🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

Affle 3i Limited AFFLE NIFTY_SMALLNSEAI

Communication Services · Advertising Agencies · India
https://affle.com

Affle 3i Limited, together with its subsidiaries, provides mobile advertisement services through information technology and software development services for mobiles in India and internationally. It operates Appnext, an app discovery platform that displays contextual and personal app recommendations; Mediasmart, an omnichannel programmatic advertising platform; Jampp, a programmatic platform to grow app business; RevX, a programmatic advertising for app marketers; and YouAppi, a programmatic mobile app retargeting solution. The company was formerly known as Affle (India) Limited and changed its name to Affle 3i Limited in April 2025. Affle 3i Limited was incorporated in 1994 and is based in Gurugram, India.

READ MORE ›
₹1,463.00
-16.10% 1Y

Market & Price

Market Cap
₹20,575.72 Cr
Current Price
₹1,463.00
High / Low (52W)
₹2,146.70 / ₹1,268.70
Beta
0.15

Valuation

Stock P/E
45.25
Industry PE
23.64
Forward P/E
29.22
PEG Ratio
-
Book Value
₹260.06
Price to Book
5.63
P/S
7.59
EV/EBITDA
31.36
Dividend Yield
-

Profitability & Returns

ROCE
15.30%
ROE
13.79%
ROA
7.55%
Profit Margin
16.79%
Op Margin
17.64%
EPS (Latest Qtr)
₹8.49
EPS (TTM)
₹32.33

Balance Sheet & Liquidity

Debt/Equity
0.41
Quick Ratio
2.91
Current Ratio
3.59
Debt
₹14.81 Cr
Total Assets
₹4,421.49 Cr
Current Assets
₹2,639.62 Cr
Working Capital
₹1,904.96 Cr

Ownership

Promoter Holding
60.17%
Chg in Prom Hold
0.00%
FII / Inst Holding
28.62%
Chg in FII Hold
0.00%

Financial Snapshot

Enterprise Value
₹19,132.40 Cr
Total Revenue (TTM)
₹2,709.31 Cr
EBITDA
₹610.06 Cr
Free Cash Flow
₹-171.67 Cr
Operating Cash Flow
₹502.35 Cr
Shares Outstanding
₹14.06 Cr
Gross Margin
28.73%
Payout Ratio
0.00%

Growth (CAGR)

Revenue 5Y
23.64%
Profit 5Y
22.97%
Revenue (YoY)
20.30%
Earnings (YoY)
15.70%

PROS

  • Compounding revenue at 23.6% over 5 years.
  • Profit CAGR of 23.0% over 5 years.

CONS

  • Trading 31.9% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Communication Services).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 AFFLE Affle 3i Limited NIFTY_SMALLNSEAI 1,463.00 45.25 ₹20,575.72 Cr - 15.30% 13.79% 23.64% 22.97%
2 IDEA Vodafone Idea Limited NIFTY_MIDNSE 13.99 4.36 ₹1.52 L Cr - 36.88% - 2.05% 72.64%
3 INDUSTOWER Indus Towers Limited NIFTY_MIDNSE 442.05 16.31 ₹1.17 L Cr - 18.44% 19.81% 4.61% 51.86%
4 NAUKRI Info Edge (India) Limited NIFTY_MIDNSEAITECH 995.00 44.44 ₹64,449.87 Cr 1.45% 4.71% 4.57% 11.88% 483.26%
5 TATACOMM Tata Communications Limited NIFTY_MIDNSEAI 1,965.00 53.76 ₹56,002.50 Cr 0.89% 15.29% 31.13% 11.61% -17.69%
6 SUNTV Sun TV Network Limited NIFTY_SMALLNSE 502.15 13.73 ₹19,788.96 Cr 1.00% 15.31% 11.85% 4.74% -5.51%
7 PFOCUS Prime Focus Limited NSE 233.40 59.54 ₹18,111.62 Cr - 24.91% 13.14% -0.29% 14.09%
8 INDIAMART IndiaMART InterMESH Limited NIFTY_SMALLNSEAITECH 2,015.70 25.58 ₹12,116.83 Cr 1.49% 19.97% 20.70% 16.77% 18.70%
9 NAZARA Nazara Technologies Limited NSE 277.75 10.20 ₹10,289.67 Cr - 1.80% 1.97% 18.79% 34.50%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Revenue -601.67 Cr602.25 Cr620.74 Cr717.47 Cr724.38 Cr
Cost of Revenue -363.06 Cr364.79 Cr378.05 Cr447.41 Cr458.27 Cr
Gross Profit -238.61 Cr237.46 Cr242.69 Cr270.07 Cr266.11 Cr
Operating Expenses -132.99 Cr130.07 Cr128.84 Cr140.22 Cr138.36 Cr
Operating Income -105.62 Cr107.39 Cr113.85 Cr129.85 Cr127.75 Cr
EBITDA -152.29 Cr152.88 Cr156.89 Cr180.58 Cr182.45 Cr
Interest Expense -2.79 Cr2.44 Cr1.83 Cr1.26 Cr1.01 Cr
Pretax Income -123.74 Cr123.85 Cr129.19 Cr146.12 Cr148.01 Cr
Tax Provision -23.51 Cr20.79 Cr23.70 Cr26.80 Cr28.50 Cr
Net Income -100.22 Cr103.06 Cr105.50 Cr119.32 Cr119.51 Cr
Diluted EPS -7.147.347.508.498.49

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -1,433.44 Cr1,842.08 Cr2,266.31 Cr2,709.31 Cr
Cost of Revenue -884.33 Cr1,125.37 Cr1,379.31 Cr1,679.82 Cr
Gross Profit -549.11 Cr716.71 Cr886.99 Cr1,029.49 Cr
Operating Expenses -309.64 Cr427.77 Cr500.53 Cr543.81 Cr
Operating Income -239.47 Cr288.95 Cr386.46 Cr485.68 Cr
EBITDA -337.09 Cr412.45 Cr576.93 Cr688.30 Cr
Interest Expense -6.12 Cr14.13 Cr12.59 Cr5.26 Cr
Pretax Income -281.55 Cr326.80 Cr467.64 Cr558.67 Cr
Tax Provision -36.09 Cr29.53 Cr85.77 Cr103.82 Cr
Net Income -244.59 Cr297.27 Cr381.87 Cr454.85 Cr
Diluted EPS 16.1118.3621.9127.19-

Compounded Sales Growth

5 Years:23.64%
1 Year:20.30%

Compounded Profit Growth

5 Years:22.97%
1 Year:15.70%

Stock Price Performance

1 Year:-16.10%
6 Months:-14.71%
3 Months:-3.09%
1 Month:+2.09%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -2,010.69 Cr3,283.04 Cr3,621.77 Cr4,421.49 Cr
Current Assets -1,162.52 Cr1,974.34 Cr2,176.12 Cr2,639.62 Cr
Cash & Equivalents -171.39 Cr805.10 Cr1,047.48 Cr1,207.43 Cr
Inventory -----
Receivables -245.25 Cr317.36 Cr298.56 Cr385.61 Cr
Total Liabilities -543.52 Cr785.00 Cr675.31 Cr769.28 Cr
Current Liabilities -403.31 Cr642.87 Cr628.64 Cr734.66 Cr
Long Term Debt -52.08 Cr72.58 Cr10.66 Cr1.92 Cr
Total Debt -105.63 Cr182.63 Cr82.09 Cr14.81 Cr
Total Equity -1,465.05 Cr2,498.04 Cr2,946.46 Cr3,652.21 Cr
Shares Outstanding -13.33 Cr14.02 Cr14.05 Cr14.08 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -260.30 Cr262.28 Cr425.99 Cr502.35 Cr
Investing Cash Flow --197.43 Cr-577.29 Cr-113.71 Cr-373.62 Cr
Financing Cash Flow --59.05 Cr783.19 Cr-91.81 Cr-43.27 Cr
Capital Expenditure --92.17 Cr-115.63 Cr-159.90 Cr-211.10 Cr
Free Cash Flow -168.13 Cr146.65 Cr266.09 Cr291.25 Cr
Net Change in Cash -3.83 Cr468.18 Cr220.47 Cr85.45 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -38.3%38.9%39.1%38.0%
Operating Margin % -16.7%15.7%17.1%17.9%
Net Margin % -17.1%16.1%16.8%16.8%
ROE % -16.7%11.9%13.0%12.5%
ROCE % -14.9%10.9%12.9%13.2%

Shareholding Pattern

Insiders
60.17%
Institutions
28.62%
Public Float
71.85%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for AFFLE

No recent headlines available.

Explore More

📊 Communication Services Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space