Mayville Engineering Company, Inc. MEC R2K
Industrials · Metal Fabrication · United States
Mayville Engineering Company, Inc., together with its subsidiaries, engages in the production, design, prototyping and tooling, fabrication, aluminum extrusion, coating, and assembling of aftermarket components in the United States. It supplies engineered components to original equipment manufacturers. The company serves heavy and medium duty commercial vehicles, construction and access equipment, powersports, data center and critical power, agriculture, military, and other end markets. Mayville Engineering Company, Inc. was founded in 1945 and is headquartered in Milwaukee, Wisconsin.
READ MORE ›$26.85
+70.37% 1Y
Market & Price
Market Cap
$684.51M
Current Price
$26.85
High / Low (52W)
$27.26 / $12.56
Beta
1.24
Valuation
Stock P/E
-
Industry PE
28.38
Forward P/E
20.54
PEG Ratio
-
Book Value
$11.85
Price to Book
2.27
P/S
1.23
EV/EBITDA
21.98
Dividend Yield
-
Profitability & Returns
ROCE
-0.79%
ROE
-6.76%
ROA
-0.81%
Profit Margin
-2.93%
Op Margin
-4.24%
EPS (Latest Qtr)
$-0.40
EPS (TTM)
$-0.80
Balance Sheet & Liquidity
Debt/Equity
1.05
Quick Ratio
0.84
Current Ratio
1.64
Debt
$244.39M
Total Assets
$563.64M
Current Assets
$128.41M
Working Capital
$53.65M
Ownership
Promoter Holding
23.63%
Chg in Prom Hold
-
FII / Inst Holding
58.23%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
$792.59M
Total Revenue (TTM)
$555.69M
EBITDA
$36.07M
Free Cash Flow
$13.59M
Operating Cash Flow
$27.47M
Shares Outstanding
25.49M
Gross Margin
10.56%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
0.44%
Profit 5Y
-47.77%
Revenue (YoY)
6.80%
Earnings (YoY)
-
PROS
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Earnings shrank at -47.8% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | MEC Mayville Engineering Company, Inc. R2K | 26.85 | - | $684.51M | - | -0.79% | -6.76% | 0.44% | -47.77% |
| 2 | CAT Caterpillar Inc. SPX | 875.87 | 43.66 | $403.42B | 0.69% | 19.42% | 51.33% | 4.38% | 9.83% |
| 3 | GE GE Aerospace SPX | 323.76 | 40.17 | $338.27B | 0.58% | 11.89% | 45.43% | 16.32% | 195.89% |
| 4 | GEV GE Vernova Inc. SPXAI | 968.32 | 28.33 | $260.21B | 0.21% | 6.30% | 75.71% | 8.68% | 92.84% |
| 5 | RTX RTX Corporation SPX | 179.66 | 33.64 | $241.95B | 1.54% | 9.41% | 11.57% | 9.72% | 9.01% |
| 6 | UNP Union Pacific Corporation SPX | 262.64 | 21.60 | $155.93B | 2.10% | 16.19% | 40.69% | -0.49% | 0.66% |
| 7 | ETN Eaton Corporation plc SPXAI | 400.60 | 39.20 | $155.55B | 1.10% | 16.23% | 20.84% | 9.77% | 18.41% |
| 8 | HON Honeywell International Inc. NDXSPX | 237.86 | 38.00 | $150.72B | 2.00% | 13.57% | 24.26% | 1.82% | -1.62% |
| 9 | DE Deere & Company SPX | 542.18 | 30.67 | $146.45B | 1.20% | 12.82% | 18.35% | -4.50% | -11.00% |
Ad space
Quarterly Results
Figures in USD.
| Metric | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87.22M | 91.53M | 84.34M | 91.43M | 143.73M | 145.13M | 128.51M | 102.33M | 108.61M | 62.58M | 91.08M | 95.34M | 112.62M | 120.21M | 109.02M | 136.25M | 138.34M | 136.28M | 142.65M | 138.98M | 158.22M | 161.27M | 163.64M | - | - | 135.58M | 132.33M | 144.31M | 134.27M | 144.78M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 120.25M | 118.70M | 128.37M | 125.35M | 133.82M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.32M | 13.62M | 15.94M | 8.92M | 10.96M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.75M | 13.55M | 15.89M | 14.46M | 17.11M |
| Operating Income | 5.36M | 9.53M | 5.69M | 1.58M | 6.06M | -16.65M | 13.24M | -4.61M | 1.57M | -8.90M | 280.00K | 556.00K | 4.07M | 4.80M | 864.00K | 5.56M | 8.49M | 8.92M | 4.67M | 4.27M | 5.89M | 7.63M | 8.15M | - | - | 1.58M | 76.00K | 48.00K | -5.55M | -6.14M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.06M | 9.68M | 11.18M | 5.52M | 3.13M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.57M | 1.40M | 3.43M | 3.82M | 3.66M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.00K | -1.32M | -3.38M | -9.37M | -11.48M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -10.00K | -225.00K | -707.00K | -5.01M | -3.31M |
| Net Income | 4.43M | 8.09M | 4.82M | 590.00K | 2.46M | -15.28M | 9.75M | -1.67M | 50.00K | -7.01M | -1.10M | 971.00K | 2.54M | 3.29M | 275.00K | 3.82M | 5.93M | 6.60M | 2.57M | 1.61M | 1.43M | 3.24M | 3.78M | - | - | 20.00K | -1.10M | -2.67M | -4.36M | -8.18M |
| Diluted EPS | - | - | - | - | - | - | - | - | 0.00 | -0.35 | -0.05 | - | 0.12 | 0.16 | 0.01 | 0.19 | 0.29 | 0.32 | 0.12 | 0.08 | 0.07 | 0.16 | 0.18 | - | - | 0.00 | -0.05 | -0.13 | -0.22 | -0.40 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313.33M | 354.53M | 519.70M | 357.61M | - | 539.39M | 588.42M | 581.60M | 546.49M |
| Cost of Revenue | - | - | - | - | - | 478.32M | 518.72M | 510.51M | 492.48M |
| Gross Profit | - | - | - | - | - | 61.07M | 69.70M | 71.10M | 54.01M |
| Operating Expenses | - | - | - | - | - | 39.64M | 49.51M | 52.04M | 57.85M |
| Operating Income | 9.43M | 22.17M | -1.96M | -6.50M | - | 21.43M | 20.19M | 19.05M | -3.84M |
| EBITDA | - | - | - | - | - | 55.09M | 55.05M | 82.14M | 37.44M |
| Interest Expense | - | - | - | - | - | 3.38M | 11.09M | 10.99M | 10.21M |
| Pretax Income | - | - | - | - | - | 22.39M | 8.88M | 33.56M | -14.06M |
| Tax Provision | - | - | - | - | - | 3.67M | 1.04M | 7.60M | -5.95M |
| Net Income | 5.25M | 17.93M | -4.75M | -7.09M | - | 18.73M | 7.84M | 25.97M | -8.11M |
| Diluted EPS | - | - | -0.27 | -0.36 | - | 0.92 | 0.38 | 1.24 | -0.40 |
Compounded Sales Growth
| 5 Years: | 0.44% |
| 1 Year: | 6.80% |
Compounded Profit Growth
| 5 Years: | -47.77% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +70.37% |
| 6 Months: | +59.82% |
| 3 Months: | +27.86% |
| 1 Month: | +23.00% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 391.73M | 363.58M | 338.53M | - | 440.58M | 496.66M | 445.57M | 563.64M |
| Current Assets | - | - | - | - | 141.30M | 134.62M | 112.94M | 128.41M |
| Cash & Equivalents | 3.09M | 1.00K | 121.00K | - | 127.00K | 672.00K | 206.00K | 1.50M |
| Inventory | - | - | - | - | 71.71M | 67.78M | 54.76M | 59.40M |
| Receivables | - | - | - | - | 58.00M | 57.45M | 49.78M | 57.55M |
| Total Liabilities | 288.74M | 162.69M | 137.68M | - | 222.71M | 266.68M | 193.82M | 322.90M |
| Current Liabilities | 83.16M | 48.19M | 52.74M | - | 102.45M | 71.71M | 64.59M | 74.77M |
| Long Term Debt | - | - | - | - | 72.24M | 147.49M | 79.72M | 202.53M |
| Total Debt | - | - | - | - | 108.98M | 181.16M | 110.05M | 234.83M |
| Total Equity | - | 200.90M | 200.86M | - | 217.87M | 229.98M | 251.75M | 240.74M |
| Shares Outstanding | - | - | - | - | 21.65M | 21.85M | 22.30M | 22.51M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 30.80M | 36.72M | 33.40M | 36.52M | - | 52.43M | 40.36M | 89.81M | 38.56M |
| Investing Cash Flow | -11.23M | -132.57M | -28.09M | -5.77M | - | -50.67M | -104.13M | -11.71M | -151.53M |
| Financing Cash Flow | -19.63M | 98.87M | -8.40M | -30.63M | - | -1.75M | 64.31M | -78.56M | 114.26M |
| Capital Expenditure | -11.26M | -17.88M | -25.80M | -7.79M | - | -58.61M | -16.60M | -12.10M | -11.65M |
| Free Cash Flow | 19.54M | 18.84M | 7.61M | 28.73M | - | -6.18M | 23.77M | 77.71M | 26.91M |
| Net Change in Cash | - | - | - | - | - | 9.00K | 545.00K | -466.00K | 1.30M |
| Share Buybacks | 8.71M | 7.83M | 2.59M | 2.51M | 2.15M | 4.95M | 2.66M | 5.90M | 4.61M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | 11.3% | 11.8% | 12.2% | 9.9% |
| Operating Margin % | 3.0% | 6.3% | -0.4% | -1.8% | - | 4.0% | 3.4% | 3.3% | -0.7% |
| Net Margin % | 1.7% | 5.1% | -0.9% | -2.0% | - | 3.5% | 1.3% | 4.5% | -1.5% |
| ROE % | - | - | -2.4% | -3.5% | - | 8.6% | 3.4% | 10.3% | -3.4% |
| ROCE % | - | 7.2% | -0.6% | -2.3% | - | 6.3% | 4.8% | 5.0% | -0.8% |
Shareholding Pattern
Insiders
23.63%
Institutions
58.23%
Public Float
76.24%
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Allspring Global Investments Holdings, LLC | 9.76% | 2.00M | $53.71M |
| 2 | Dimensional Fund Advisors LP | 4.52% | 926.22K | $24.87M |
| 3 | Blackrock Inc. | 4.30% | 881.85K | $23.68M |
| 4 | Portolan Capital Management, LLC | 4.01% | 821.14K | $22.05M |
| 5 | Royce & Associates LP | 3.66% | 751.00K | $20.16M |
| 6 | EVR Research LP | 3.03% | 620.00K | $16.65M |
| 7 | Vanguard Capital Management LLC | 2.90% | 594.94K | $15.97M |
| 8 | BLAIR WILLIAM & CO/IL | 2.76% | 565.30K | $15.18M |
| 9 | First Eagle Investment Management, LLC | 1.97% | 404.07K | $10.85M |
| 10 | Granahan Investment Management LLC | 1.89% | 387.47K | $10.40M |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for MEC
No recent headlines available.