Revolve Group, Inc. RVLV R2K
Consumer Cyclical · Internet Retail · United States
Revolve Group, Inc. operates as a fashion retailer for millennial and generation z consumers in the United States and internationally. The company operates in two segments, REVOLVE and FWRD. It operates a platform that connects consumers and global fashion influencers, as well as emerging, established, and owned brands. The company offers apparel, footwear, accessories, and beauty products from emerging, established, and owned brands, as well as luxury brands. It serves its customers through its websites, mobile applications, and stores. The company was formerly known as Advance Holdings, LLC and changed its name to Revolve Group, Inc. in October 2018. Revolve Group, Inc. was founded in 2003 and is headquartered in Cerritos, California.
READ MORE ›$19.60
-4.85% 1Y
Market & Price
Market Cap
$1.40B
Current Price
$19.60
High / Low (52W)
$31.45 / $17.51
Beta
1.77
Valuation
Stock P/E
21.78
Industry PE
22.37
Forward P/E
18.30
PEG Ratio
1.08
Book Value
$7.37
Price to Book
2.66
P/S
1.10
EV/EBITDA
13.03
Dividend Yield
-
Profitability & Returns
ROCE
13.90%
ROE
12.94%
ROA
6.48%
Profit Margin
5.05%
Op Margin
4.57%
EPS (Latest Qtr)
$0.20
EPS (TTM)
$0.90
Balance Sheet & Liquidity
Debt/Equity
0.06
Quick Ratio
1.35
Current Ratio
2.54
Debt
$33.41M
Total Assets
$765.00M
Current Assets
$647.03M
Working Capital
$416.48M
Ownership
Promoter Holding
0.68%
Chg in Prom Hold
-
FII / Inst Holding
116.92%
Chg in FII Hold
0.07%
Financial Snapshot
Enterprise Value
$1.10B
Total Revenue (TTM)
$1.27B
EBITDA
$84.53M
Free Cash Flow
$44.43M
Operating Cash Flow
$63.67M
Shares Outstanding
41.41M
Gross Margin
53.63%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
3.63%
Profit 5Y
1.68%
Revenue (YoY)
15.60%
Earnings (YoY)
21.20%
PROS
- Generates positive free cash flow.
CONS
- Trading 37.7% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | RVLV Revolve Group, Inc. R2K | 19.60 | 21.78 | $1.40B | - | 13.90% | 12.94% | 3.63% | 1.68% |
| 2 | AMZN Amazon.com, Inc. NDXSPXAI | 270.64 | 31.65 | $2.91T | - | 16.60% | 24.29% | 11.73% | 984.47% |
| 3 | TSLA Tesla, Inc. NDXSPXAI | 435.79 | 399.81 | $1.64T | - | 5.29% | 4.90% | 5.19% | -32.94% |
| 4 | HD The Home Depot, Inc. SPX | 317.14 | 22.52 | $316.23B | 2.94% | 28.92% | 128.38% | 1.52% | -6.11% |
| 5 | MCD McDonald's Corporation SPX | 279.20 | 23.04 | $198.37B | 2.66% | 22.63% | - | 5.06% | 11.50% |
| 6 | TJX The TJX Companies, Inc. SPX | 154.75 | 30.11 | $171.12B | 1.24% | 32.91% | 61.25% | 6.53% | 16.24% |
| 7 | BKNG Booking Holdings Inc. NDXSPX | 167.43 | 22.09 | $129.74B | 0.96% | 67.24% | - | 16.35% | 20.90% |
| 8 | LOW Lowe's Companies, Inc. SPX | 214.36 | 18.12 | $120.26B | 2.24% | 29.62% | - | -3.85% | 1.11% |
| 9 | PDD PDD Holdings Inc. NDX | 84.44 | 8.87 | $120.19B | - | 28.69% | 25.40% | 49.00% | 45.85% |
Ad space
Quarterly Results
Figures in USD.
| Metric | Jun 2018 | Sep 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131.80M | 125.91M | 137.34M | 161.90M | 154.20M | 146.07M | 142.78M | 151.04M | 178.91M | 228.61M | 244.06M | 283.50M | 290.05M | 268.71M | 279.61M | 273.73M | 257.60M | 270.58M | 282.46M | 283.15M | 296.71M | 308.97M | 295.63M | 324.37M | 342.88M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 142.42M | 141.91M | 134.12M | 151.45M | 162.26M |
| Gross Profit | 73.33M | 66.39M | 70.75M | 90.42M | 82.68M | 70.95M | 72.07M | 83.47M | 96.67M | 127.22M | 134.48M | 154.41M | 162.24M | 142.38M | 139.22M | 147.70M | 133.23M | 141.50M | 152.61M | 144.87M | 154.29M | 167.06M | 161.52M | 172.92M | 180.62M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 139.60M | 149.06M | 140.53M | 152.34M | 164.96M |
| Operating Income | 14.09M | 9.52M | 6.90M | 17.73M | 12.83M | 3.85M | 18.80M | 21.80M | 21.21M | 32.93M | 19.21M | 28.45M | 19.28M | 14.75M | 12.26M | 7.36M | 324.00K | 9.33M | 16.43M | 14.25M | 14.69M | 18.00M | 20.99M | 20.58M | 15.65M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.06M | 19.80M | 22.55M | 22.25M | 17.56M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.58M | 15.09M | 28.30M | 23.33M | 18.47M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.17M | 5.08M | 7.12M | 4.78M | 4.71M |
| Net Income | 10.47M | 7.14M | - | 12.74M | 9.56M | 4.16M | 14.24M | 19.44M | 22.25M | 31.54M | 16.67M | 22.57M | 16.27M | 11.99M | 14.17M | 7.30M | 3.18M | 10.87M | 15.38M | 10.97M | 11.82M | 10.16M | 21.18M | 18.55M | 14.35M |
| Diluted EPS | 0.15 | 0.10 | 0.07 | -0.57 | 0.13 | 0.06 | 0.20 | 0.27 | 0.30 | 0.42 | 0.22 | 0.30 | 0.22 | 0.16 | 0.19 | 0.10 | 0.04 | 0.15 | 0.21 | 0.15 | 0.16 | 0.14 | 0.29 | 0.26 | 0.20 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399.60M | 498.74M | 600.99M | 580.65M | - | 1.10B | 1.07B | 1.13B | 1.23B |
| Cost of Revenue | - | - | - | - | - | 509.09M | 514.52M | 536.64M | 569.90M |
| Gross Profit | 193.69M | 265.31M | 321.95M | 305.28M | - | 592.32M | 554.20M | 593.27M | 655.78M |
| Operating Expenses | - | - | - | - | - | 519.18M | 532.07M | 541.86M | 581.52M |
| Operating Income | 20.52M | 41.80M | 48.10M | 61.07M | - | 73.14M | 22.13M | 51.42M | 74.26M |
| EBITDA | - | - | - | - | - | 77.93M | 27.23M | 56.58M | 80.66M |
| Interest Expense | - | - | - | - | - | - | - | - | - |
| Pretax Income | - | - | - | - | - | 76.62M | 37.76M | 64.45M | 82.30M |
| Tax Provision | - | - | - | - | - | 17.92M | 9.61M | 15.68M | 21.16M |
| Net Income | 5.35M | 30.68M | 35.67M | 56.79M | - | 58.70M | 28.15M | 49.56M | 61.71M |
| Diluted EPS | 0.08 | 0.44 | -0.09 | 0.79 | - | 0.79 | 0.38 | 0.69 | 0.86 |
Compounded Sales Growth
| 5 Years: | 3.63% |
| 1 Year: | 15.60% |
Compounded Profit Growth
| 5 Years: | 1.68% |
| 1 Year: | 21.20% |
Stock Price Performance
| 1 Year: | -4.85% |
| 6 Months: | -20.00% |
| 3 Months: | -22.10% |
| 1 Month: | -24.00% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 162.07M | 232.29M | 305.75M | 369.25M | 427.99M | 456.58M | 480.41M | 579.32M | 608.89M | 665.55M | 765.00M |
| Current Assets | - | - | - | - | - | - | - | - | - | 518.22M | 528.59M | 561.09M | 647.03M |
| Cash & Equivalents | - | - | 16.37M | 65.42M | 146.01M | - | - | - | 218.46M | 234.72M | 245.45M | 256.60M | 292.26M |
| Inventory | - | - | - | - | - | - | - | - | - | 215.22M | 203.59M | 229.24M | 251.84M |
| Receivables | - | - | - | - | - | - | - | - | - | 5.42M | 12.40M | 10.34M | 16.56M |
| Total Liabilities | - | - | - | - | 105.69M | 141.53M | 163.55M | 173.45M | 163.40M | 199.75M | 223.75M | 227.76M | 252.47M |
| Current Liabilities | - | - | 82.26M | 101.53M | 105.69M | 135.59M | 158.52M | 169.34M | 160.22M | 181.09M | 189.62M | 196.10M | 230.54M |
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Debt | - | - | - | - | - | - | - | - | - | 24.50M | 40.99M | 40.73M | 32.45M |
| Total Equity | 42.08M | 47.99M | 79.82M | 130.76M | 200.06M | - | - | - | 317.01M | 379.57M | 385.14M | 438.19M | 512.53M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | 73.36M | 71.29M | 71.20M | 71.37M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 16.48M | 26.66M | 46.06M | 73.77M | - | 23.44M | 43.34M | 26.69M | 59.40M |
| Investing Cash Flow | -2.26M | -3.04M | -12.46M | -2.32M | - | -5.17M | -4.20M | -9.11M | -14.87M |
| Financing Cash Flow | -15.09M | -17.62M | 15.18M | 8.66M | - | 887.00K | -30.38M | -5.36M | -1.39M |
| Capital Expenditure | -2.26M | -3.04M | -12.46M | -2.32M | - | -5.17M | -4.20M | -5.65M | -11.40M |
| Free Cash Flow | 14.22M | 23.61M | 33.60M | 71.45M | - | 18.27M | 39.14M | 21.04M | 47.99M |
| Net Change in Cash | - | - | - | - | - | 19.16M | 8.77M | 12.21M | 43.14M |
| Share Buybacks | - | - | 40.82M | - | - | - | 30.91M | 11.78M | 2.02M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | 48.5% | 53.2% | 53.6% | 52.6% | - | 53.8% | 51.9% | 52.5% | 53.5% |
| Operating Margin % | 5.1% | 8.4% | 8.0% | 10.5% | - | 6.6% | 2.1% | 4.6% | 6.1% |
| Net Margin % | 1.3% | 6.2% | 5.9% | 9.8% | - | 5.3% | 2.6% | 4.4% | 5.0% |
| ROE % | 11.1% | 38.4% | 27.3% | 28.4% | - | 15.5% | 7.3% | 11.3% | 12.0% |
| ROCE % | - | 52.4% | 36.8% | 30.5% | - | 18.4% | 5.3% | 11.0% | 13.9% |
Shareholding Pattern
Insiders
0.68%
Institutions
116.92%
Public Float
117.72%
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | FMR, LLC | 14.94% | 6.19M | $121.28M |
| 2 | Blackrock Inc. | 8.89% | 3.68M | $72.13M |
| 3 | Vanguard Portfolio Management LLC | 8.02% | 3.32M | $65.06M |
| 4 | Cooper Creek Partners Management LLC | 5.00% | 2.07M | $40.56M |
| 5 | Fuller & Thaler Asset Management Inc. | 4.83% | 2.00M | $39.19M |
| 6 | Marshall Wace LLP | 4.71% | 1.95M | $38.23M |
| 7 | William Blair Investment Management, LLC | 4.27% | 1.77M | $34.62M |
| 8 | Vanguard Capital Management LLC | 4.25% | 1.76M | $34.48M |
| 9 | Kayne Anderson Rudnick Investment Management LLC | 3.87% | 1.60M | $31.44M |
| 10 | Balyasny Asset Management LP | 2.90% | 1.20M | $23.50M |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for RVLV
No recent headlines available.