Natural Gas Services Group, Inc. NGS R2K
Natural Gas Services Group, Inc. provides natural gas compression equipment, flares and related assets; and electric compression equipment, technology, and services to the energy industry in the United States. The company rents, designs, installs, service, and maintains natural gas engine and electric motor drive compressors for oil and gas production and processing facilities. It also designs and assembles compressor units for rental; and designs, engineers, and sells compressor components. In addition, the company provides aftermarket services for its compressors; and services related to the installation and start-up of new compressor units. Natural Gas Services Group, Inc. was incorporated in 1998 and is headquartered in Southlake, Texas.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Compounding revenue at 26.6% over 5 years.
- Profit CAGR of 1200.8% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Energy).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | NGS Natural Gas Services Group, Inc. R2K | 39.30 | 22.85 | $495.12M | 0.92% | 6.92% | 8.08% | 26.65% | 1,200.76% |
| 2 | XOM Exxon Mobil Corporation SPX | 145.26 | 24.45 | $602.10B | 2.84% | 11.12% | 9.87% | -6.69% | -19.72% |
| 3 | CVX Chevron Corporation SPX | 182.46 | 31.73 | $363.39B | 3.90% | 7.21% | 6.64% | -7.85% | -29.74% |
| 4 | COP ConocoPhillips SPX | 113.98 | 19.32 | $138.86B | 2.95% | 12.63% | 11.28% | -9.11% | -24.66% |
| 5 | WMB The Williams Companies, Inc. SPX | 71.39 | 31.31 | $87.31B | 2.94% | 9.66% | 19.66% | 2.91% | 8.51% |
| 6 | SLB SLB N.V. SPX | 54.55 | 24.03 | $81.56B | 2.16% | 12.08% | 14.07% | 8.33% | -0.65% |
| 7 | VLO Valero Energy Corporation SPX | 244.82 | 17.88 | $72.70B | 1.96% | 8.12% | 15.85% | -11.40% | -41.16% |
| 8 | MPC Marathon Petroleum Corporation SPX | 248.77 | 16.37 | $72.63B | 1.57% | 13.11% | 27.46% | -9.23% | -34.67% |
| 9 | EOG EOG Resources, Inc. SPX | 133.38 | 13.13 | $71.04B | 3.06% | 14.00% | 18.20% | -8.51% | -13.74% |
Quarterly Results
Figures in USD.
| Metric | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 11.75M | 9.37M | 9.14M | - | 3.25M | 6.78M | 4.36M | - | 4.60M | 6.32M | 6.42M | - | 1.79M | 2.27M | 904.00K | 3.06M | 2.14M | 2.05M | 3.21M | 1.78M | 3.41M | 3.90M | 2.85M | 3.66M | 3.17M | 3.56M | - | - | 41.38M | 41.38M | 43.40M | 46.15M | 48.47M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.76M | 26.13M | 26.82M | 29.72M | 28.54M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.62M | 15.25M | 16.58M | 16.43M | 19.92M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.44M | 5.45M | 5.87M | 6.76M | 6.51M |
| Operating Income | 919.00K | 3.80M | 4.64M | 3.77M | 1.87M | 1.82M | 967.00K | 343.00K | 414.00K | 593.00K | 217.00K | 305.00K | 179.00K | -500.00K | -491.00K | -145.00K | 302.00K | -14.02M | -1.29M | -273.00K | -148.00K | -941.00K | -369.00K | -2.29M | -1.56M | 382.00K | 658.00K | -294.00K | 402.00K | 712.00K | 4.90M | 9.32M | 8.51M | - | - | 10.18M | 9.80M | 10.71M | 9.67M | 13.41M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.93M | 19.00M | 19.90M | 19.06M | 22.95M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.96M | 3.24M | 3.09M | 3.41M | 3.70M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.34M | 6.79M | 7.56M | 5.85M | 8.92M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.48M | 1.60M | 1.78M | 1.75M | 2.16M |
| Net Income | 614.00K | 2.56M | 3.28M | 2.54M | 1.26M | 1.51M | 1.16M | 252.00K | 375.00K | 522.00K | 18.70M | 190.00K | 211.00K | -118.00K | -749.00K | 98.00K | 327.00K | -12.58M | -1.71M | 4.08M | 165.00K | -562.00K | -394.00K | -1.92M | -1.26M | 337.00K | -70.00K | -80.00K | 370.00K | 504.00K | 2.17M | 5.10M | 4.25M | - | - | 4.85M | 5.19M | 5.78M | 4.10M | 6.76M |
| Diluted EPS | 0.05 | 0.20 | 0.26 | 0.20 | 0.10 | 0.12 | 0.09 | 0.02 | 0.03 | 0.04 | 1.42 | 0.01 | 0.02 | -0.01 | -0.06 | 0.01 | 0.02 | -0.96 | -0.13 | 0.30 | 0.01 | -0.04 | -0.03 | -0.14 | -0.10 | 0.03 | -0.01 | -0.01 | 0.03 | 0.04 | 0.18 | 0.41 | 0.34 | - | - | 0.38 | 0.41 | 0.46 | 0.32 | 0.53 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 37.64M | 21.65M | 17.71M | 21.74M | 7.23M | - | 84.83M | 121.17M | 156.74M | 172.31M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 70.47M | 89.00M | 100.10M | 108.43M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.35M | 32.16M | 56.64M | 63.88M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.97M | 20.90M | 22.88M | 23.52M |
| Operating Income | 17.76M | 11.36M | 14.86M | 20.21M | 22.02M | 21.99M | 15.15M | 8.43M | 1.47M | -507.00K | -15.15M | -3.60M | - | 377.00K | 11.26M | 33.76M | 40.36M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.44M | 37.25M | 64.19M | 75.58M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 364.00K | 4.08M | 11.18M | 12.40M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | -41.00K | 6.62M | 21.67M | 26.53M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 528.00K | 1.87M | 4.44M | 6.60M |
| Net Income | 11.02M | 7.03M | 9.76M | 12.69M | 14.39M | 14.13M | 10.15M | 6.47M | 19.79M | -466.00K | -13.86M | 1.81M | - | -569.00K | 4.75M | 17.23M | 19.93M |
| Diluted EPS | 0.91 | 0.58 | 0.80 | 1.03 | 1.15 | 1.11 | 0.79 | 0.50 | 1.51 | -0.04 | -1.06 | 0.14 | - | -0.05 | 0.38 | 1.37 | 1.57 |
Compounded Sales Growth
| 5 Years: | 26.65% |
| 1 Year: | 17.10% |
Compounded Profit Growth
| 5 Years: | 1,200.76% |
| 1 Year: | 39.50% |
Stock Price Performance
| 1 Year: | +66.29% |
| 6 Months: | +26.73% |
| 3 Months: | +3.07% |
| 1 Month: | -3.48% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 188.77M | 212.16M | 232.75M | 256.59M | 282.71M | 285.55M | 293.52M | 298.31M | 304.20M | 286.58M | 306.80M | - | 328.25M | 478.73M | 492.53M | 586.79M |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.15M | 76.27M | 48.18M | 57.12M |
| Cash & Equivalents | 1.15M | 23.02M | 19.14M | 16.39M | 28.09M | 24.44M | 6.18M | 35.53M | 64.09M | 69.21M | 52.63M | 11.59M | 28.93M | - | 3.37M | 2.75M | 2.14M | 0 |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 23.41M | 21.64M | 18.05M | 20.65M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.67M | 39.19M | 15.63M | 18.50M |
| Total Liabilities | - | - | 38.18M | 50.62M | 56.93M | 63.85M | 72.12M | 61.57M | 60.57M | 40.99M | 44.97M | 38.88M | 55.26M | - | 98.17M | 242.84M | 237.47M | 312.07M |
| Current Liabilities | - | - | 7.90M | 12.31M | 11.79M | 12.19M | 13.25M | 4.57M | 6.50M | 7.45M | 10.95M | 5.51M | 10.86M | - | 30.40M | 32.71M | 17.36M | 24.51M |
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.00M | 164.00M | 170.00M | 230.00M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.00M | 164.37M | 170.15M | 230.46M |
| Total Equity | 130.45M | 142.10M | 150.59M | 161.54M | 175.82M | 192.74M | 210.59M | 223.98M | 232.95M | 257.26M | 259.23M | 247.69M | 251.54M | - | 230.08M | 235.89M | 255.06M | 274.72M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.52M | 13.69M | 13.76M | 13.88M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 32.18M | 28.80M | 33.62M | 35.42M | 39.24M | 34.56M | 41.57M | 31.79M | 17.50M | 23.69M | 29.41M | 32.65M | - | 27.76M | 18.03M | 66.46M | 62.93M |
| Investing Cash Flow | -7.10M | -21.86M | -35.51M | -23.76M | -43.32M | -53.10M | -12.27M | -3.41M | -12.84M | -40.28M | -70.17M | -15.16M | - | -65.08M | -153.89M | -71.44M | -121.30M |
| Financing Cash Flow | -3.21M | -10.82M | -864.00K | 39.00K | 437.00K | 276.00K | 55.00K | 191.00K | 453.00K | 16.00K | -273.00K | -157.00K | - | 17.75M | 135.23M | 4.37M | 56.23M |
| Capital Expenditure | -9.54M | -21.91M | -36.52M | -23.77M | -43.42M | -53.34M | -12.46M | -3.32M | -13.54M | -40.06M | -69.94M | -15.26M | - | -65.12M | -153.94M | -71.89M | -121.49M |
| Free Cash Flow | 22.64M | 6.89M | -2.90M | 11.65M | -4.17M | -18.78M | 29.11M | 28.46M | 3.96M | -16.38M | -40.53M | 17.39M | - | -37.36M | -135.91M | -5.43M | -58.56M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | -19.57M | -626.00K | -604.00K | -2.14M |
| Share Buybacks | - | - | - | - | - | - | - | - | 0 | 0 | 490.00K | 0 | 7.85M | 6.66M | 0 | 0 | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 2.64M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.9% | 26.5% | 36.1% | 37.1% |
| Operating Margin % | - | - | - | - | - | - | - | 22.4% | 6.8% | -2.9% | -69.7% | -49.8% | - | 0.4% | 9.3% | 21.5% | 23.4% |
| Net Margin % | - | - | - | - | - | - | - | 17.2% | 91.4% | -2.6% | -63.8% | 25.0% | - | -0.7% | 3.9% | 11.0% | 11.6% |
| ROE % | 7.8% | 4.7% | 6.0% | 7.2% | 7.5% | 6.7% | 4.5% | 2.8% | 7.7% | -0.2% | -5.6% | 0.7% | - | -0.2% | 2.0% | 6.8% | 7.3% |
| ROCE % | - | 6.3% | 7.4% | 9.1% | 9.0% | 8.2% | 5.4% | 2.9% | 0.5% | -0.2% | -5.4% | -1.2% | - | 0.1% | 2.5% | 7.1% | 7.2% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Dimensional Fund Advisors LP | 6.70% | 843.80K | $33.16M |
| 2 | Blackrock Inc. | 6.27% | 789.78K | $31.04M |
| 3 | Aegis Financial Corporation | 4.66% | 587.01K | $23.07M |
| 4 | Vanguard Capital Management LLC | 4.06% | 511.00K | $20.08M |
| 5 | Weber Capital Management LLC /ADV | 3.82% | 481.76K | $18.93M |
| 6 | Two Sigma Investments, LP | 2.90% | 365.21K | $14.35M |
| 7 | Royce & Associates LP | 2.80% | 353.32K | $13.89M |
| 8 | American Century Companies Inc | 2.69% | 339.02K | $13.32M |
| 9 | Ameriprise Financial, Inc. | 2.68% | 337.57K | $13.27M |
| 10 | Pacific Ridge Capital Partners, LLC | 2.42% | 305.37K | $12.00M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for NGS