International Seaways, Inc. INSW R2K
Energy · Oil & Gas Midstream · United States
International Seaways, Inc. owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade. The company operates in two segments: Crude Tankers and Product Carriers. It operates fleet of 70 vessels of VLCCs, Suezmaxes, and Aframaxes, as well as MRs, LR1, and LR2 product carrier. The company provides ship-to-ship (STS) lightering support services, such as hoses and fenders; and full-service STS lightering that includes lightering vessels. It also offers MR product carriers, including IMO III compliant for carrying edible oils, such as palm and vegetable oil, increasing flexibility when switching between cargo grades. The company serves independent and state-owned oil companies, oil traders, refinery operators, and international government entities. The company was formerly known as OSG International, Inc. and changed its name to International Seaways, Inc. in October 2016. International Seaways, Inc. was incorporated in 1999 and is headquartered in New York, New York.
READ MORE ›$77.19
+125.62% 1Y
Market & Price
Market Cap
$3.82B
Current Price
$77.19
High / Low (52W)
$91.62 / $33.92
Beta
-0.08
Valuation
Stock P/E
7.03
Industry PE
18.25
Forward P/E
12.02
PEG Ratio
-
Book Value
$44.33
Price to Book
1.74
P/S
3.87
EV/EBITDA
7.12
Dividend Yield
5.05%
Profitability & Returns
ROCE
13.68%
ROE
26.87%
ROA
10.52%
Profit Margin
55.29%
Op Margin
61.29%
EPS (Latest Qtr)
$5.75
EPS (TTM)
$10.98
Balance Sheet & Liquidity
Debt/Equity
0.28
Quick Ratio
7.11
Current Ratio
7.34
Debt
$610.12M
Total Assets
$2.67B
Current Assets
$367.05M
Working Capital
$268.15M
Ownership
Promoter Holding
16.19%
Chg in Prom Hold
-
FII / Inst Holding
80.74%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
$4.05B
Total Revenue (TTM)
$987.28M
EBITDA
$569.10M
Free Cash Flow
$16.58M
Operating Cash Flow
$451.17M
Shares Outstanding
49.50M
Gross Margin
67.71%
Payout Ratio
39.89%
Growth (CAGR)
Revenue 5Y
-0.83%
Profit 5Y
-7.27%
Revenue (YoY)
78.50%
Earnings (YoY)
475.00%
PROS
- Strong return on equity of 26.9%.
- Excellent profit margin of 55.3%.
- Attractive dividend yield of 5.05%.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Revenue declined at -0.8% CAGR over 5 years.
- Earnings shrank at -7.3% CAGR over 5 years.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Energy).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | INSW International Seaways, Inc. R2K | 77.19 | 7.03 | $3.82B | 5.05% | 13.68% | 26.87% | -0.83% | -7.27% |
| 2 | XOM Exxon Mobil Corporation SPX | 145.26 | 24.45 | $602.10B | 2.84% | 11.12% | 9.87% | -6.69% | -19.72% |
| 3 | CVX Chevron Corporation SPX | 182.46 | 31.73 | $363.39B | 3.90% | 7.21% | 6.64% | -7.85% | -29.74% |
| 4 | COP ConocoPhillips SPX | 113.98 | 19.32 | $138.86B | 2.95% | 12.63% | 11.28% | -9.11% | -24.66% |
| 5 | WMB The Williams Companies, Inc. SPX | 71.39 | 31.31 | $87.31B | 2.94% | 9.66% | 19.66% | 2.91% | 8.51% |
| 6 | SLB SLB N.V. SPX | 54.55 | 24.03 | $81.56B | 2.16% | 12.08% | 14.07% | 8.33% | -0.65% |
| 7 | VLO Valero Energy Corporation SPX | 244.82 | 17.88 | $72.70B | 1.96% | 8.12% | 15.85% | -11.40% | -41.16% |
| 8 | MPC Marathon Petroleum Corporation SPX | 248.77 | 16.37 | $72.63B | 1.57% | 13.11% | 27.46% | -9.23% | -34.67% |
| 9 | EOG EOG Resources, Inc. SPX | 133.38 | 13.13 | $71.04B | 3.06% | 14.00% | 18.20% | -8.51% | -13.74% |
Ad space
Quarterly Results
Figures in USD.
| Metric | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | 51.98M | 56.91M | 60.93M | - | 101.87M | 69.01M | 71.28M | - | 125.34M | 139.72M | 99.88M | - | 46.76M | 46.30M | 84.82M | 101.48M | 188.20M | 236.83M | 287.13M | 292.20M | 241.71M | 274.40M | 257.41M | - | - | 183.39M | 195.64M | 196.39M | 267.88M | 325.48M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 120.93M | 125.22M | 118.04M | 122.49M | 117.53M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.46M | 70.42M | 78.35M | 145.39M | 207.94M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.31M | 12.29M | 11.80M | 13.05M | 7.55M |
| Operating Income | 52.98M | 39.61M | 53.13M | 29.08M | -47.76M | -28.51M | 13.43M | -9.56M | -23.66M | -88.15M | -26.71M | -9.67M | -36.02M | 17.86M | 19.32M | -7.93M | -2.84M | 46.62M | 53.35M | 67.89M | 16.83M | -98.19M | -11.85M | -17.42M | -62.82M | -5.63M | 87.38M | 128.41M | 185.30M | 168.68M | 114.16M | 154.42M | 154.79M | - | - | 49.15M | 58.14M | 66.55M | 132.34M | 200.39M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 101.32M | 113.76M | 122.25M | 177.81M | 336.14M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.05M | 10.76M | 10.53M | 9.36M | 9.43M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 49.56M | 61.65M | 70.55M | 127.09M | 286.14M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.00K | -1.08M | - | - | 0 | -411.00K | - |
| Net Income | 51.93M | 37.61M | 59.89M | 30.51M | -50.86M | -57.76M | 18.07M | -11.62M | -21.82M | -90.72M | -29.32M | -18.80M | -47.79M | 6.96M | 10.90M | -16.52M | -11.10M | 15.89M | 33.02M | 64.36M | 13.98M | -116.89M | -13.37M | -18.78M | -67.35M | -13.00M | 69.04M | 113.43M | 172.63M | 153.76M | 97.94M | 144.49M | 144.72M | - | - | 49.56M | 61.65M | 70.55M | 127.50M | 286.14M |
| Diluted EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.37 | -0.57 | -0.38 | - | 1.12 | 2.24 | 0.50 | - | -0.48 | -0.67 | -1.44 | -0.26 | 1.38 | 2.28 | 3.47 | 3.11 | 1.99 | 2.92 | 2.91 | - | - | 1.00 | 1.25 | 1.42 | 2.56 | 5.75 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | 290.10M | 270.36M | 366.18M | 421.65M | - | 864.66M | 1.07B | 951.61M | 843.30M |
| Cost of Revenue | - | - | - | - | - | - | - | - | 394.15M | 444.24M | 473.45M | 486.68M |
| Gross Profit | - | - | - | - | - | - | - | - | 470.52M | 627.54M | 478.16M | 356.62M |
| Operating Expenses | - | - | - | - | - | - | - | - | 46.35M | 47.47M | 52.61M | 50.23M |
| Operating Income | 4.60M | 176.31M | 7.21M | -107.94M | -54.53M | 55.17M | 39.88M | - | 424.17M | 580.07M | 425.56M | 306.39M |
| EBITDA | - | - | - | - | - | - | - | - | 556.09M | 755.12M | 614.78M | 515.14M |
| Interest Expense | - | - | - | - | - | - | - | - | 57.72M | 65.76M | 49.70M | 42.70M |
| Pretax Income | - | - | - | - | - | - | - | - | 387.98M | 560.32M | 415.64M | 308.85M |
| Tax Provision | - | - | - | - | - | - | - | - | 88.00K | 3.88M | -1.08M | -411.00K |
| Net Income | -119.10M | 173.17M | -18.22M | -106.09M | -88.94M | -830.00K | -5.53M | - | 387.89M | 556.45M | 416.72M | 309.26M |
| Diluted EPS | - | - | - | - | - | -0.03 | -0.20 | - | 7.77 | 11.25 | 8.38 | 6.23 |
Compounded Sales Growth
| 5 Years: | -0.83% |
| 1 Year: | 78.50% |
Compounded Profit Growth
| 5 Years: | -7.27% |
| 1 Year: | 475.00% |
Stock Price Performance
| 1 Year: | +125.62% |
| 6 Months: | +50.32% |
| 3 Months: | +5.36% |
| 1 Month: | -4.96% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2013 | Jul 2014 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | - | 2.03B | 1.66B | 1.66B | 1.85B | 1.75B | 1.59B | - | 2.62B | 2.52B | 2.64B | 2.67B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | 642.62M | 464.98M | 376.32M | 367.05M |
| Cash & Equivalents | 173.94M | - | 178.24M | 308.86M | 92.00M | 60.03M | 58.31M | 89.67M | 199.39M | - | 243.74M | 126.76M | 157.51M | 116.92M |
| Inventory | - | - | - | - | - | - | - | - | - | - | 531.00K | 1.33M | 1.88M | 611.00K |
| Receivables | - | - | - | - | - | - | - | - | - | - | 10.21M | 9.87M | 4.31M | 8.28M |
| Total Liabilities | - | - | - | 646.16M | 483.01M | 578.83M | 838.75M | 731.21M | 614.50M | - | 1.13B | 805.06M | 780.35M | 648.37M |
| Current Liabilities | - | - | - | 48.42M | 45.10M | 47.23M | 75.27M | 114.48M | 108.90M | - | 257.39M | 195.57M | 130.94M | 98.89M |
| Long Term Debt | - | - | - | 588.94M | 433.47M | 528.87M | 759.11M | 590.75M | 474.33M | - | 860.58M | 595.23M | 638.35M | 541.29M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | 1.07B | 744.53M | 711.74M | 576.22M |
| Total Equity | 968.84M | 1.35B | 1.39B | 1.38B | 1.18B | 1.09B | 1.01B | 1.02B | 972.04M | - | 1.49B | 1.72B | 1.86B | 2.02B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | 49.12M | 48.93M | 49.19M | 49.40M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | 128.96M | 17.39M | -12.48M | 87.49M | 216.14M | - | 287.80M | 688.40M | 547.14M | 380.05M |
| Investing Cash Flow | - | - | 2.45M | -136.80M | 123.71M | 107.87M | 32.37M | - | 42.80M | -124.27M | -155.02M | -141.31M |
| Financing Cash Flow | - | - | -357.26M | 98.01M | -64.19M | -162.76M | -183.07M | - | -185.79M | -681.12M | -361.38M | -279.32M |
| Capital Expenditure | -21.45M | -964.00K | -1.99M | -173.53M | -148.95M | - | - | - | -116.69M | -206.63M | -285.18M | -341.92M |
| Free Cash Flow | - | - | 126.97M | -156.14M | -161.43M | - | - | - | 171.12M | 481.77M | 261.96M | 38.13M |
| Net Change in Cash | - | - | - | - | - | - | - | - | 144.81M | -116.98M | 30.75M | -40.58M |
| Share Buybacks | - | - | - | - | - | - | 30.00M | 16.66M | 20.02M | 13.95M | 25.00M | - |
| Dividends Paid | - | - | - | - | - | - | 6.77M | 40.94M | 69.84M | 308.15M | 284.42M | 144.61M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | 54.4% | 58.6% | 50.2% | 42.3% |
| Operating Margin % | - | - | - | -37.2% | -20.2% | 15.1% | 9.5% | - | 49.1% | 54.1% | 44.7% | 36.3% |
| Net Margin % | - | - | - | -36.6% | -32.9% | -0.2% | -1.3% | - | 44.9% | 51.9% | 43.8% | 36.7% |
| ROE % | -8.6% | 12.5% | -1.5% | -9.8% | -8.8% | -0.1% | -0.6% | - | 26.1% | 32.4% | 22.5% | 15.3% |
| ROCE % | - | 8.9% | 0.4% | -6.7% | -3.1% | 3.4% | 2.7% | - | 18.0% | 24.9% | 17.0% | 11.9% |
Shareholding Pattern
Insiders
16.19%
Institutions
80.74%
Public Float
96.34%
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 12.66% | 6.27M | $483.72M |
| 2 | FMR, LLC | 9.97% | 4.94M | $381.15M |
| 3 | Dimensional Fund Advisors LP | 6.11% | 3.02M | $233.48M |
| 4 | Vanguard Portfolio Management LLC | 4.21% | 2.08M | $160.93M |
| 5 | Vanguard Capital Management LLC | 4.20% | 2.08M | $160.57M |
| 6 | American Century Companies Inc | 4.03% | 2.00M | $154.14M |
| 7 | Nomura Asset Management International Inc | 3.24% | 1.60M | $123.66M |
| 8 | State Street Corporation | 3.15% | 1.56M | $120.40M |
| 9 | Geode Capital Management, LLC | 2.30% | 1.14M | $87.74M |
| 10 | Hosking Partners LLP | 1.39% | 686.85K | $53.02M |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for INSW
No recent headlines available.