🇺🇸 US Stock Screener ← Switch market ⚡ HerAI

Merlin, Inc. MRLN DEFENCE

Industrials · Aerospace & Defense · United States
https://www.merlinlabs.com
Company Profile ↓
$3.39
-67.09% 1Y
Mkt Cap$342.62M
P/E-0.58
P/B-1.96
52W High$16.09
52W Low$2.81
Book Value$-0.99
EPS (TTM)$-5.85

Company Overview

Merlin, Inc., an aerospace and defense technology company, develops AI-powered autonomous flight software and systems for aircraft in the United States and New Zealand. The company provides an aircraft-agnostic, AI-powered software platform that enables autonomous flight for both legacy and next-generation airborne systems. Its main product, the Merlin Pilot, is an integrated hardware and software solution that manages navigation, communication with air traffic control, obstacle avoidance, and real-time decision-making using sensor technologies and natural language processing. The company supports both military and civil aviation programs, offering solutions for missions such as cargo transport and national security operations. It collaborates with partners and regulatory bodies to conduct flight trials and support the certification of autonomous flight systems. The company serves defense organizations, commercial aviation clients, government agencies, regulators, and air cargo operators. The company was founded in 2018 and is based in Boston, Massachusetts.

Recent Developments

  • Trailing 12 Months Year-on-year growth — revenue -29.4%.

Growth & Price Performance

Compounded Sales Growth

5 Years:-
1 Year:-29.40%

Stock Price Performance

1 Year:-67.09%
6 Months:-67.65%
3 Months:-57.03%
1 Month:-23.65%

Highlights auto-generated from reported financials and price data; not investment advice. Verify with official filings before acting.

Technical Snapshot Bearish
52-Week Range 4% of range
$2.81 $16.09
Trend Signals
  • Price vs 50-DMABelow
  • Price vs 200-DMABelow
  • RSI (14)45.98 · Neutral
Price Performance
1M-23.65%
3M-57.03%
6M-67.65%
1Y-67.09%

Auto-generated from price history and fundamentals; not investment advice.

Ad space

Price Chart

Robinhood TradingView

Fundamental Growth Charts

Interactive charts for Revenue, Net Income, EBITDA, Free Cash Flow, EPS, ROE, ROCE, Gross/Net/Operating Margin and more — switch metric and period using the dropdowns above. CAGR is computed across the displayed window (quarterly CAGR is annualised). Visual growth charts make it easy to spot multi-year compounding trends at a glance — far faster than reading raw numbers in a table.

PROS

No notable strengths flagged.

CONS

  • Trading 78.9% below its 52-week high.
  • In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Ad space

Valuation

Stock P/E
-0.58
Industry PE
26.00
Forward P/E
-3.07
PEG Ratio
-
Book Value
$-0.99
Price to Book
-1.96
P/S
29.11
EV/EBITDA
-2.06
Dividend Yield
0.00%

Growth (CAGR)

Revenue 5Y
-
Profit 5Y
-
Revenue (YoY)
-29.40%
Earnings (YoY)
-

Profitability & Returns

ROCE
-1.48%
ROE
-53.81%
ROA
2.28%
Profit Margin
0.00%
Op Margin
-
Gross Margin
-1.93%
EPS (Latest Qtr)
$-1.27
EPS (TTM)
$-5.85

Balance Sheet & Liquidity

Debt/Equity
3.50
Quick Ratio
14.25
Current Ratio
14.67
Debt
$2.19M
Total Assets
$145.38M
Current Assets
-
Working Capital
-

Ownership

Promoter Holding
58.60%
Chg in Prom Hold
-0.46%
FII / Inst Holding
34.35%
Chg in FII Hold
0.01%

Financial Snapshot

Enterprise Value
$342.62M
Total Revenue (TTM)
$6.77M
EBITDA
$-91.71M
Free Cash Flow
-
Operating Cash Flow
$-85.54M
Shares Outstanding
101.07M
Gross Margin
-1.93%
Payout Ratio
0.00%

Peer comparison

Peer companies in the same sector (Industrials).

#NameCMP $P/E Mkt CapDiv Yld % ROCE %ROE % Rev CAGR 5Y %Profit CAGR 5Y %
1 MRLN Merlin, Inc. DEFENCE 3.39 -0.58 $342.62M 0.00% -1.48% -53.81% - -
2 SPCX Space Exploration Technologies Corp. R3KAIDEFENCE 153.47 -139.52 $1.16T 0.00% -3.22% -11.95% 34.08% -3.34%
3 CAT Caterpillar Inc. SPXR3K 822.48 35.47 $378.07B 0.79% 17.98% 56.97% 2.29% 5.24%
4 GE GE Aerospace SPXR3KDEFENCE 334.91 39.40 $347.49B 0.60% 9.52% 48.23% -7.42% -5.36%
5 RTX RTX Corporation SPXR3KDEFENCE 198.81 35.06 $267.95B 1.51% 8.28% 12.27% 2.61% 2.62%
6 GEV GE Vernova Inc. SPXR3KAI 971.31 27.86 $258.69B 0.22% 6.30% 82.58% 8.68% -
7 DE Deere & Company SPXR3K 680.73 37.88 $183.54B 0.95% 12.53% 18.24% 3.43% 5.10%
8 UNP Union Pacific Corporation SPXR3K 288.45 23.38 $171.36B 2.01% 15.22% 39.70% 2.30% 7.77%
9 BA The Boeing Company SPXR3KDEFENCE 210.73 75.80 $166.43B 0.00% -9.01% - 1.67% -3.28%
Financial Statements Quarterly Results · Profit & Loss · Balance Sheet · Cash Flows · Ratios

Quarterly Results

Figures in USD.

Metric Sep 2024Mar 2025Jun 2025Sep 2025Mar 2026
Revenue -868.00K--1.00M
Gross Profit -154.00K--1.81M
Operating Income -77.43K-11.40M-357.77K-2.62M-27.01M
Net Income -77.43K-12.73M2.31M83.69K-90.42M
Diluted EPS --0.18---1.27
R&D Expense -6.68M--14.09M

Profit & Loss (Annual)

Figures in USD.

Metric Dec 2025
Operating Income -3.86M
Net Income 6.01M

Balance Sheet (Annual)

Figures in USD.

Metric Dec 2024Dec 2025
Total Assets 254.22M263.15M
Total Equity -7.37M-11.17M
Cash & Equivalents 2.11M-
Total Liabilities 9.83M12.08M
Current Liabilities 1.08M3.33M

Cash Flows (Annual)

Figures in USD.

Metric Dec 2025
Operating Cash Flow -1.33M
Financing Cash Flow -75.00K

Ratios (Annual)

Figures in %.

Metric Dec 2025
Gross Margin % -
Operating Margin % -
Net Margin % -
ROE % -53.8%
ROCE % -1.5%

Shareholding Pattern

Insiders
58.60%
Institutions
34.35%
Public Float
82.97%

Top Institutional Holders

#Holder% HeldSharesValue
1 Alyeska Investment Group, L.p. 7.32% 7.40M $14.44M
2 BAILLIE GIFFORD & CO 1.99% 2.02M $3.93M
3 UBS Group AG 1.02% 1.03M $2.02M
4 Blackrock Inc. 0.70% 711.90K $1.39M
5 Xtx Topco Ltd 0.43% 431.90K $842.21K
6 Geode Capital Management, LLC 0.42% 426.79K $832.24K
7 Vanguard Capital Management LLC 0.39% 391.81K $764.03K
8 Susquehanna International Group, LLP 0.35% 358.64K $699.36K
9 Jane Street Group, LLC 0.28% 280.78K $547.52K
10 Charles Schwab Investment Management, Inc. 0.22% 224.41K $437.61K

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for MRLN

Google News Mon, 13 Jul 2026

Merlin (MRLN) Among the Best All-Time Low Stocks, Should You Buy it? - finance.yahoo.com

<a href="https://news.google.com/rss/articles/CBMilwFBVV95cUxNLXh4SUVMRlNjekhTa25scDJUMHUxZmFBWTA0V1liV0pfZE9aWDNWcTc4RzQ3MnpaWTFSbW1yMFhHR1RHTzVfZVVsR3REQmN6U0J1TzhIODN3clQ4NjVFN1Z0RUtwdURuS2Izb21STHB2dGw0TzB0VDVyemZxQlRJc1ZobUlTbkRIOGJOLW…

Google News hu, 04 Jun 2026

MRLN Stock Soars 25% On Acing Key Design Review for Autonomous Planes - Stocktwits

<a href="https://news.google.com/rss/articles/CBMizAFBVV95cUxOeUxhS3VTSlk4VzBrWTZObVRXcEVTLVF0R1lqeUI2SlpPYkxBWFNQZm0tSl95TWhrNDJBV3VEZV9sMWhCam5iM2gtQkRrdjM3NHUwRmJDdnpHRk5XblViblhsN1pZNWRsZXJBdHJZbHNBZENndk1vWnZtRzdlZFdoWkZHcVp2dTlPcHZ4YU…

Google News Fri, 04 Sep 2026

Market Movers | Winners: CYPH, ABTC, MRLN | Losers: RARE, MEI, METC - Trefis

<a href="https://news.google.com/rss/articles/CBMiuAFBVV95cUxNNWtmYktxTTMxcGdGWGtBWDJGWkdvdTlmdnRLM3hQeEVLNHkyb3dsYWN4UU4zUlZiSG0tcGxndkFvQ00zcXQwS3VqOE1uMEFmOW9oT1FHSUMzUkx4MFJkc2VjYUtubEwyVlY3LTJUczVGOThtbGVLTkxUTnRKemN6MFlTNDJXUC1fWmhtQ2…

Google News hu, 19 Mar 2026

symbol__ Stock Quote Price and Forecast - CNN

<a href="https://news.google.com/rss/articles/CBMiUEFVX3lxTE55SUladnpyRDBQbGpnU29lRlhPLTJNNDhBeWpjMkhXOWdZZmRRUmhGU2NUWVZIcF8xR0hKY1hmT1RtNTZMbHJFN3VSM3RjN3Vi?oc=5" target="_blank">symbol__ Stock Quote Price and Forecast</a>&nbsp;&nbsp;<fon…

Google News hu, 23 Jul 2026

After market close, Merlin plans a Q2 performance review Aug. 13 - Stock Titan

<a href="https://news.google.com/rss/articles/CBMisgFBVV95cUxOSWhNcUdQWEJzRkNXa2VuTVFpeGMyTzUtNzdFbElTQ0tOYjVQTkVldFpLMWdfclRPVE1pWW5pUERHZXdwYWhLazhENExTU1BsVVB6RklKN0xWTDlzTWFObUNiSm5nOVB0N2tNZWlZTlR1UEZmTzBYZGZCdUs0N1NiWi1GZE9NQWlZZV9kVX…

Google News Fri, 28 Aug 2026

Merlin, Inc. Common Stock (NASDAQ:MRLN) Given Average Recommendation of "Moderate Buy" by Analysts - marketbeat.com

<a href="https://news.google.com/rss/articles/CBMi7AFBVV95cUxPMU1DT0hTd3VsR0QwWHRWYzBKbVdCVGlkWmlNaGFEZTRyZ3ZHczBkLVhsWGJ1aTFsUEZjV0lWVzhqZjhFOU9KQVpvMk1TSW42a09uLTRFTUhIS1ExVUd2dGNCaE1yVmVNOXNidXNzNHlFRGhlVzlFcVM1aGVVRXE5TWxybDFLNHFqQ1pPbk…

MRLN — Frequently Asked Questions

What is the current share price of Merlin, Inc. (MRLN)?

As of 2026-09-19 21:16 PDT, Merlin, Inc. (MRLN) trades at $3.39 on NasdaqGM. Its 52-week range is $2.81 to $16.09.

What is the market capitalisation of MRLN?

Merlin, Inc. (MRLN) has a market capitalisation of $342.62M on NasdaqGM.

What is the P/E ratio of MRLN?

MRLN trades at a trailing price-to-earnings (P/E) ratio of -0.58. The industry average P/E is 26.00. Its price-to-book (P/B) ratio is -1.96.

What is the return on equity (ROE) of MRLN?

MRLN has a return on equity (ROE) of -53.81%. Its return on capital employed (ROCE) is -1.48%.

Is MRLN a good stock to buy?

This page provides a data-driven analysis of Merlin, Inc. (MRLN), including valuation ratios, profitability, growth trends, auto-generated pros and cons, peer comparison and AI exposure. Review these fundamentals alongside your own research and risk tolerance. This is informational content, not investment advice.

Explore More

📊 Industrials Sector 🔍 All Stock Screens 📈 Technical Screens 💰 Fundamental Screens 🔄 Swing Trading Setups 📐 Chart Patterns 📅 Earnings Calendar 📋 All USA Stocks