Lands' End, Inc. LE R2K
Consumer Cyclical · Apparel Retail · United States
Lands' End, Inc. operates as a digital retailer of apparel, swimwear, outerwear, accessories, footwear, home products, and uniforms in the United States, Europe, and internationally. The company operates through U.S. eCommerce, Europe eCommerce, Outfitters, Third Party, Licensing, and Retail segments. It also sells uniform and logo apparel to businesses and their employees, and student households; and earns royalties on the use of Lands' End trademark. The company sells its products through its e-commerce websites and company operated stores, as well as through third party distribution channels under the Lands' End, Lands' End Lighthouse, Squall, Tugless Tank, Drifter, Outrigger, Marinac, Wanderweight, Beach Living, Supima, No-Gape, Anyweather, Waveshaper, Starfish, Little Black Suit, Iron Knees, Hyde Park, Year'Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.
READ MORE ›$11.75
+39.55% 1Y
Market & Price
Market Cap
$361.84M
Current Price
$11.75
High / Low (52W)
$19.15 / $7.91
Beta
2.38
Valuation
Stock P/E
65.28
Industry PE
22.37
Forward P/E
10.09
PEG Ratio
0.68
Book Value
$7.99
Price to Book
1.47
P/S
0.27
EV/EBITDA
6.64
Dividend Yield
-
Profitability & Returns
ROCE
8.44%
ROE
2.28%
ROA
4.83%
Profit Margin
0.41%
Op Margin
7.13%
EPS (Latest Qtr)
$0.40
EPS (TTM)
$0.18
Balance Sheet & Liquidity
Debt/Equity
1.01
Quick Ratio
0.26
Current Ratio
1.61
Debt
$245.91M
Total Assets
$751.07M
Current Assets
$361.00M
Working Capital
$137.07M
Ownership
Promoter Holding
68.92%
Chg in Prom Hold
-
FII / Inst Holding
39.38%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
$589.54M
Total Revenue (TTM)
$1.34B
EBITDA
$88.72M
Free Cash Flow
$30.28M
Operating Cash Flow
$49.62M
Shares Outstanding
30.79M
Gross Margin
48.70%
Payout Ratio
0.00%
Growth (CAGR)
Revenue 5Y
-4.96%
Profit 5Y
47.99%
Revenue (YoY)
4.70%
Earnings (YoY)
-32.70%
PROS
- Profit CAGR of 48.0% over 5 years.
- Generates positive free cash flow.
CONS
- Trading at a high P/E of 65.3.
- Revenue declined at -5.0% CAGR over 5 years.
- Trading 38.6% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | LE Lands' End, Inc. R2K | 11.75 | 65.28 | $361.84M | - | 8.44% | 2.28% | -4.96% | 47.99% |
| 2 | AMZN Amazon.com, Inc. NDXSPXAI | 270.64 | 31.65 | $2.91T | - | 16.60% | 24.29% | 11.73% | 984.47% |
| 3 | TSLA Tesla, Inc. NDXSPXAI | 435.79 | 399.81 | $1.64T | - | 5.29% | 4.90% | 5.19% | -32.94% |
| 4 | HD The Home Depot, Inc. SPX | 317.14 | 22.52 | $316.23B | 2.94% | 28.92% | 128.38% | 1.52% | -6.11% |
| 5 | MCD McDonald's Corporation SPX | 279.20 | 23.04 | $198.37B | 2.66% | 22.63% | - | 5.06% | 11.50% |
| 6 | TJX The TJX Companies, Inc. SPX | 154.75 | 30.11 | $171.12B | 1.24% | 32.91% | 61.25% | 6.53% | 16.24% |
| 7 | BKNG Booking Holdings Inc. NDXSPX | 167.43 | 22.09 | $129.74B | 0.96% | 67.24% | - | 16.35% | 20.90% |
| 8 | LOW Lowe's Companies, Inc. SPX | 214.36 | 18.12 | $120.26B | 2.24% | 29.62% | - | -3.85% | 1.11% |
| 9 | PDD PDD Holdings Inc. NDX | 84.44 | 8.87 | $120.19B | - | 28.69% | 25.40% | 49.00% | 45.85% |
Ad space
Quarterly Results
Figures in USD.
| Metric | Jan 2016 | Apr 2016 | Jul 2016 | Oct 2016 | Jan 2017 | Apr 2017 | Jul 2017 | Oct 2017 | Feb 2018 | May 2018 | Aug 2018 | Nov 2018 | Feb 2019 | May 2019 | Aug 2019 | Nov 2019 | Jan 2020 | May 2020 | Jul 2020 | Oct 2020 | Apr 2021 | Jul 2021 | Oct 2021 | Apr 2022 | Jul 2022 | Oct 2022 | Apr 2023 | Jul 2023 | Oct 2023 | May 2024 | Aug 2024 | Oct 2024 | Nov 2024 | Jan 2025 | Apr 2025 | May 2025 | Jul 2025 | Aug 2025 | Oct 2025 | Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 262.43M | 298.27M | 340.02M | - | 217.01M | 312.08M | 359.98M | 321.30M | 384.11M | 375.84M | 303.67M | 351.18M | 370.98M | 309.56M | 323.36M | 324.74M | 285.47M | 317.17M | - | 318.63M | 441.66M | 261.21M | 261.21M | 294.08M | 294.08M | 317.49M | 462.37M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 240.33M | 128.48M | - | 150.66M | - | 153.01M | 252.82M |
| Gross Profit | 199.11M | 129.67M | 136.15M | 133.65M | 176.94M | 122.64M | 134.16M | 141.97M | 198.42M | 133.03M | 136.77M | 150.96M | 195.30M | 119.87M | 129.09M | 154.18M | 218.76M | 94.16M | 135.42M | 163.46M | 147.74M | 177.79M | 166.81M | 129.18M | 144.04M | 148.41M | 137.94M | 139.60M | 152.59M | 138.98M | 151.88M | - | 161.15M | 201.34M | 132.73M | 132.73M | 143.42M | 143.42M | 164.47M | 209.55M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 164.38M | 135.10M | - | 139.44M | - | 147.71M | 183.67M |
| Operating Income | -54.79M | -3.49M | 2.71M | -3.42M | -148.43M | -6.72M | 174.00K | 5.94M | 29.69M | 2.53M | 875.00K | 8.48M | 30.71M | -4.74M | -561.00K | 10.91M | 39.83M | -24.71M | 11.19M | 18.68M | 11.87M | 31.35M | 19.48M | 3.90M | 5.54M | 2.75M | 9.92M | 5.80M | -101.31M | 2.23M | 2.49M | - | 9.29M | 36.95M | -2.37M | -2.37M | 3.98M | 3.98M | 16.77M | 25.89M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 45.03M | 5.93M | - | 11.64M | - | 24.23M | 32.83M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.39M | 9.27M | - | 9.26M | - | 9.42M | 8.77M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27.72M | -11.62M | - | -5.28M | - | 7.40M | 17.25M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.20M | -3.36M | - | -1.61M | - | 2.23M | 4.98M |
| Net Income | -39.46M | -5.76M | -1.98M | -7.22M | -94.82M | -7.84M | -3.88M | 162.00K | 39.75M | -2.63M | -5.29M | 3.29M | 16.21M | -6.82M | -3.01M | 3.61M | 25.52M | -20.64M | 4.38M | 7.18M | 2.64M | 16.22M | 7.40M | -2.37M | -2.18M | -4.68M | -1.65M | -8.02M | -112.39M | -6.44M | -5.25M | - | -593.00K | 18.52M | -8.26M | -8.26M | -3.67M | -3.67M | 5.16M | 12.27M |
| Diluted EPS | -1.23 | -0.18 | -0.06 | -0.23 | -2.96 | -0.24 | -0.12 | 0.01 | 1.24 | -0.08 | -0.16 | 0.10 | 0.50 | -0.21 | -0.09 | 0.11 | 0.78 | -0.64 | 0.13 | 0.22 | 0.08 | 0.48 | 0.22 | -0.07 | -0.07 | -0.14 | -0.05 | -0.25 | -3.52 | -0.20 | -0.17 | - | -0.02 | 0.59 | -0.27 | -0.27 | -0.12 | -0.12 | 0.17 | 0.40 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Feb 2013 | Jan 2014 | Jan 2015 | Jan 2016 | Jan 2017 | Feb 2018 | Feb 2019 | Jan 2020 | Jan 2021 | Jan 2022 | Jan 2023 | Jan 2024 | Feb 2024 | Jan 2025 | Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | 1.45B | 1.45B | 1.43B | 1.64B | 1.56B | 1.47B | 1.47B | 1.36B | 1.34B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | 961.66M | 846.98M | - | 709.59M | 684.98M |
| Gross Profit | - | 710.34M | 735.93M | 652.59M | 576.41M | 597.20M | 616.06M | 621.89M | 605.85M | 691.46M | 593.77M | 625.53M | 625.53M | 653.35M | 650.17M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | 569.04M | 596.34M | - | 602.39M | 605.90M |
| Operating Income | 82.00M | 128.34M | 139.64M | -5.08M | -152.63M | 29.09M | 42.60M | 45.44M | 41.14M | 79.79M | 24.73M | 29.18M | -77.52M | 50.96M | 44.27M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | 63.83M | -45.06M | - | 84.71M | 74.64M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | 39.77M | 48.29M | - | 40.44M | 36.72M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | -14.68M | -131.82M | - | 10.50M | 7.75M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | -2.15M | -1.13M | - | 4.26M | 2.24M |
| Net Income | 49.83M | 78.85M | 73.80M | -19.55M | -109.78M | 28.20M | 11.59M | 19.29M | 10.84M | 33.37M | -12.53M | -130.68M | -130.68M | 6.23M | 5.51M |
| Diluted EPS | 1.56 | 2.47 | 2.31 | -0.61 | -3.43 | 0.88 | 0.36 | 0.60 | 0.33 | 0.99 | -0.38 | -4.09 | -4.09 | 0.20 | 0.18 |
Compounded Sales Growth
| 5 Years: | -4.96% |
| 1 Year: | 4.70% |
Compounded Profit Growth
| 5 Years: | 47.99% |
| 1 Year: | -32.70% |
Stock Price Performance
| 1 Year: | +39.55% |
| 6 Months: | -25.02% |
| 3 Months: | -26.88% |
| 1 Month: | +7.01% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Jan 2012 | Feb 2013 | Jan 2014 | Jan 2015 | Jan 2016 | Jan 2017 | Feb 2018 | Feb 2019 | Jan 2020 | Jan 2021 | Jan 2022 | Jan 2023 | Jan 2024 | Feb 2024 | Jan 2025 | Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 1.19B | 1.35B | 1.28B | 1.11B | 1.12B | 1.11B | 1.11B | 1.05B | - | 1.08B | 811.48M | 811.48M | 765.48M | 751.07M |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | 556.73M | 410.26M | - | 370.48M | 361.00M |
| Cash & Equivalents | 15.61M | 22.41M | 22.41M | 221.45M | 228.37M | 213.11M | 195.58M | - | 77.15M | 33.93M | - | 39.56M | 25.31M | 25.31M | 16.18M | 17.69M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | 425.51M | 301.72M | - | 265.13M | 268.80M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | 44.93M | 35.30M | - | 47.84M | 41.27M |
| Total Liabilities | - | - | 401.96M | 945.81M | 897.02M | 842.98M | 817.04M | 788.20M | 765.25M | 675.80M | - | 701.40M | 569.89M | 569.89M | 526.26M | 506.77M |
| Current Liabilities | - | - | 203.36M | 240.35M | 230.09M | 248.85M | 256.13M | 241.25M | 283.57M | 314.92M | - | 297.48M | 259.92M | 259.92M | 227.62M | 223.94M |
| Long Term Debt | - | - | 0 | 505.99M | 493.84M | 490.04M | 486.25M | 482.45M | 378.66M | 245.63M | - | 323.51M | 236.17M | 236.17M | 224.89M | 214.21M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | 373.76M | 278.15M | - | 262.43M | 245.91M |
| Total Equity | 843.83M | 823.24M | 792.31M | 404.19M | 384.51M | 271.41M | 307.09M | 322.71M | 348.38M | 369.70M | - | 380.75M | 241.59M | 241.59M | 239.22M | 244.29M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | 32.63M | 31.43M | - | 30.84M | 30.57M |
Cash Flows (Annual)
Figures in USD.
| Metric | Feb 2013 | Jan 2014 | Jan 2015 | Jan 2016 | Jan 2017 | Feb 2018 | Feb 2019 | Jan 2020 | Jan 2021 | Jan 2022 | Jan 2023 | Jan 2024 | Feb 2024 | Jan 2025 | Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 96.25M | 114.92M | 211.12M | 36.34M | 24.09M | 28.44M | 48.20M | 27.29M | 91.63M | - | -36.37M | 130.56M | 130.56M | 53.14M | 49.62M |
| Investing Cash Flow | -14.90M | -9.87M | -16.61M | -22.22M | -33.27M | -38.08M | -44.40M | -37.97M | -30.15M | - | -29.84M | -34.91M | -34.91M | -35.04M | -29.17M |
| Financing Cash Flow | -68.80M | -110.94M | 8.19M | -5.59M | -5.55M | -7.41M | -5.75M | -105.91M | -103.08M | - | 73.46M | -110.11M | -110.11M | -26.59M | -20.08M |
| Capital Expenditure | -14.99M | -9.89M | -16.61M | -22.22M | -33.32M | -38.15M | -44.85M | -38.88M | -30.15M | - | -31.81M | -34.92M | -34.92M | -37.77M | -29.22M |
| Free Cash Flow | 81.25M | 105.03M | 194.51M | 14.11M | -9.23M | -9.71M | 3.35M | -11.59M | 61.48M | - | -68.17M | 95.65M | 95.65M | 15.37M | 20.40M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | 7.26M | -14.45M | - | -8.49M | 374.00K |
| Share Buybacks | - | - | - | - | - | - | - | - | - | - | 8.46M | - | 11.90M | - | - |
| Dividends Paid | 0 | 0 | 500.00M | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Feb 2013 | Jan 2014 | Jan 2015 | Jan 2016 | Jan 2017 | Feb 2018 | Feb 2019 | Jan 2020 | Jan 2021 | Jan 2022 | Jan 2023 | Jan 2024 | Feb 2024 | Jan 2025 | Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | 42.4% | 42.9% | 42.4% | 42.2% | 38.2% | 42.5% | 42.5% | 47.9% | 48.7% |
| Operating Margin % | - | - | - | - | - | - | 2.9% | 3.1% | 2.9% | 4.9% | 1.6% | 2.0% | -5.3% | 3.7% | 3.3% |
| Net Margin % | - | - | - | - | - | - | 0.8% | 1.3% | 0.8% | 2.0% | -0.8% | -8.9% | -8.9% | 0.5% | 0.4% |
| ROE % | 6.1% | 10.0% | 18.3% | -5.1% | -40.4% | 9.2% | 3.6% | 5.5% | 2.9% | - | -3.3% | -54.1% | -54.1% | 2.6% | 2.3% |
| ROCE % | - | 13.0% | 12.6% | -0.5% | -17.6% | 3.4% | 4.9% | 5.5% | 5.6% | - | 3.2% | 5.3% | -14.1% | 9.5% | 8.4% |
Shareholding Pattern
Insiders
68.92%
Institutions
39.38%
Public Float
126.70%
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Dimensional Fund Advisors LP | 3.82% | 1.17M | $13.80M |
| 2 | Blackrock Inc. | 2.80% | 861.37K | $10.12M |
| 3 | Weiss Asset Management Lp | 2.60% | 799.84K | $9.40M |
| 4 | Susquehanna International Group, LLP | 2.40% | 738.07K | $8.67M |
| 5 | Towerview LLC. | 1.93% | 592.70K | $6.96M |
| 6 | Bank of America Corporation | 1.73% | 532.96K | $6.26M |
| 7 | American Century Companies Inc | 1.67% | 514.33K | $6.04M |
| 8 | Vanguard Capital Management LLC | 1.62% | 497.80K | $5.85M |
| 9 | Arrowstreet Capital, Limited Partnership | 1.56% | 478.52K | $5.62M |
| 10 | Gamco Investors, Inc ET AL | 1.04% | 320.60K | $3.77M |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for LE
No recent headlines available.