Motorcar Parts of America, Inc. MPAA R2K

Consumer Cyclical · Auto Parts · United States

https://www.motorcarparts.com

Motorcar Parts of America, Inc. manufactures, remanufactures, and distributes heavy-duty truck, industrial, marine, and agricultural application replacement parts in the United States. It operates through three segments: Hard Parts, Test Solutions and Diagnostic Equipment, and Heavy Duty. The company offers light duty rotating electrical products, including alternators and starters; wheel hub assemblies and bearings; brake-related products comprising brake calipers, brake boosters, brake rotors, brake pads, and brake master cylinders; and turbochargers. It also provides test solutions and diagnostic equipment that include applications for combustion engine vehicles, such as bench-top testers for alternators and starters; equipment for the pre- and post-production of electric vehicles; and software emulation of power systems applications for the electrification of various forms of transportation. In addition, the company offers heavy duty parts, including non-discretionary automotive aftermarket replacement hard parts for heavy-duty truck, industrial, marine, and agricultural applications. It sells its products to automotive retail chain stores and warehouse distributors in North America, as well as various automobile manufacturers for their aftermarket programs and warranty replacement programs. The company provides its products under the Private Label, Quality-Built, Pure Energy, D&V Electronics, Dixie Electric, and DelStar brands. Motorcar Parts of America, Inc. was incorporated in 1968 and is headquartered in Torrance, California.

Market & Price

Market Cap

$212.47M

Current Price

$11.06

High / Low (52W)

$17.73 / $9.52

Beta

1.23

Valuation

Stock P/E

122.89

Industry PE

22.37

Forward P/E

7.25

PEG Ratio

0.61

Book Value

$13.46

Price to Book

0.82

P/S

0.28

EV/EBITDA

7.43

Dividend Yield

Profitability & Returns

ROCE

6.57%

ROE

0.75%

ROA

3.06%

Profit Margin

0.25%

Op Margin

4.61%

EPS (Latest Qtr)

$0.09

EPS (TTM)

$0.09

Balance Sheet & Liquidity

Debt/Equity

0.90

Quick Ratio

0.34

Current Ratio

1.43

Debt

$232.76M

Total Assets

$957.64M

Current Assets

$511.47M

Working Capital

$160.45M

Ownership

Promoter Holding

7.13%

Chg in Prom Hold

FII / Inst Holding

91.33%

Chg in FII Hold

Financial Snapshot

Enterprise Value

$425.66M

Total Revenue (TTM)

$770.64M

EBITDA

$57.29M

Free Cash Flow

$12.95M

Operating Cash Flow

$32.77M

Shares Outstanding

19.21M

Gross Margin

19.21%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

5.21%

Profit 5Y

-121.50%

Revenue (YoY)

-9.90%

Earnings (YoY)

-18.20%

PROS

Generates positive free cash flow.

CONS

Trading at a high P/E of 122.9.
Earnings shrank at -121.5% CAGR over 5 years.
Trading 37.6% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP $	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	MPAA Motorcar Parts of America, Inc. R2K	11.06	122.89	$212.47M	-	6.57%	0.75%	5.21%	-121.50%
2	AMZN Amazon.com, Inc. NDXSPXAI	270.64	31.65	$2.91T	-	16.60%	24.29%	11.73%	984.47%
3	TSLA Tesla, Inc. NDXSPXAI	435.79	399.81	$1.64T	-	5.29%	4.90%	5.19%	-32.94%
4	HD The Home Depot, Inc. SPX	317.14	22.52	$316.23B	2.94%	28.92%	128.38%	1.52%	-6.11%
5	MCD McDonald's Corporation SPX	279.20	23.04	$198.37B	2.66%	22.63%	-	5.06%	11.50%
6	TJX The TJX Companies, Inc. SPX	154.75	30.11	$171.12B	1.24%	32.91%	61.25%	6.53%	16.24%
7	BKNG Booking Holdings Inc. NDXSPX	167.43	22.09	$129.74B	0.96%	67.24%	-	16.35%	20.90%
8	LOW Lowe's Companies, Inc. SPX	214.36	18.12	$120.26B	2.24%	29.62%	-	-3.85%	1.11%
9	PDD PDD Holdings Inc. NDX	84.44	8.87	$120.19B	-	28.69%	25.40%	49.00%	45.85%

Quarterly Results

Figures in USD.

Metric	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	-	-	-	-	-	-	-	-	94.69M	110.26M	102.88M	119.71M	91.67M	127.94M	124.11M	129.08M	109.15M	150.37M	125.57M	150.74M	95.36M	154.73M	122.57M	168.13M	149.03M	175.55M	161.81M	163.99M	172.54M	151.82M	159.71M	196.64M	171.86M	169.89M	-	186.18M	193.10M	188.36M	221.47M	167.70M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	141.29M	154.61M	154.45M	178.74M	134.82M
Gross Profit	25.99M	21.82M	28.90M	24.21M	20.39M	30.66M	32.37M	31.63M	25.85M	26.03M	26.06M	29.09M	16.35M	25.71M	21.16M	25.95M	17.58M	36.57M	27.66M	36.58M	13.39M	39.73M	24.24M	32.11M	23.57M	35.95M	32.58M	30.30M	26.52M	20.99M	26.57M	41.15M	30.04M	29.17M	-	44.88M	38.49M	33.92M	42.73M	32.88M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	24.84M	25.29M	22.20M	27.82M	25.14M
Operating Income	11.62M	323.00K	16.71M	9.63M	13.26M	17.18M	20.14M	17.39M	15.57M	12.71M	8.42M	14.13M	-1.87M	10.39M	1.63M	5.49M	-1.71M	14.69M	9.25M	-5.49M	375.00K	24.89M	15.89M	5.47M	5.75M	9.55M	8.68M	7.33M	1.85M	3.53M	10.44M	13.94M	9.52M	-6.46M	-	20.04M	13.20M	11.72M	14.90M	7.74M
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	20.37M	16.30M	20.73M	16.48M	14.60M
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14.44M	12.55M	12.81M	12.70M	10.90M
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.41M	1.21M	5.47M	1.41M	1.34M
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.11M	1.93M	2.42M	3.56M	-434.00K
Net Income	1.91M	-1.39M	7.75M	2.30M	7.51M	9.14M	11.11M	9.81M	7.82M	5.59M	-2.53M	8.38M	-5.50M	3.51M	-3.10M	-2.77M	-6.15M	6.19M	865.00K	-8.19M	-3.01M	15.18M	8.47M	835.00K	861.00K	3.68M	3.14M	-175.00K	-6.52M	1.03M	-1.41M	-1.96M	-47.21M	-18.09M	-	2.29M	-722.00K	3.04M	-2.15M	1.78M
Diluted EPS	0.10	-0.08	0.41	0.12	0.39	0.47	0.57	0.50	0.40	0.29	-0.13	0.43	-0.29	0.18	-0.16	-0.15	-0.33	0.32	0.04	-0.43	-0.16	0.78	0.44	0.04	0.04	0.19	0.16	-0.01	-0.34	0.05	-0.07	-0.10	-2.40	-0.92	-	0.11	-0.04	0.15	-0.11	0.09
R&D Expense	736.00K	646.00K	711.00K	915.00K	869.00K	905.00K	1.04M	1.01M	1.00M	1.24M	1.68M	1.77M	1.74M	1.78M	2.05M	2.44M	2.37M	2.15M	2.17M	2.51M	1.94M	1.97M	2.10M	2.55M	2.50M	2.50M	2.63M	3.11M	2.67M	2.55M	2.38M	2.44M	2.54M	2.43M	2.44M	3.01M	-	3.31M	3.93M	3.46M

Profit & Loss (Annual)

Figures in USD.

Metric	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Revenue	-	-	-	-	-	-	-	422.06M	427.55M	472.80M	535.83M	540.78M	650.31M	683.07M	717.68M	757.35M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	532.44M	569.11M	585.13M	603.53M
Gross Profit	41.33M	51.38M	57.33M	69.34M	81.57M	81.57M	100.92M	116.89M	107.03M	89.17M	118.40M	109.46M	117.86M	113.96M	132.55M	153.83M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	90.83M	86.81M	90.25M	98.01M
Operating Income	18.31M	25.38M	26.57M	34.31M	32.10M	33.59M	38.29M	69.81M	50.83M	15.65M	16.74M	46.63M	27.03M	27.16M	42.31M	55.81M
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	41.59M	48.89M	58.59M	50.26M
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	15.55M	39.55M	60.04M	55.55M
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-	13.15M	-3.11M	-13.07M	-15.69M
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	-	5.79M	1.10M	36.18M	3.78M
Net Income	9.65M	12.22M	-48.51M	-91.51M	107.36M	11.45M	10.56M	38.73M	19.26M	-7.85M	-7.29M	21.48M	7.36M	-4.21M	-49.24M	-19.47M
Diluted EPS	0.80	0.99	-3.80	-6.36	7.01	0.65	0.55	1.99	0.99	-0.42	-0.39	1.11	0.38	-0.22	-2.51	-0.99
R&D Expense	1.42M	1.55M	1.76M	1.93M	1.94M	2.27M	3.01M	3.82M	5.69M	8.01M	9.20M	8.56M	10.50M	10.32M	9.99M	11.40M

Compounded Sales Growth

5 Years:	5.21%
1 Year:	-9.90%

Compounded Profit Growth

5 Years:	-121.50%
1 Year:	-18.20%

Stock Price Performance

1 Year:	-0.72%
6 Months:	-17.28%
3 Months:	+6.96%
1 Month:	+0.82%

Balance Sheet (Annual)

Figures in USD.

Metric	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total Assets	-	-	191.87M	501.90M	364.97M	318.85M	420.88M	399.06M	436.14M	552.43M	632.36M	777.03M	847.88M	1.02B	1.03B	1.01B	957.64M
Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	536.99M	537.48M	560.46M	511.47M
Cash & Equivalents	-	-	-	32.38M	19.35M	24.60M	61.23M	21.90M	9.03M	13.05M	9.91M	49.62M	15.52M	23.02M	11.60M	13.97M	9.43M
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	385.50M	356.25M	397.33M	359.67M
Receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	85.08M	119.87M	96.30M	91.06M
Total Liabilities	-	-	74.69M	428.28M	368.48M	209.22M	230.68M	188.25M	187.46M	265.55M	352.61M	501.51M	546.74M	700.43M	708.09M	726.89M	699.94M
Current Liabilities	-	-	58.74M	170.42M	219.65M	103.19M	115.06M	131.19M	142.78M	197.27M	279.35M	318.49M	326.13M	426.40M	382.59M	404.43M	351.02M
Long Term Debt	-	-	-	84.50M	78.13M	79.43M	71.49M	19.98M	16.93M	13.91M	-	-	-	13.02M	40.27M	30.78M	35.21M
Total Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	259.29M	277.22M	239.34M	201.28M
Total Equity	93.08M	103.62M	117.18M	73.62M	-3.51M	109.64M	190.20M	210.81M	248.68M	286.88M	279.75M	275.52M	301.14M	315.26M	320.48M	285.11M	257.70M
Shares Outstanding	-	-	-	-	-	-	-	-	-	-	-	-	-	19.10M	19.49M	19.66M	19.44M

Cash Flows (Annual)

Figures in USD.

Metric	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Operating Cash Flow	18.35M	10.73M	-38.49M	-31.06M	13.52M	-9.46M	15.33M	-5.27M	-13.94M	-40.33M	18.80M	56.09M	-44.86M	-21.75M	39.17M	45.48M
Investing Cash Flow	-3.67M	-6.72M	-1.59M	-4.07M	-3.33M	-3.87M	-7.58M	-5.68M	-15.28M	-22.61M	-11.59M	-14.21M	-7.94M	-4.19M	-479.00K	-4.47M
Financing Cash Flow	-13.95M	-2.79M	70.18M	21.90M	-4.99M	50.08M	-46.98M	-1.85M	33.14M	59.94M	32.15M	-76.57M	60.22M	14.31M	-36.44M	-44.66M
Capital Expenditure	-1.05M	-1.57M	-1.01M	-2.33M	-2.98M	-3.73M	-3.75M	-4.93M	-9.93M	-11.15M	-14.16M	-13.94M	-7.55M	-4.20M	-1.00M	-4.58M
Free Cash Flow	17.29M	9.17M	-39.50M	-33.39M	10.54M	-13.19M	11.59M	-10.20M	-23.88M	-51.48M	4.64M	42.15M	-52.41M	-25.95M	38.17M	40.90M
Net Change in Cash	-	-	-	-	-	-	-	-	-	-	-	-	7.42M	-11.64M	2.25M	-3.65M
Share Buybacks	0	89.00K	0	755.00K	627.00K	0	0	1.99M	9.25M	4.06M	0	1.14M	1.91M	0	0	4.83M

Ratios (Annual)

Figures in %.

Metric	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Gross Margin %	-	-	-	-	-	-	-	27.7%	25.0%	18.9%	22.1%	20.2%	18.1%	16.7%	18.5%	20.3%
Operating Margin %	-	-	-	-	-	-	-	16.5%	11.9%	3.3%	3.1%	8.6%	4.2%	4.0%	5.9%	7.4%
Net Margin %	-	-	-	-	-	-	-	9.2%	4.5%	-1.7%	-1.4%	4.0%	1.1%	-0.6%	-6.9%	-2.6%
ROE %	9.3%	10.4%	-65.9%	2,604.2%	97.9%	6.0%	5.0%	15.6%	6.7%	-2.8%	-2.6%	7.1%	2.3%	-1.3%	-17.3%	-7.6%
ROCE %	-	19.1%	8.0%	23.6%	14.9%	11.0%	14.3%	23.8%	14.3%	4.4%	3.7%	8.9%	4.6%	4.2%	7.0%	9.2%

Shareholding Pattern

Insiders

7.13%

Institutions

91.33%

Public Float

98.35%

Top Institutional Holders

#	Holder	% Held	Shares	Value
1	Private Capital Management, LLC	11.97%	2.30M	$25.43M
2	325 Capital Llc	10.51%	2.02M	$22.33M
3	Donald Smith & Co., Inc.	6.56%	1.26M	$13.94M
4	Dimensional Fund Advisors LP	5.90%	1.13M	$12.54M
5	Blackrock Inc.	5.14%	986.76K	$10.91M
6	Vanguard Capital Management LLC	4.08%	783.75K	$8.67M
7	Pacific Ridge Capital Partners, LLC	4.02%	772.42K	$8.54M
8	American Century Companies Inc	3.31%	635.04K	$7.02M
9	Azarias Capital Management, LP	2.77%	532.87K	$5.89M
10	JPMORGAN CHASE & CO	2.75%	528.66K	$5.85M

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for MPAA

No recent headlines available.

MPAA · Consumer Cyclical