Lennox International Inc. LII SPX
Lennox International Inc., together with its subsidiaries, designs, manufactures, and markets products for the heating, ventilation, air conditioning, and refrigeration markets in the United States, Canada, and internationally. The Home Comfort Solutions segment provides furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, and replacement parts and supplies; residential heating, ventilation, cooling equipment, and air conditioning; and evaporator coils, air handlers, and unit heaters under Lennox, Dave Lennox Signature Collection, Armstrong Air, Ducane, AirEase, Concord, MagicPak, Advanced Distributor Products, Allied, Elite Series, Supco, Linebacker, Elite series, Merit Series, Comfort Sync, Healthy Climate, Healthy Climate Solutions, iComfort, ComfortSense, and Lennox Stores name. The Building Climate Solutions segment offers unitary heating and air conditioning equipment, controls, installation and service of commercial heating and cooling equipment, variable refrigerant flow commercial, curb, curb adapters, drop box diffusers, HVAC recycling, and salvage service. This segment also provides , condensing units, unit coolers, fluid coolers, air cooled condensers, process chillers, compressorized racks, and replacement parts and supplies under the Lennox, Model L, CORE, Enlight, Xion, Energence, Prodigy, Strategos, Raider, Lennox VRF, Lennox National Account Services, Allied Commercial, Duro Dyne, Dyne-Tite, Durozone, Elite, AES Industries, Mechanical, Heatcraft Worldwide Refrigeration, Bohn, MAGNA, Larkin, Climate Control, Chandler Refrigeration, IntelliGen, and Interlink brand name. In addition, the company provides small package units, rooftop units, chillers, air handlers, and fan coils. It sells its products and services through direct sales, distributors, and company-owned parts and supplies stores. The company was founded in 1895 and is headquartered in Richardson, Texas.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Strong return on equity of 76.8%.
- Healthy ROCE of 36.1%.
- Profit CAGR of 17.5% over 5 years.
- Generates positive free cash flow.
CONS
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | LII Lennox International Inc. SPX | 502.16 | 22.32 | $17.48B | 1.08% | 36.10% | 76.79% | 3.26% | 17.47% |
| 2 | CAT Caterpillar Inc. SPX | 875.87 | 43.66 | $403.42B | 0.69% | 19.42% | 51.33% | 4.38% | 9.83% |
| 3 | GE GE Aerospace SPX | 323.76 | 40.17 | $338.27B | 0.58% | 11.89% | 45.43% | 16.32% | 195.89% |
| 4 | GEV GE Vernova Inc. SPXAI | 968.32 | 28.33 | $260.21B | 0.21% | 6.30% | 75.71% | 8.68% | 92.84% |
| 5 | RTX RTX Corporation SPX | 179.66 | 33.64 | $241.95B | 1.54% | 9.41% | 11.57% | 9.72% | 9.01% |
| 6 | UNP Union Pacific Corporation SPX | 262.64 | 21.60 | $155.93B | 2.10% | 16.19% | 40.69% | -0.49% | 0.66% |
| 7 | ETN Eaton Corporation plc SPXAI | 400.60 | 39.20 | $155.55B | 1.10% | 16.23% | 20.84% | 9.77% | 18.41% |
| 8 | HON Honeywell International Inc. NDXSPX | 237.86 | 38.00 | $150.72B | 2.00% | 13.57% | 24.26% | 1.82% | -1.62% |
| 9 | DE Deere & Company SPX | 542.18 | 30.67 | $146.45B | 1.20% | 12.82% | 18.35% | -4.50% | -11.00% |
Quarterly Results
Figures in USD.
| Metric | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | 793.40M | 1.10B | 1.05B | 891.80M | 834.80M | 1.18B | 1.03B | 843.60M | 790.30M | 1.10B | 1.03B | 885.00M | 723.80M | 941.30M | 1.05B | 914.00M | 930.50M | 1.24B | 1.06B | 964.80M | 1.01B | 1.37B | 1.24B | 1.09B | 1.05B | 1.41B | 1.37B | 1.05B | 1.45B | - | - | 1.07B | 1.50B | 1.43B | 1.20B | 1.14B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 731.70M | 978.40M | 958.20M | 779.80M | 783.80M |
| Gross Profit | 183.60M | 315.00M | 310.30M | 267.60M | 210.90M | 340.80M | 313.70M | 259.80M | 223.20M | 361.60M | 301.90M | 224.50M | 201.60M | 332.10M | 298.30M | 247.80M | 165.70M | 275.70M | 323.30M | 275.30M | 256.50M | 383.20M | 295.20M | - | 268.20M | 397.10M | 334.20M | - | 306.60M | 457.80M | 428.50M | 340.00M | 488.20M | - | - | 340.90M | 522.50M | 468.60M | 415.20M | 351.30M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 171.30M | 173.30M | 161.60M | 175.60M | 185.20M |
| Operating Income | 43.70M | 160.70M | 156.90M | - | 60.80M | 175.40M | 154.60M | - | 53.00M | 195.10M | 145.20M | - | 94.70M | 213.80M | 156.80M | - | 36.40M | 136.00M | 167.10M | - | 114.10M | 216.00M | 162.70M | - | 111.90M | 226.90M | 185.80M | - | 139.50M | 278.80M | 186.80M | 166.80M | 320.10M | - | - | 169.60M | 349.20M | 307.00M | 239.60M | 166.10M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 192.60M | 380.10M | 336.30M | 259.10M | 191.30M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.20M | 8.30M | 10.50M | 21.40M | 15.20M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 160.80M | 345.00M | 298.80M | 204.60M | 146.90M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.20M | 67.40M | 53.00M | 42.50M | 29.70M |
| Net Income | 24.90M | 110.70M | 101.70M | 40.40M | 43.50M | 115.50M | 103.50M | 43.10M | 37.90M | 137.60M | 108.00M | 75.60M | 69.30M | 110.70M | 114.70M | 114.00M | 12.90M | 100.00M | 131.70M | 111.70M | 84.20M | 170.00M | 126.30M | - | 83.60M | 177.20M | 141.90M | - | 98.00M | 217.20M | 130.40M | 124.30M | 245.90M | - | - | 129.60M | 277.60M | 245.80M | 162.10M | 117.20M |
| Diluted EPS | 0.56 | 2.51 | 2.33 | 0.93 | 1.00 | 2.69 | 2.44 | 1.02 | 0.90 | 3.35 | 2.65 | 1.87 | 1.73 | 2.80 | 2.94 | 2.93 | 0.33 | 2.60 | 3.42 | 2.89 | 2.20 | 4.51 | 3.41 | - | 2.29 | 4.96 | 3.99 | - | 2.75 | 6.10 | 3.65 | 3.47 | 6.87 | - | - | 3.37 | 7.82 | 6.98 | 4.07 | 3.35 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | 3.64B | 3.84B | 3.88B | 3.81B | 3.63B | - | 4.72B | 4.98B | 5.34B | 5.20B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.43B | 3.43B | 3.56B | 3.46B |
| Gross Profit | 934.50M | 788.10M | 701.20M | 669.90M | 722.30M | 861.20M | 903.30M | 947.40M | 1.08B | 1.13B | 1.11B | 1.08B | 1.04B | - | 1.28B | 1.55B | 1.78B | 1.73B |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 626.20M | 703.90M | 731.10M | 681.60M |
| Operating Income | 218.60M | 109.20M | 204.50M | 184.40M | 219.10M | 289.00M | 334.70M | 305.40M | 429.40M | 494.50M | 509.90M | 656.90M | 478.50M | - | 658.50M | 845.30M | 1.05B | 1.05B |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 733.50M | 880.90M | 1.14B | 1.16B |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 39.80M | 56.00M | 44.10M | 46.40M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 615.80M | 738.90M | 999.40M | 996.80M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 118.70M | 147.70M | 188.30M | 191.00M |
| Net Income | 122.80M | 51.10M | 116.20M | 88.30M | 90.00M | 171.80M | 205.80M | 186.60M | 277.80M | 305.70M | 359.00M | 408.70M | 356.30M | - | 497.10M | 591.20M | 811.10M | 805.80M |
| Diluted EPS | 2.11 | 0.90 | 2.08 | 1.65 | 1.75 | 3.39 | 4.23 | 4.09 | 6.32 | 7.14 | 8.74 | 10.38 | 9.24 | - | 13.88 | 16.54 | 22.54 | 22.79 |
| R&D Expense | - | 48.90M | 49.50M | 50.30M | 50.70M | 53.70M | 60.70M | 62.30M | 64.60M | 73.60M | 72.20M | 69.90M | 66.80M | 76.10M | 80.30M | 94.00M | 93.60M | 103.40M |
Compounded Sales Growth
| 5 Years: | 3.26% |
| 1 Year: | 5.80% |
Compounded Profit Growth
| 5 Years: | 17.47% |
| 1 Year: | -7.70% |
Stock Price Performance
| 1 Year: | -10.11% |
| 6 Months: | +4.30% |
| 3 Months: | -11.63% |
| 1 Month: | -2.99% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 1.54B | 1.69B | 1.71B | 1.69B | 1.63B | 1.76B | 1.68B | 1.76B | 1.89B | 1.82B | 2.03B | 2.03B | - | 2.57B | 2.80B | 3.62B | 4.08B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.50B | 1.43B | 2.03B | 1.90B |
| Cash & Equivalents | 145.50M | 122.10M | 124.30M | 160.00M | 45.00M | 51.80M | 38.00M | 37.50M | 38.90M | 50.20M | 68.20M | 46.30M | 37.30M | 123.90M | - | 52.60M | 60.70M | 415.10M | 34.20M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 753.00M | 699.10M | 853.00M | 1.15B |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 608.50M | 594.60M | 661.10M | 578.80M |
| Total Liabilities | - | - | 939.50M | 1.10B | 1.24B | 1.19B | 1.14B | 1.76B | 1.58B | 1.72B | 1.84B | 1.97B | 2.21B | 2.05B | - | 2.77B | 2.51B | 2.66B | 2.92B |
| Current Liabilities | - | - | 593.80M | 615.60M | 577.10M | 600.00M | 714.00M | 827.30M | 823.80M | 888.60M | 654.50M | 1.01B | 1.00B | 701.30M | - | 1.60B | 1.01B | 1.31B | 1.19B |
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 785.90M | 1.11B | 793.60M | 1.09B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.75B | 1.53B | 1.49B | 1.77B |
| Total Equity | 808.50M | 458.60M | 604.40M | 590.90M | 469.00M | 498.30M | 485.70M | 9.00M | 101.60M | 38.00M | 50.10M | -149.60M | -170.20M | -17.10M | - | -203.10M | 285.30M | 962.10M | 1.16B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 87.17M | 87.17M | 87.17M | 87.17M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 183.20M | 225.50M | 185.80M | 76.20M | 221.40M | 210.30M | 184.80M | 353.60M | 373.90M | 325.10M | 495.50M | 396.10M | 612.40M | - | 302.30M | 736.20M | 945.70M | 757.60M |
| Investing Cash Flow | -66.50M | -14.00M | -61.40M | -177.80M | -40.40M | -67.30M | -87.30M | -69.80M | -84.10M | -98.10M | 30.50M | 15.90M | -79.70M | - | -103.00M | -319.70M | -174.40M | -655.60M |
| Financing Cash Flow | -132.00M | -211.70M | -93.50M | -11.90M | -180.10M | -150.20M | -89.50M | -271.10M | -274.60M | -218.30M | -537.80M | -423.40M | -441.80M | - | -174.10M | -406.20M | -418.60M | -465.70M |
| Capital Expenditure | -62.10M | -58.80M | -43.10M | -41.40M | -50.20M | -78.30M | -88.40M | -69.90M | -84.30M | -98.30M | -95.20M | -105.60M | -78.50M | - | -101.10M | -250.20M | -163.60M | -118.80M |
| Free Cash Flow | 121.10M | 166.70M | 142.70M | 34.80M | 171.20M | 132.00M | 96.40M | 283.70M | 289.60M | 226.80M | 400.30M | 290.50M | 533.90M | - | 201.20M | 486.00M | 782.10M | 638.80M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.20M | 10.30M | 352.70M | -363.70M |
| Share Buybacks | 323.80M | 5.60M | 153.70M | 119.70M | 50.10M | 125.00M | 550.30M | 0 | 300.00M | 250.00M | 450.20M | 400.00M | 100.00M | 600.00M | 300.00M | 0 | 53.60M | 482.30M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | 29.6% | 29.3% | 28.6% | 28.4% | 28.6% | - | 27.2% | 31.1% | 33.3% | 33.4% |
| Operating Margin % | - | - | - | - | - | - | - | - | 11.8% | 12.9% | 13.1% | 17.3% | 13.2% | - | 14.0% | 17.0% | 19.6% | 20.3% |
| Net Margin % | - | - | - | - | - | - | - | - | 7.6% | 8.0% | 9.2% | 10.7% | 9.8% | - | 10.5% | 11.9% | 15.2% | 15.5% |
| ROE % | 26.8% | 8.5% | 19.7% | 18.8% | 18.1% | 35.4% | 2,286.7% | 183.7% | 731.1% | 610.2% | -240.0% | -240.1% | -2,083.6% | - | -244.8% | 207.2% | 84.3% | 69.3% |
| ROCE % | - | 11.5% | 19.0% | 16.3% | 20.1% | 31.7% | 35.7% | 35.8% | 49.3% | 40.0% | 63.1% | 63.6% | 35.9% | - | 67.8% | 47.4% | 45.4% | 36.4% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 8.54% | 2.97M | $1.49B |
| 2 | Capital International Investors | 8.23% | 2.86M | $1.44B |
| 3 | Vanguard Capital Management LLC | 5.90% | 2.05M | $1.03B |
| 4 | Viking Global Investors, L.P. | 4.52% | 1.57M | $789.61M |
| 5 | State Street Corporation | 4.13% | 1.44M | $721.81M |
| 6 | Vanguard Portfolio Management LLC | 4.12% | 1.43M | $719.41M |
| 7 | Morgan Stanley | 3.13% | 1.09M | $546.96M |
| 8 | Geode Capital Management, LLC | 2.59% | 900.18K | $452.03M |
| 9 | Kayne Anderson Rudnick Investment Management LLC | 2.51% | 875.17K | $439.47M |
| 10 | Citadel Advisors Llc | 1.85% | 644.63K | $323.71M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for LII