Rush Street Interactive, Inc. RSI R2K
Consumer Cyclical · Gambling · United States
Rush Street Interactive, Inc. operates as an online casino and sports betting company in the United States, Canada, and Latin America. The company provides real-money online casinos, online and retail sports betting, and social gaming services. It also offers full suite of games comprising bricks-and-mortar casinos, such as table games, slot machines, and poker games. The company offers its products under BetRivers, PlaySugarHouse, and RushBet brands. Rush Street Interactive, Inc. was founded in 2012 and is headquartered in Chicago, Illinois.
READ MORE ›$25.34
+99.68% 1Y
Market & Price
Market Cap
$5.87B
Current Price
$25.34
High / Low (52W)
$29.17 / $12.55
Beta
1.65
Valuation
Stock P/E
74.53
Industry PE
22.37
Forward P/E
30.39
PEG Ratio
-
Book Value
$1.54
Price to Book
16.43
P/S
4.72
EV/EBITDA
15.71
Dividend Yield
-
Profitability & Returns
ROCE
19.50%
ROE
34.65%
ROA
13.54%
Profit Margin
2.98%
Op Margin
11.55%
EPS (Latest Qtr)
$0.08
EPS (TTM)
$0.34
Balance Sheet & Liquidity
Debt/Equity
1.74
Quick Ratio
1.80
Current Ratio
1.96
Debt
$5.55M
Total Assets
$658.51M
Current Assets
$406.79M
Working Capital
$196.52M
Ownership
Promoter Holding
4.78%
Chg in Prom Hold
-
FII / Inst Holding
100.50%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
$2.46B
Total Revenue (TTM)
$1.24B
EBITDA
$156.49M
Free Cash Flow
$114.77M
Operating Cash Flow
$156.41M
Shares Outstanding
102.95M
Gross Margin
34.88%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
24.19%
Profit 5Y
62.07%
Revenue (YoY)
41.10%
Earnings (YoY)
67.20%
PROS
- Strong return on equity of 34.6%.
- Compounding revenue at 24.2% over 5 years.
- Profit CAGR of 62.1% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Trading at a high P/E of 74.5.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | RSI Rush Street Interactive, Inc. R2K | 25.34 | 74.53 | $5.87B | - | 19.50% | 34.65% | 24.19% | 62.07% |
| 2 | AMZN Amazon.com, Inc. NDXSPXAI | 270.64 | 31.65 | $2.91T | - | 16.60% | 24.29% | 11.73% | 984.47% |
| 3 | TSLA Tesla, Inc. NDXSPXAI | 435.79 | 399.81 | $1.64T | - | 5.29% | 4.90% | 5.19% | -32.94% |
| 4 | HD The Home Depot, Inc. SPX | 317.14 | 22.52 | $316.23B | 2.94% | 28.92% | 128.38% | 1.52% | -6.11% |
| 5 | MCD McDonald's Corporation SPX | 279.20 | 23.04 | $198.37B | 2.66% | 22.63% | - | 5.06% | 11.50% |
| 6 | TJX The TJX Companies, Inc. SPX | 154.75 | 30.11 | $171.12B | 1.24% | 32.91% | 61.25% | 6.53% | 16.24% |
| 7 | BKNG Booking Holdings Inc. NDXSPX | 167.43 | 22.09 | $129.74B | 0.96% | 67.24% | - | 16.35% | 20.90% |
| 8 | LOW Lowe's Companies, Inc. SPX | 214.36 | 18.12 | $120.26B | 2.24% | 29.62% | - | -3.85% | 1.11% |
| 9 | PDD PDD Holdings Inc. NDX | 84.44 | 8.87 | $120.19B | - | 28.69% | 25.40% | 49.00% | 45.85% |
Ad space
Quarterly Results
Figures in USD.
| Metric | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.18M | 65.04M | 78.24M | 111.82M | 122.80M | 122.92M | 134.94M | 143.74M | 148.00M | 162.36M | 165.06M | 169.89M | 217.43M | 220.38M | 232.11M | 262.41M | 269.22M | 277.91M | 324.89M | 370.36M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 170.88M | 174.15M | 183.47M | 213.17M | 238.20M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 91.52M | 95.07M | 94.44M | 111.72M | 132.16M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 76.60M | 70.75M | 74.98M | 83.02M | 89.39M |
| Operating Income | -12.90M | -50.55M | -26.48M | -27.32M | -12.19M | -17.70M | -50.05M | -25.79M | -20.60M | -22.08M | -14.30M | -11.70M | 1.53M | 4.20M | 6.46M | 14.92M | 24.32M | 19.47M | 28.71M | 42.78M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.41M | 34.15M | 29.66M | 39.17M | 53.51M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.28M | -86.19M | 22.02M | 36.81M | 45.78M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.07M | -115.02M | 7.18M | 17.67M | 19.57M |
| Net Income | -12.94M | -50.59M | -26.49M | -17.00K | -3.77M | -5.30M | -14.70M | -8.33M | -6.61M | -7.26M | -5.14M | -4.18M | -727.00K | -100.00K | 1.19M | 5.32M | 16.69M | 6.05M | 5.25M | 9.07M |
| Diluted EPS | - | - | - | -0.18 | -0.06 | -0.09 | -0.24 | -0.13 | -0.10 | -0.11 | -0.08 | -0.06 | -0.01 | 0.00 | 0.01 | 0.05 | 0.12 | 0.06 | 0.05 | 0.08 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 63.67M | 278.50M | - | 592.21M | 691.16M | 924.08M | 1.13B |
| Cost of Revenue | - | - | - | 414.66M | 465.01M | 602.04M | 741.66M |
| Gross Profit | - | - | - | 177.55M | 226.15M | 322.05M | 392.76M |
| Operating Expenses | - | - | - | 302.35M | 277.76M | 297.00M | 305.34M |
| Operating Income | -22.33M | -133.42M | - | -124.80M | -51.61M | 25.05M | 87.42M |
| EBITDA | - | - | - | -110.47M | -21.85M | 57.25M | 127.39M |
| Interest Expense | - | - | 187.00K | 573.00K | - | - | - |
| Pretax Income | - | - | - | -125.37M | -48.85M | 31.80M | -11.08M |
| Tax Provision | - | - | - | 8.96M | 11.21M | 24.57M | -85.11M |
| Net Income | -22.45M | 1.08M | - | -38.63M | -18.30M | 2.39M | 33.31M |
| Diluted EPS | - | -0.01 | - | -0.61 | -0.27 | 0.03 | 0.31 |
Compounded Sales Growth
| 5 Years: | 24.19% |
| 1 Year: | 41.10% |
Compounded Profit Growth
| 5 Years: | 62.07% |
| 1 Year: | 67.20% |
Stock Price Performance
| 1 Year: | +99.68% |
| 6 Months: | +39.77% |
| 3 Months: | +28.30% |
| 1 Month: | -9.44% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Total Assets | 25.49M | 308.56M | - | 350.35M | 318.58M | 379.47M | 658.51M |
| Current Assets | - | - | - | 264.47M | 228.62M | 285.05M | 406.79M |
| Cash & Equivalents | 6.91M | 255.62M | - | 179.72M | 168.33M | 229.17M | 336.26M |
| Inventory | - | - | - | - | - | - | - |
| Receivables | - | - | - | 11.17M | 10.52M | 14.91M | 15.86M |
| Total Liabilities | 28.86M | 575.89M | - | 159.47M | 152.45M | 181.15M | 355.02M |
| Current Liabilities | 26.08M | 400.99M | - | 143.94M | 137.69M | 163.13M | 210.27M |
| Long Term Debt | - | - | - | - | - | - | - |
| Total Debt | - | - | - | 1.90M | 3.51M | 4.64M | 6.13M |
| Total Equity | - | -61.78M | - | 56.05M | 53.77M | 78.68M | 147.24M |
| Shares Outstanding | - | - | - | 65.11M | 72.39M | 90.51M | 100.69M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.46M | 16.18M | - | -60.32M | -5.93M | 106.45M | 165.00M |
| Investing Cash Flow | -5.77M | -6.24M | - | -28.99M | -33.78M | -33.36M | -37.02M |
| Financing Cash Flow | 15.54M | 241.07M | - | -1.22M | -518.00K | -2.65M | -37.36M |
| Capital Expenditure | -430.00K | -1.87M | - | -28.30M | -31.19M | -29.43M | -33.36M |
| Free Cash Flow | -2.89M | 14.31M | - | -88.62M | -37.12M | 77.02M | 131.64M |
| Net Change in Cash | - | - | - | -90.53M | -40.23M | 70.43M | 90.62M |
| Share Buybacks | - | 0 | 3.46M | 0 | 0 | 0 | 7.63M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | 30.0% | 32.7% | 34.9% | 34.6% |
| Operating Margin % | -35.1% | -47.9% | - | -21.1% | -7.5% | 2.7% | 7.7% |
| Net Margin % | -35.3% | 0.4% | - | -6.5% | -2.6% | 0.3% | 2.9% |
| ROE % | - | -1.7% | - | -68.9% | -34.0% | 3.0% | 22.6% |
| ROCE % | 3,790.7% | 144.3% | - | -60.5% | -28.5% | 11.6% | 19.5% |
Shareholding Pattern
Insiders
4.78%
Institutions
100.50%
Public Float
105.54%
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 8.00% | 8.33M | $211.01M |
| 2 | Divisadero Street Capital Management, LP | 6.17% | 6.43M | $162.85M |
| 3 | Vanguard Portfolio Management LLC | 4.21% | 4.39M | $111.14M |
| 4 | Ameriprise Financial, Inc. | 4.18% | 4.35M | $110.21M |
| 5 | Vanguard Capital Management LLC | 4.15% | 4.32M | $109.38M |
| 6 | Marshall Wace LLP | 4.08% | 4.25M | $107.65M |
| 7 | Alliancebernstein L.P. | 3.73% | 3.89M | $98.46M |
| 8 | Hood River Capital Management LLC | 3.51% | 3.65M | $92.52M |
| 9 | Arrowstreet Capital, Limited Partnership | 2.66% | 2.76M | $70.04M |
| 10 | Fuller & Thaler Asset Management Inc. | 2.60% | 2.71M | $68.63M |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for RSI
No recent headlines available.