Wynn Resorts, Limited WYNN SPX

Consumer Cyclical · Resorts & Casinos · United States

https://www.wynnresorts.com

Wynn Resorts, Limited designs, develops, and operates integrated resorts. It operates in four segments: Wynn Palace, Wynn Macau, Las Vegas Operations, and Encore Boston Harbor. The Wynn Palace segment operates casino space, private gaming salons, and sky casinos; a luxury hotel tower with suites and villas, as well as a health club, spa, salon, and pool; food and beverage outlets; retail space; meeting and convention space; and a performance lake, an immersive entertainment center, Western and Asian art displays, and a gondola ride. Its Wynn Macau segment operates casino space, private gaming salons, sky casinos, and a poker room; luxury hotel towers with health clubs, spas, a salon, and a pool; food and beverage outlets; retail space; meeting and convention space; a performance lake; and a rotunda show featuring Chinese zodiac-inspired ceilings. The Las Vegas Operations segment operates casino space, private gaming salons, a sky casino, a poker room, and a race and sports book; a luxury hotel tower with suites, villas, swimming pools, private cabanas, full-service spas and salons, and a wedding chapel; food and beverage outlets; meeting and convention space; retail space; a golf course; nightclubs; a beach club; and theaters. Its Encore Boston Harbor segment operates casino space, private and high-limit gaming areas, and a sports book; a luxury hotel tower with suites, a spa, and a salon; food and beverage outlets; a nightclub; retail space; meeting and convention space; a waterfront park; floral displays; and water shuttle services. Wynn Resorts, Limited was incorporated in 2002 and is based in Las Vegas, Nevada.

Market & Price

Market Cap

$10.51B

Current Price

$101.22

High / Low (52W)

$132.45 / $82.48

Beta

1.01

Valuation

Stock P/E

29.00

Industry PE

22.37

Forward P/E

18.60

PEG Ratio

1.70

Book Value

$-2.69

Price to Book

-37.66

P/S

1.44

EV/EBITDA

11.36

Dividend Yield

0.99%

Profitability & Returns

ROCE

9.94%

ROE

ROA

5.60%

Profit Margin

5.14%

Op Margin

15.32%

EPS (Latest Qtr)

$1.04

EPS (TTM)

$3.49

Balance Sheet & Liquidity

Debt/Equity

Quick Ratio

1.12

Current Ratio

1.24

Debt

$12.16B

Total Assets

$13.11B

Current Assets

$2.68B

Working Capital

$1.04B

Ownership

Promoter Holding

27.22%

Chg in Prom Hold

FII / Inst Holding

73.24%

Chg in FII Hold

0.01%

Financial Snapshot

Enterprise Value

$19.99B

Total Revenue (TTM)

$7.29B

EBITDA

$1.76B

Free Cash Flow

$356.89M

Operating Cash Flow

$1.37B

Shares Outstanding

103.79M

Gross Margin

68.11%

Payout Ratio

28.65%

Growth (CAGR)

Revenue 5Y

23.86%

Profit 5Y

59.08%

Revenue (YoY)

9.20%

Earnings (YoY)

50.90%

PROS

Compounding revenue at 23.9% over 5 years.
Profit CAGR of 59.1% over 5 years.
Generates positive free cash flow.

CONS

In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP $	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	WYNN Wynn Resorts, Limited SPX	101.22	29.00	$10.51B	0.99%	9.94%	-	23.86%	59.08%
2	AMZN Amazon.com, Inc. NDXSPXAI	270.64	31.65	$2.91T	-	16.60%	24.29%	11.73%	984.47%
3	TSLA Tesla, Inc. NDXSPXAI	435.79	399.81	$1.64T	-	5.29%	4.90%	5.19%	-32.94%
4	HD The Home Depot, Inc. SPX	317.14	22.52	$316.23B	2.94%	28.92%	128.38%	1.52%	-6.11%
5	MCD McDonald's Corporation SPX	279.20	23.04	$198.37B	2.66%	22.63%	-	5.06%	11.50%
6	TJX The TJX Companies, Inc. SPX	154.75	30.11	$171.12B	1.24%	32.91%	61.25%	6.53%	16.24%
7	BKNG Booking Holdings Inc. NDXSPX	167.43	22.09	$129.74B	0.96%	67.24%	-	16.35%	20.90%
8	LOW Lowe's Companies, Inc. SPX	214.36	18.12	$120.26B	2.24%	29.62%	-	-3.85%	1.11%
9	PDD PDD Holdings Inc. NDX	84.44	8.87	$120.19B	-	28.69%	25.40%	49.00%	45.85%

Quarterly Results

Figures in USD.

Metric	Sep 2014	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Mar 2018	Jun 2018	Sep 2018	Mar 2019	Jun 2019	Sep 2019	Mar 2020	Jun 2020	Sep 2020	Mar 2021	Jun 2021	Sep 2021	Mar 2022	Jun 2022	Sep 2022	Mar 2023	Jun 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	-	-	-	-	-	-	-	-	1.42B	1.47B	1.55B	1.72B	1.61B	1.71B	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.70B	1.74B	1.83B	1.87B	1.86B
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	981.78M	1.01B	1.08B	1.11B	1.11B
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	718.61M	726.21M	756.30M	755.89M	745.77M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	444.74M	450.32M	438.52M	416.83M	451.42M
Operating Income	332.57M	215.53M	185.06M	169.12M	152.77M	151.86M	158.30M	147.54M	76.93M	138.89M	249.93M	246.89M	257.33M	-81.29M	279.57M	290.98M	255.18M	218.72M	177.84M	-247.41M	-523.02M	-283.01M	-175.73M	-29.52M	-83.66M	-94.86M	-52.03M	-52.99M	169.51M	250.34M	62.59M	362.94M	269.66M	-	-	273.88M	275.89M	317.78M	339.06M	294.35M
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	405.46M	395.01M	499.97M	459.89M	473.56M
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	157.61M	154.55M	157.58M	155.82M	152.36M
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	92.43M	87.55M	189.56M	144.60M	160.67M
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	11.02M	10.59M	61.14M	22.26M	10.13M
Net Income	191.41M	109.35M	-44.60M	56.46M	96.21M	87.22M	75.22M	70.39M	-17.44M	113.80M	100.82M	74.92M	79.77M	-204.31M	155.76M	156.12M	104.87M	94.55M	-3.50M	-402.04M	-637.56M	-758.14M	-280.98M	-131.37M	-166.25M	-183.32M	-130.05M	-142.89M	12.33M	105.18M	-116.68M	144.22M	111.94M	-	-	72.75M	66.22M	88.34M	100.03M	120.45M
Diluted EPS	1.88	1.07	-0.44	0.56	0.95	0.86	0.74	0.69	-0.17	1.18	0.99	0.73	0.78	-1.99	1.44	1.44	0.98	0.88	-0.03	-3.77	-5.97	-7.10	-2.53	-1.15	-1.45	-1.59	-1.14	-1.27	-0.02	0.84	-1.03	1.30	0.91	-	-	0.69	0.64	0.85	0.82	1.04

Profit & Loss (Annual)

Figures in USD.

Metric	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Revenue	2.99B	3.05B	4.18B	-	-	-	-	-	4.35B	6.07B	6.72B	-	-	-	3.76B	6.53B	7.13B	7.14B
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.39B	3.71B	4.03B	4.18B
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.37B	2.82B	3.10B	2.96B
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.52B	1.75B	1.74B	1.75B
Operating Income	312.14M	234.96M	625.25M	1.01B	1.03B	1.29B	1.27B	658.81M	521.66M	1.06B	735.54M	878.30M	-1.23B	-	-148.87M	1.08B	1.36B	1.21B
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	643.17M	1.72B	1.99B	1.76B
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	650.88M	751.51M	688.41M	625.56M
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-700.04M	285.38M	643.40M	514.14M
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9.33M	-496.83M	3.68M	105.00M
Net Income	210.48M	20.65M	160.13M	613.37M	502.04M	728.65M	731.55M	195.29M	241.97M	747.18M	572.43M	122.98M	-2.07B	-	-423.86M	729.99M	501.08M	327.33M
Diluted EPS	1.92	0.17	1.29	4.88	4.82	7.17	7.18	1.92	2.38	7.28	5.35	1.15	-19.37	-	-3.73	6.32	4.35	3.14

Compounded Sales Growth

5 Years:	23.86%
1 Year:	9.20%

Compounded Profit Growth

5 Years:	59.08%
1 Year:	50.90%

Stock Price Performance

1 Year:	+12.82%
6 Months:	-20.21%
3 Months:	-6.20%
1 Month:	-2.64%

Balance Sheet (Annual)

Figures in USD.

Metric	Dec 2007	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Total Assets	-	-	7.58B	6.67B	6.90B	7.28B	9.00B	9.06B	10.46B	11.95B	12.68B	13.22B	13.87B	13.87B	-	13.42B	14.00B	12.98B	13.11B
Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4.03B	4.24B	2.92B	2.68B
Cash & Equivalents	1.28B	1.13B	1.99B	1.26B	1.26B	2.18B	2.08B	2.18B	2.08B	2.45B	2.80B	2.22B	2.35B	3.48B	-	3.65B	2.88B	2.43B	1.46B
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	70.09M	75.55M	75.78M	88.48M
Receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	216.03M	341.71M	324.02M	402.64M
Total Liabilities	-	-	4.42B	4.29B	4.68B	7.17B	8.24B	8.85B	10.44B	11.70B	11.60B	11.40B	12.33B	14.61B	-	15.06B	15.10B	13.95B	14.14B
Current Liabilities	-	-	725.59M	887.93M	1.58B	1.13B	1.46B	1.31B	1.11B	1.42B	1.93B	1.88B	1.98B	1.88B	-	1.81B	2.20B	1.54B	1.64B
Long Term Debt	-	-	3.57B	3.26B	2.81B	5.78B	6.59B	7.35B	9.15B	10.13B	9.57B	9.41B	10.08B	12.47B	-	11.57B	11.03B	10.50B	10.54B
Total Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13.73B	13.37B	12.17B	12.18B
Total Equity	-	-	3.03B	2.24B	2.09B	-259.04M	-184.51M	-28.78M	-111.98M	157.95M	947.85M	2.03B	1.74B	-352.00M	-	-750.84M	-251.38M	-224.16M	-275.49M
Shares Outstanding	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	132.26M	133.00M	133.58M	134.33M

Cash Flows (Annual)

Figures in USD.

Metric	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Operating Cash Flow	523.18M	593.96M	1.06B	1.52B	1.19B	1.68B	1.10B	572.81M	970.55M	1.88B	961.49M	901.07M	-1.07B	-	-71.27M	1.25B	1.43B	1.35B
Investing Cash Flow	-1.34B	-551.08M	-296.12M	-459.10M	-344.85M	-677.58M	-1.11B	-1.89B	-1.29B	-957.63M	-1.22B	-1.07B	-265.76M	-	1.35B	-1.34B	-83.56M	-1.66B
Financing Cash Flow	667.57M	815.51M	-1.49B	-1.06B	-382.48M	-291.14M	-235.62M	1.22B	882.63M	-754.36M	-324.26M	299.01M	2.46B	-	-23.68M	-719.21M	-1.79B	-653.30M
Capital Expenditure	-1.33B	-540.93M	-283.83M	-184.15M	-240.99M	-514.80M	-1.22B	-1.92B	-1.23B	-935.47M	-1.48B	-1.06B	-290.12M	-	-312.32M	-453.55M	-422.54M	-660.89M
Free Cash Flow	-810.00M	53.03M	773.48M	1.33B	944.73M	1.16B	-123.04M	-1.35B	-255.40M	941.10M	-514.48M	-162.22M	-1.36B	-	-383.60M	794.33M	1.00B	691.76M
Net Change in Cash	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.25B	-813.86M	-451.15M	-957.81M
Share Buybacks	940.13M	-	-	7.63M	911.00K	15.47M	2.06M	7.20M	14.02M	17.77M	159.54M	66.99M	11.53M	13.84M	187.50M	212.46M	401.80M	380.11M
Dividends Paid	-	489.88M	1.19B	1.03B	955.49M	1.03B	942.93M	499.11M	325.22M	320.76M	569.78M	566.52M	108.78M	1.55M	1.45M	84.73M	139.56M	174.66M

Ratios (Annual)

Figures in %.

Metric	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Gross Margin %	-	-	-	-	-	-	-	-	-	-	-	-	-	-	36.4%	43.2%	43.5%	41.4%
Operating Margin %	10.4%	7.7%	14.9%	-	-	-	-	-	12.0%	17.4%	10.9%	-	-	-	-4.0%	16.5%	19.0%	16.9%
Net Margin %	7.0%	0.7%	3.8%	-	-	-	-	-	5.6%	12.3%	8.5%	-	-	-	-11.3%	11.2%	7.0%	4.6%
ROE %	-	0.7%	7.2%	29.4%	-193.8%	-394.9%	-2,542.0%	-174.4%	153.2%	78.8%	28.1%	7.1%	587.3%	-	56.5%	-290.4%	-223.5%	-118.8%
ROCE %	-	3.4%	10.8%	19.0%	16.7%	17.1%	16.3%	7.0%	5.0%	9.8%	6.5%	7.4%	-10.3%	-	-1.3%	9.1%	11.9%	10.5%

Shareholding Pattern

Insiders

27.22%

Institutions

73.24%

Public Float

100.64%

Top Institutional Holders

#	Holder	% Held	Shares	Value
1	Capital World Investors	8.58%	8.90M	$900.98M
2	Blackrock Inc.	5.78%	6.00M	$606.96M
3	Vanguard Capital Management LLC	5.08%	5.27M	$533.24M
4	FMR, LLC	4.51%	4.69M	$474.23M
5	Barrow, Hanley Mewhinney & Strauss, LLC	3.51%	3.64M	$368.92M
6	Vanguard Portfolio Management LLC	2.98%	3.09M	$312.86M
7	State Street Corporation	2.86%	2.97M	$300.68M
8	Invesco Ltd.	2.48%	2.58M	$260.80M
9	Geode Capital Management, LLC	2.21%	2.29M	$231.72M
10	Neuberger Berman Group, LLC	1.68%	1.74M	$176.24M

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for WYNN

No recent headlines available.

WYNN · Consumer Cyclical