Kura Sushi USA, Inc. KRUS R2K

Consumer Cyclical · Restaurants · United States

https://www.kurasushi.com

Kura Sushi USA, Inc. operates technology-enabled Japanese restaurants in the United States. The company's restaurants provide Japanese cuisine through an engaging revolving sushi service model, which is known as the Kura Experience. The company was formerly known as Kula Sushi USA, Inc. and changed its name to Kura Sushi USA, Inc. in October 2017. The company was founded in 2008 and is headquartered in Irvine, California. Kura Sushi USA, Inc. is a subsidiary of Kura Sushi, Inc.

Market & Price

Market Cap

$682.59M

Current Price

$56.19

High / Low (52W)

$95.83 / $42.68

Beta

1.34

Valuation

Stock P/E

Industry PE

22.37

Forward P/E

199.69

PEG Ratio

Book Value

$18.85

Price to Book

2.98

P/S

2.22

EV/EBITDA

64.98

Dividend Yield

Profitability & Returns

ROCE

-0.43%

ROE

-0.85%

ROA

-0.42%

Profit Margin

-0.63%

Op Margin

-1.27%

EPS (Latest Qtr)

$-0.14

EPS (TTM)

$-0.15

Balance Sheet & Liquidity

Debt/Equity

0.89

Quick Ratio

1.27

Current Ratio

1.46

Debt

$203.17M

Total Assets

$430.94M

Current Assets

$75.45M

Working Capital

$32.67M

Ownership

Promoter Holding

39.62%

Chg in Prom Hold

FII / Inst Holding

92.78%

Chg in FII Hold

-0.03%

Financial Snapshot

Enterprise Value

$837.72M

Total Revenue (TTM)

$306.89M

EBITDA

$12.89M

Free Cash Flow

$-36.38M

Operating Cash Flow

$24.18M

Shares Outstanding

11.15M

Gross Margin

16.22%

Payout Ratio

0.00%

Growth (CAGR)

Revenue 5Y

26.08%

Profit 5Y

-49.74%

Revenue (YoY)

23.30%

Earnings (YoY)

PROS

Compounding revenue at 26.1% over 5 years.

CONS

Earnings shrank at -49.7% CAGR over 5 years.
Trading 41.4% below its 52-week high.
In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Consumer Cyclical).

#	Name	CMP $	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	KRUS Kura Sushi USA, Inc. R2K	56.19	-	$682.59M	-	-0.43%	-0.85%	26.08%	-49.74%
2	AMZN Amazon.com, Inc. NDXSPXAI	270.64	31.65	$2.91T	-	16.60%	24.29%	11.73%	984.47%
3	TSLA Tesla, Inc. NDXSPXAI	435.79	399.81	$1.64T	-	5.29%	4.90%	5.19%	-32.94%
4	HD The Home Depot, Inc. SPX	317.14	22.52	$316.23B	2.94%	28.92%	128.38%	1.52%	-6.11%
5	MCD McDonald's Corporation SPX	279.20	23.04	$198.37B	2.66%	22.63%	-	5.06%	11.50%
6	TJX The TJX Companies, Inc. SPX	154.75	30.11	$171.12B	1.24%	32.91%	61.25%	6.53%	16.24%
7	BKNG Booking Holdings Inc. NDXSPX	167.43	22.09	$129.74B	0.96%	67.24%	-	16.35%	20.90%
8	LOW Lowe's Companies, Inc. SPX	214.36	18.12	$120.26B	2.24%	29.62%	-	-3.85%	1.11%
9	PDD PDD Holdings Inc. NDX	84.44	8.87	$120.19B	-	28.69%	25.40%	49.00%	45.85%

Quarterly Results

Figures in USD.

Metric	Nov 2018	Feb 2019	May 2019	Aug 2019	Nov 2019	Feb 2020	May 2020	Aug 2020	Nov 2020	Feb 2021	May 2021	Nov 2021	Feb 2022	May 2022	Nov 2022	Feb 2023	May 2023	Nov 2023	Feb 2024	May 2024	Nov 2024	Feb 2025	May 2025	Aug 2025	Nov 2025	Feb 2026
Revenue	13.42M	15.12M	16.95M	18.75M	17.44M	19.39M	2.81M	5.53M	9.41M	9.08M	18.47M	29.83M	31.29M	37.97M	39.32M	43.94M	49.24M	51.48M	57.29M	63.08M	-	64.89M	73.97M	79.45M	73.45M	80.02M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	58.39M	65.28M	68.58M	67.45M	71.14M
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6.51M	8.69M	10.87M	6.00M	8.87M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	11.10M	8.85M	9.41M	9.68M	11.10M
Operating Income	-420.00K	282.00K	834.00K	965.00K	-1.39M	-240.00K	-8.03M	-6.84M	-6.29M	-3.80M	866.00K	-1.26M	-1.88M	473.00K	-2.16M	-1.05M	1.31M	-2.84M	-1.69M	-1.17M	-	-4.59M	-162.00K	1.46M	-3.68M	-2.23M
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-334.00K	4.21M	6.22M	1.10M	2.63M
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13.00K	30.00K	14.00K	18.00K	15.00K
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-3.74M	620.00K	2.32M	-3.02M	-1.66M
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	38.00K	55.00K	43.00K	36.00K	51.00K
Net Income	-391.00K	212.00K	719.00K	916.00K	-1.22M	-133.00K	-9.15M	-6.85M	-6.35M	-3.88M	770.00K	-1.27M	-1.88M	477.00K	-2.09M	-1.01M	1.68M	-2.05M	-998.00K	-558.00K	-	-3.78M	565.00K	2.27M	-3.06M	-1.71M
Diluted EPS	-0.08	0.04	0.14	0.15	-0.15	-0.02	-1.10	-0.82	-0.76	-0.46	0.09	-0.13	-0.19	0.05	-0.21	-0.10	0.16	-0.18	-0.09	-0.05	-0.08	-0.31	0.05	-	-0.25	-0.14

Profit & Loss (Annual)

Figures in USD.

Metric	Aug 2018	Aug 2019	Aug 2020	Aug 2021	Aug 2022	Aug 2023	Aug 2024	Aug 2025
Revenue	51.74M	64.25M	45.17M	64.89M	141.09M	187.43M	237.86M	282.76M
Cost of Revenue	-	-	-	-	119.20M	158.65M	208.34M	249.33M
Gross Profit	-	-	-	-	21.89M	28.78M	29.52M	33.43M
Operating Expenses	-	-	-	-	22.64M	28.45M	39.48M	38.20M
Operating Income	1.86M	1.66M	-16.50M	-9.99M	-754.00K	332.00K	-9.95M	-4.76M
EBITDA	-	-	-	-	5.01M	9.64M	3.20M	12.39M
Interest Expense	-	-	-	-	87.00K	69.00K	47.00K	70.00K
Pretax Income	-	-	-	-	-690.00K	1.74M	-8.64M	-1.73M
Tax Provision	-	-	-	-	74.00K	233.00K	167.00K	175.00K
Net Income	1.74M	1.46M	-17.36M	-10.29M	-764.00K	1.50M	-8.80M	-1.90M
Diluted EPS	0.34	0.26	-2.08	-1.21	-0.08	0.14	-0.79	-0.16

Compounded Sales Growth

5 Years:	26.08%
1 Year:	23.30%

Compounded Profit Growth

5 Years:	-49.74%
1 Year:	-

Stock Price Performance

1 Year:	-14.94%
6 Months:	+18.87%
3 Months:	-20.22%
1 Month:	+4.02%

Balance Sheet (Annual)

Figures in USD.

Metric	Aug 2017	Aug 2018	Aug 2019	Aug 2020	Aug 2021	Aug 2022	Aug 2023	Aug 2024	Aug 2025
Total Assets	-	-	76.41M	118.38M	-	201.36M	304.66M	328.52M	430.94M
Current Assets	-	-	-	-	-	42.40M	89.37M	61.34M	75.45M
Cash & Equivalents	-	-	38.04M	9.26M	-	35.78M	69.70M	50.99M	47.50M
Inventory	-	-	-	-	-	1.12M	1.75M	2.22M	2.14M
Receivables	-	-	-	-	588.00K	719.00K	-	-	-
Total Liabilities	-	-	14.23M	72.67M	-	108.06M	140.02M	165.98M	199.87M
Current Liabilities	-	-	8.29M	13.93M	-	25.27M	29.14M	34.50M	42.78M
Long Term Debt	-	-	-	-	-	-	-	-	-
Total Debt	-	-	-	-	-	90.81M	119.46M	141.35M	170.01M
Total Equity	14.66M	21.50M	62.18M	45.71M	-	93.29M	164.64M	162.54M	231.07M
Shares Outstanding	-	-	-	-	-	9.79M	11.15M	11.25M	12.11M

Cash Flows (Annual)

Figures in USD.

Metric	Aug 2018	Aug 2019	Aug 2020	Aug 2021	Aug 2022	Aug 2023	Aug 2024	Aug 2025
Operating Cash Flow	5.24M	5.99M	-13.00M	-	23.69M	18.06M	15.61M	24.71M
Investing Cash Flow	-6.59M	-11.26M	-14.78M	-	-28.17M	-49.90M	-36.46M	-93.72M
Financing Cash Flow	4.18M	37.59M	-1.00M	-	-170.00K	65.75M	2.14M	65.53M
Capital Expenditure	-7.09M	-10.73M	-14.40M	-	-27.66M	-40.81M	-44.53M	-48.34M
Free Cash Flow	-1.85M	-4.73M	-27.40M	-	-3.97M	-22.75M	-28.91M	-23.63M
Net Change in Cash	-	-	-	-	-4.65M	33.91M	-18.71M	-3.49M

Ratios (Annual)

Figures in %.

Metric	Aug 2018	Aug 2019	Aug 2020	Aug 2021	Aug 2022	Aug 2023	Aug 2024	Aug 2025
Gross Margin %	-	-	-	-	15.5%	15.4%	12.4%	11.8%
Operating Margin %	3.6%	2.6%	-36.5%	-15.4%	-0.5%	0.2%	-4.2%	-1.7%
Net Margin %	3.4%	2.3%	-38.4%	-15.9%	-0.5%	0.8%	-3.7%	-0.7%
ROE %	8.1%	2.3%	-38.0%	-	-0.8%	0.9%	-5.4%	-0.8%
ROCE %	-	2.4%	-15.8%	-	-0.4%	0.1%	-3.4%	-1.2%

Shareholding Pattern

Insiders

39.62%

Institutions

92.78%

Public Float

153.65%

Top Institutional Holders

#	Holder	% Held	Shares	Value
1	STEPHENS INC /AR/	9.93%	1.11M	$62.22M
2	Hood River Capital Management LLC	7.14%	796.39K	$44.75M
3	FMR, LLC	6.53%	728.12K	$40.91M
4	Granahan Investment Management LLC	5.45%	607.92K	$34.16M
5	Blackrock Inc.	4.43%	493.97K	$27.76M
6	12 West Capital Management Lp	4.00%	446.42K	$25.08M
7	Two Sigma Investments, LP	3.10%	346.03K	$19.44M
8	Voya Investment Management LLC	3.04%	338.83K	$19.04M
9	Ameriprise Financial, Inc.	2.72%	303.27K	$17.04M
10	Portolan Capital Management, LLC	2.70%	301.21K	$16.93M

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for KRUS

No recent headlines available.

KRUS · Consumer Cyclical