🇮🇳 India Stock Screener ← Switch market ★ Elite Club ⚡ StockGenie AI

AEGIS LOGISTICS LIMITED AEGISLOG NIFTY_SMALLNSEINFRA

Energy · Oil & Gas Refining & Marketing · India
https://aegisindia.com

Aegis Logistics Limited, together with its subsidiaries, operates as an oil, gas, and chemical logistics company primarily in India. The company operates through Liquid Terminal Division and Gas Terminal Division segments. It owns and operates a network of shore based tank farm installations for the handling of bulk liquids, including hazardous chemicals, petroleum products, and petrochemicals for petroleum, oil, petrochemical, chemical, and vegetable oil industries. The company also offers supply chain management services, including product planning, sourcing, shipping, receipt, storage, and dispatch; product handling services; storage services for other related gases, such as Butene-1, Butadiene, Propylene, VCM, etc.; and energy solution to industries for their various applications, as well as supplies LPG, propane, and butane. In addition, it provides fuel transportation services; and LPG installation and interfuel conversion services for home, hotels, and industries, as well as offers LPG appliances, such as cooktops, pressure cooker, cookware, LPG iron-GasXpress, and LPG accessories. The company was incorporated in 1956 and is based in Mumbai, India.

READ MORE ›
₹748.45
-4.15% 1Y

Market & Price

Market Cap
₹26,270.60 Cr
Current Price
₹748.45
High / Low (52W)
₹881.15 / ₹587.95
Beta
-

Valuation

Stock P/E
29.24
Industry PE
17.61
Forward P/E
23.73
PEG Ratio
-
Book Value
₹169.35
Price to Book
4.42
P/S
3.03
EV/EBITDA
15.82
Dividend Yield
1.07%

Profitability & Returns

ROCE
14.33%
ROE
15.26%
ROA
7.67%
Profit Margin
10.37%
Op Margin
24.57%
EPS (Latest Qtr)
₹11.69
EPS (TTM)
₹25.60

Balance Sheet & Liquidity

Debt/Equity
0.47
Quick Ratio
1.59
Current Ratio
1.71
Debt
₹4,149.94 Cr
Total Assets
₹14,490.54 Cr
Current Assets
₹5,918.80 Cr
Working Capital
₹2,450.62 Cr

Ownership

Promoter Holding
67.54%
Chg in Prom Hold
0.90%
FII / Inst Holding
16.19%
Chg in FII Hold
0.02%

Financial Snapshot

Enterprise Value
₹28,132.89 Cr
Total Revenue (TTM)
₹8,659.79 Cr
EBITDA
₹1,778.43 Cr
Free Cash Flow
₹1,454.52 Cr
Operating Cash Flow
₹2,027.70 Cr
Shares Outstanding
₹35.10 Cr
Gross Margin
25.93%
Payout Ratio
31.26%

Growth (CAGR)

Revenue 5Y
-1.13%
Profit 5Y
24.72%
Revenue (YoY)
57.30%
Earnings (YoY)
45.80%

PROS

  • Profit CAGR of 24.7% over 5 years.
  • Generates positive free cash flow.

CONS

  • Revenue declined at -1.1% CAGR over 5 years.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

NSE TradingView Screener.in

Fundamental Growth

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Energy).

#NameCMP ₹P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 AEGISLOG AEGIS LOGISTICS LIMITED NIFTY_SMALLNSEINFRA 748.45 29.24 ₹26,270.60 Cr 1.07% 14.33% 15.26% -1.13% 24.72%
2 RELIANCE Reliance Industries Limited NIFTY50NSEAIINFRA 1,321.20 22.12 ₹17.88 L Cr 0.45% 8.99% 9.14% 6.39% 6.59%
3 ADANIENT Adani Enterprises Limited NIFTY50NSEAIINFRA 2,937.40 39.84 ₹4.03 L Cr 0.04% 10.09% 13.66% -7.61% 55.92%
4 ONGC Oil and Natural Gas Corporation Limited NIFTY50NSEINFRAPSU 265.40 8.06 ₹3.34 L Cr 6.97% 12.95% 12.70% 1.70% 4.11%
5 COALINDIA Coal India Limited NIFTY50NSEINFRAPSU 457.90 9.07 ₹2.82 L Cr 4.80% 19.79% 28.12% 9.74% -0.71%
6 IOC Indian Oil Corporation Limited NSEINFRAPSU 140.24 4.59 ₹1.98 L Cr 7.13% 20.70% 20.97% -1.77% 62.60%
7 HINDPETRO Hindustan Petroleum Corporation Limited NIFTY_MIDNSEINFRA 393.85 4.64 ₹83,804.29 Cr 8.82% 23.54% 30.93% 0.47% 119.51%
8 OIL Oil India Limited NIFTY_MIDNSEINFRAPSU 476.15 11.70 ₹77,450.93 Cr 3.99% 10.13% 12.74% -2.02% -8.81%
9 PETRONET Petronet LNG Limited NIFTY_MIDNSEINFRAPSU 271.05 10.39 ₹40,657.50 Cr 3.69% 21.26% 18.56% -9.63% 5.56%
⚙Ad space

Quarterly Results

Figures in INR.

Metric Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue -1,706.99 Cr1,705.04 Cr1,719.41 Cr2,294.01 Cr1,725.40 Cr2,594.39 Cr
Cost of Revenue -1,420.45 Cr1,233.56 Cr1,429.55 Cr1,948.80 Cr1,379.89 Cr1,855.00 Cr
Gross Profit -286.54 Cr471.48 Cr289.86 Cr345.21 Cr345.51 Cr739.39 Cr
Operating Expenses -90.97 Cr103.38 Cr91.66 Cr106.71 Cr101.16 Cr167.91 Cr
Operating Income -195.57 Cr368.10 Cr198.20 Cr238.50 Cr244.35 Cr571.48 Cr
EBITDA -255.53 Cr433.51 Cr260.73 Cr334.51 Cr325.05 Cr658.82 Cr
Interest Expense -51.43 Cr52.49 Cr32.83 Cr24.31 Cr25.67 Cr63.06 Cr
Pretax Income -204.10 Cr381.02 Cr227.90 Cr310.20 Cr299.38 Cr595.76 Cr
Tax Provision -44.58 Cr63.21 Cr52.54 Cr66.18 Cr66.75 Cr141.14 Cr
Net Income -124.25 Cr281.67 Cr131.32 Cr179.63 Cr176.83 Cr410.37 Cr
Diluted EPS 3.593.548.023.745.125.0411.69

Profit & Loss (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue -8,622.15 Cr7,039.32 Cr6,763.79 Cr8,333.21 Cr
Cost of Revenue -7,618.22 Cr5,816.04 Cr5,449.22 Cr6,613.24 Cr
Gross Profit -1,003.93 Cr1,223.28 Cr1,314.57 Cr1,719.97 Cr
Operating Expenses -451.50 Cr436.13 Cr368.84 Cr467.44 Cr
Operating Income -552.43 Cr787.14 Cr945.73 Cr1,252.53 Cr
EBITDA -854.16 Cr1,107.95 Cr1,306.33 Cr1,778.43 Cr
Interest Expense -83.62 Cr111.38 Cr165.27 Cr145.87 Cr
Pretax Income -644.75 Cr861.31 Cr988.82 Cr1,433.24 Cr
Tax Provision -134.06 Cr189.10 Cr201.41 Cr326.61 Cr
Net Income -462.95 Cr569.20 Cr663.37 Cr898.15 Cr
Diluted EPS 10.1913.1916.2218.90-

Compounded Sales Growth

5 Years:-1.13%
1 Year:57.30%

Compounded Profit Growth

5 Years:24.72%
1 Year:45.80%

Stock Price Performance

1 Year:-4.15%
6 Months:-2.19%
3 Months:+6.56%
1 Month:+5.46%

Balance Sheet (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets -7,162.69 Cr8,072.86 Cr11,232.75 Cr14,490.54 Cr
Current Assets -2,758.79 Cr2,849.65 Cr4,302.90 Cr5,918.80 Cr
Cash & Equivalents -832.51 Cr1,032.30 Cr1,410.79 Cr2,511.60 Cr
Inventory -147.47 Cr63.58 Cr184.51 Cr128.56 Cr
Receivables -838.59 Cr513.38 Cr693.27 Cr481.00 Cr
Total Liabilities -3,115.87 Cr3,610.98 Cr5,511.28 Cr5,706.22 Cr
Current Liabilities -1,132.94 Cr1,043.19 Cr1,341.99 Cr3,468.18 Cr
Long Term Debt -978.43 Cr1,432.20 Cr2,353.10 Cr346.91 Cr
Total Debt -1,923.90 Cr2,665.43 Cr4,606.04 Cr4,149.94 Cr
Total Equity -3,532.34 Cr3,894.35 Cr4,630.82 Cr6,055.02 Cr
Shares Outstanding -35.10 Cr35.10 Cr35.10 Cr35.10 Cr

Cash Flows (Annual)

Figures in INR.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow -358.41 Cr655.53 Cr558.19 Cr2,027.70 Cr
Investing Cash Flow --931.04 Cr-712.18 Cr-1,463.05 Cr-2,533.03 Cr
Financing Cash Flow -1,310.94 Cr256.43 Cr1,283.35 Cr1,606.14 Cr
Capital Expenditure --538.00 Cr-616.43 Cr-944.87 Cr-820.89 Cr
Free Cash Flow --179.59 Cr39.11 Cr-386.68 Cr1,206.81 Cr
Net Change in Cash -738.31 Cr199.79 Cr378.49 Cr1,100.81 Cr

Ratios (Annual)

Figures in %.

Metric Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Gross Margin % -11.6%17.4%19.4%20.6%
Operating Margin % -6.4%11.2%14.0%15.0%
Net Margin % -5.4%8.1%9.8%10.8%
ROE % -13.1%14.6%14.3%14.8%
ROCE % -9.2%11.2%9.6%11.4%

Shareholding Pattern

Insiders
67.54%
Institutions
16.19%
Public Float
49.88%

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for AEGISLOG

No recent headlines available.

Explore More

📊 Energy Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All India Stocks
⚙Ad space