLUJuNXRQSTRwRVNsVmdjbFVzQzJUNVRCRlNBdVlnZ1pjQVlnUG1IdG02SHJYVzJGUUtadGVyc0RjSFlhWnV6OWp6bEg0b3hkWlV0MEZfWWpWaHVMTGppbkJfazNBUFJ2OW84OVNTNG…
Cordelia Cruises operator Waterways Leisure Tourism shares list at 16% discount - BusinessLine
<a href="https://news.google.com/rss/articles/CBMi2wFBVV95cUxPaEtEbkl2SGljRFhzZVF1aEZJbGQxeDMxNDFURlVQRXk3bzJ6cFRlSFBKYnRJWVR2T0ZxOVVXdkNLWFpoWS1ZRzJDQk1sbUt5ajBjOHJiRDh5MmdRcndwTV8yT1hBdXRSX1VST3paaWxHV1g2bk9aVDZCUVBIcjJKUERjS0hmbHdzS3djTV…
CORDELIA — Frequently Asked Questions
What is the current share price of CORDELIA?
As of 2026-07-03 03:36 IST, CORDELIA trades at ₹734.90 on NSE. Its 52-week range is ₹668.10 to ₹734.90.
What is the market capitalisation of CORDELIA?
CORDELIA has a market capitalisation of ₹5,320.27 Cr on NSE.
What is the P/E ratio of CORDELIA?
CORDELIA trades at a trailing price-to-earnings (P/E) ratio of 96.18. The industry average P/E is 29.76. Its price-to-book (P/B) ratio is 59.70.
What is the return on equity (ROE) of CORDELIA?
CORDELIA has a return on equity (ROE) of 103.95%. Its return on capital employed (ROCE) is -45.17%.
Is CORDELIA a good stock to buy?
This page provides a data-driven analysis of CORDELIA, including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.