The Gorman-Rupp Company GRC R2K
Industrials · Specialty Industrial Machinery · United States
The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company offers self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high-pressure booster, rotary gear, rotary vein, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, chemical processing, original equipment, agriculture, fire suppression, heating, ventilating and air conditioning, military, and other liquid-handling applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, retailers, and e-commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.
READ MORE ›$74.95
+108.22% 1Y
Market & Price
Market Cap
$1.98B
Current Price
$74.95
High / Low (52W)
$77.69 / $34.52
Beta
1.34
Valuation
Stock P/E
33.46
Industry PE
28.38
Forward P/E
25.38
PEG Ratio
2.22
Book Value
$16.12
Price to Book
4.65
P/S
2.85
EV/EBITDA
17.32
Dividend Yield
1.01%
Profitability & Returns
ROCE
12.16%
ROE
14.54%
ROA
7.40%
Profit Margin
8.45%
Op Margin
15.35%
EPS (Latest Qtr)
$0.68
EPS (TTM)
$2.24
Balance Sheet & Liquidity
Debt/Equity
0.69
Quick Ratio
1.62
Current Ratio
2.93
Debt
$293.36M
Total Assets
$860.05M
Current Assets
$233.69M
Working Capital
$135.08M
Ownership
Promoter Holding
21.08%
Chg in Prom Hold
-
FII / Inst Holding
67.04%
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
$2.24B
Total Revenue (TTM)
$695.03M
EBITDA
$129.48M
Free Cash Flow
$63.90M
Operating Cash Flow
$107.11M
Shares Outstanding
26.41M
Gross Margin
31.49%
Payout Ratio
33.48%
Growth (CAGR)
Revenue 5Y
9.41%
Profit 5Y
67.93%
Revenue (YoY)
7.70%
Earnings (YoY)
46.60%
PROS
- Profit CAGR of 67.9% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Industrials).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | GRC The Gorman-Rupp Company R2K | 74.95 | 33.46 | $1.98B | 1.01% | 12.16% | 14.54% | 9.41% | 67.93% |
| 2 | CAT Caterpillar Inc. SPX | 875.87 | 43.66 | $403.42B | 0.69% | 19.42% | 51.33% | 4.38% | 9.83% |
| 3 | GE GE Aerospace SPX | 323.76 | 40.17 | $338.27B | 0.58% | 11.89% | 45.43% | 16.32% | 195.89% |
| 4 | GEV GE Vernova Inc. SPXAI | 968.32 | 28.33 | $260.21B | 0.21% | 6.30% | 75.71% | 8.68% | 92.84% |
| 5 | RTX RTX Corporation SPX | 179.66 | 33.64 | $241.95B | 1.54% | 9.41% | 11.57% | 9.72% | 9.01% |
| 6 | UNP Union Pacific Corporation SPX | 262.64 | 21.60 | $155.93B | 2.10% | 16.19% | 40.69% | -0.49% | 0.66% |
| 7 | ETN Eaton Corporation plc SPXAI | 400.60 | 39.20 | $155.55B | 1.10% | 16.23% | 20.84% | 9.77% | 18.41% |
| 8 | HON Honeywell International Inc. NDXSPX | 237.86 | 38.00 | $150.72B | 2.00% | 13.57% | 24.26% | 1.82% | -1.62% |
| 9 | DE Deere & Company SPX | 542.18 | 30.67 | $146.45B | 1.20% | 12.82% | 18.35% | -4.50% | -11.00% |
Ad space
Quarterly Results
Figures in USD.
| Metric | Jun 2013 | Sep 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106.42M | 101.19M | 110.06M | 109.73M | 110.16M | 99.23M | 103.89M | 104.23M | 100.26M | 96.27M | 91.35M | 92.60M | 97.87M | 93.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 163.95M | 179.04M | 172.82M | 166.57M | 176.59M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 113.62M | 122.99M | 122.41M | 114.23M | 119.23M |
| Gross Profit | 26.48M | 24.48M | 27.55M | 26.90M | 28.07M | 23.91M | 24.14M | 23.31M | 22.90M | 23.24M | 22.67M | 22.25M | 27.25M | 26.46M | 26.21M | 29.86M | 27.33M | 23.31M | 28.19M | 25.79M | 23.45M | 21.85M | 22.97M | 23.04M | 24.67M | 25.83M | 25.50M | 28.24M | 40.56M | 45.52M | 51.66M | 48.13M | 48.39M | 54.08M | 52.66M | 50.33M | 56.05M | 50.42M | 52.34M | 57.36M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28.21M | 29.14M | 28.94M | 27.49M | 29.88M |
| Operating Income | 13.52M | 12.04M | 14.69M | 13.42M | 14.02M | 10.60M | 9.88M | 8.95M | 9.23M | 9.54M | 9.85M | 8.66M | 13.16M | 8.24M | 11.85M | 14.99M | 13.12M | 8.95M | 13.20M | 11.64M | 8.58M | 9.00M | 9.74M | 8.97M | 10.61M | 11.54M | 9.46M | 2.91M | 15.31M | 19.09M | 24.28M | 21.88M | 20.43M | 26.05M | 23.89M | 22.12M | 26.91M | 21.48M | 24.85M | 27.48M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28.70M | 33.35M | 28.00M | 30.22M | 34.21M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.20M | 5.99M | 5.79M | 5.42M | 4.97M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.54M | 20.38M | 15.33M | 17.91M | 22.25M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.41M | 4.59M | 3.99M | 4.16M | 4.41M |
| Net Income | 9.17M | 7.95M | 9.95M | 8.86M | 9.44M | 7.28M | 6.63M | 5.89M | 6.28M | 6.62M | 6.93M | 5.07M | 7.85M | 5.70M | 9.62M | 10.17M | 10.70M | 7.22M | 10.48M | 9.78M | 5.49M | 5.63M | 7.26M | 7.43M | 7.10M | 8.78M | 7.54M | -996.00K | 2.22M | 6.52M | 10.48M | 8.98M | 7.88M | 8.34M | 12.92M | 12.13M | 15.80M | 11.34M | 13.75M | 17.84M |
| Diluted EPS | 0.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.30 | 0.32 | 0.49 | 0.46 | 0.60 | 0.43 | 0.52 | 0.68 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266.24M | 296.81M | 359.49M | 375.69M | 391.67M | 434.93M | 406.15M | 382.07M | 379.39M | - | - | - | - | 521.03M | 659.51M | 659.67M | 682.39M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 390.09M | 463.26M | 455.34M | 473.24M |
| Gross Profit | 61.77M | 76.34M | 87.84M | 90.15M | 93.66M | 107.56M | 92.58M | 92.53M | 101.21M | 109.92M | 102.67M | 89.56M | 95.90M | 130.94M | 196.25M | 204.33M | 209.15M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 90.75M | 109.21M | 112.89M | 113.78M |
| Operating Income | 26.39M | 38.96M | 42.99M | 42.18M | 41.92M | 53.30M | 36.39M | 36.43M | 41.64M | 50.64M | 43.84M | 35.75M | 39.36M | 40.18M | 87.04M | 91.44M | 95.36M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.27M | 113.73M | 112.01M | 120.27M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.24M | 41.27M | 33.62M | 23.40M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.87M | 43.96M | 50.49M | 69.16M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.68M | 9.01M | 10.38M | 16.15M |
| Net Income | 18.27M | 25.96M | 28.80M | 28.20M | 30.10M | 36.14M | 25.11M | 24.88M | 26.55M | 39.98M | 35.81M | 25.19M | 29.85M | 11.20M | 34.95M | 40.12M | 53.02M |
| Diluted EPS | 0.87 | 1.24 | 1.37 | 1.34 | - | - | - | - | - | - | - | - | - | 0.43 | 1.34 | 1.53 | 2.02 |
Compounded Sales Growth
| 5 Years: | 9.41% |
| 1 Year: | 7.70% |
Compounded Profit Growth
| 5 Years: | 67.93% |
| 1 Year: | 46.60% |
Stock Price Performance
| 1 Year: | +108.22% |
| 6 Months: | +62.29% |
| 3 Months: | +16.98% |
| 1 Month: | +2.96% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 286.71M | 298.70M | 335.18M | 355.64M | 380.90M | 364.20M | 382.82M | 395.01M | 368.28M | 382.76M | 394.46M | - | 872.83M | 890.36M | 858.47M | 860.05M |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 225.53M | 236.11M | 220.83M | 233.69M |
| Cash & Equivalents | 23.79M | 44.40M | 32.23M | 20.14M | 20.12M | 31.12M | 24.49M | 23.72M | 57.60M | 79.68M | 46.46M | 80.56M | 108.20M | - | 6.78M | 30.52M | 24.21M | 35.08M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 111.13M | 104.16M | 99.20M | 96.46M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 93.06M | 89.62M | 87.64M | 88.38M |
| Total Liabilities | - | - | 86.87M | 83.94M | 100.46M | 91.50M | 98.94M | 77.18M | 79.93M | 69.52M | 75.15M | 74.88M | 78.94M | - | 541.64M | 540.90M | 484.67M | 445.33M |
| Current Liabilities | - | - | 59.68M | 50.87M | 64.82M | 60.76M | 64.35M | 43.46M | 49.35M | 45.70M | 48.47M | 45.49M | 38.50M | - | 85.21M | 100.68M | 87.53M | 98.61M |
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 419.33M | 382.58M | 348.10M | 284.41M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 436.83M | 404.45M | 366.60M | 307.53M |
| Total Equity | - | - | 199.83M | 214.76M | 234.72M | 264.14M | 281.97M | 287.02M | 302.89M | 325.50M | 293.13M | 307.88M | 315.51M | - | 331.19M | 349.46M | 373.80M | 414.72M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27.05M | 27.05M | 27.05M | 27.05M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 49.73M | 28.64M | 21.13M | 32.63M | 50.39M | 29.00M | 40.68M | 53.43M | 43.27M | 41.21M | 62.17M | 51.16M | - | 13.69M | 98.22M | 69.83M | 106.23M |
| Investing Cash Flow | -38.15M | -42.68M | -10.22M | -36.39M | -18.11M | -29.26M | -11.18M | -8.47M | -10.41M | -7.47M | -10.85M | -7.70M | - | -545.67M | -20.16M | -11.87M | -15.34M |
| Financing Cash Flow | 8.23M | 1.73M | -22.43M | 3.81M | -21.66M | -6.71M | -29.09M | -11.22M | -12.27M | -65.55M | -17.36M | -16.14M | - | 414.11M | -54.53M | -63.14M | -80.86M |
| Capital Expenditure | -38.07M | -8.31M | -11.18M | -16.37M | -21.02M | -13.28M | - | - | - | - | - | - | - | -17.99M | -20.84M | -14.32M | -17.38M |
| Free Cash Flow | 11.66M | 20.33M | 9.96M | 16.26M | 29.37M | 15.73M | - | - | - | - | - | - | - | -4.30M | 77.39M | 55.51M | 88.85M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | -117.88M | 23.54M | -5.17M | 10.03M |
| Share Buybacks | - | - | - | - | - | - | 4.58M | - | - | - | - | - | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | 23.2% | 25.7% | 24.4% | 24.0% | 23.9% | 24.7% | 22.8% | 24.2% | 26.7% | - | - | - | - | 25.1% | 29.8% | 31.0% | 30.6% |
| Operating Margin % | 9.9% | 13.1% | 12.0% | 11.2% | 10.7% | 12.3% | 9.0% | 9.5% | 11.0% | - | - | - | - | 7.7% | 13.2% | 13.9% | 14.0% |
| Net Margin % | 6.9% | 8.7% | 8.0% | 7.5% | 7.7% | 8.3% | 6.2% | 6.5% | 7.0% | - | - | - | - | 2.1% | 5.3% | 6.1% | 7.8% |
| ROE % | - | 13.0% | 13.4% | 12.0% | 11.4% | 12.8% | 8.7% | 8.2% | 8.2% | 13.6% | 11.6% | 8.0% | - | 3.4% | 10.0% | 10.7% | 12.8% |
| ROCE % | - | 17.2% | 17.3% | 15.6% | 14.2% | 16.8% | 11.3% | 10.9% | 11.9% | 15.8% | 13.0% | 10.0% | - | 5.1% | 11.0% | 11.9% | 12.5% |
Shareholding Pattern
Insiders
21.08%
Institutions
67.04%
Public Float
84.95%
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 5.69% | 1.50M | $112.57M |
| 2 | Dimensional Fund Advisors LP | 4.84% | 1.28M | $95.71M |
| 3 | Vanguard Portfolio Management LLC | 4.05% | 1.07M | $80.24M |
| 4 | Mechanics Financial Corp | 3.81% | 1.01M | $75.51M |
| 5 | Vanguard Capital Management LLC | 3.47% | 917.69K | $68.78M |
| 6 | Victory Capital Management Inc. | 2.92% | 772.33K | $57.89M |
| 7 | Gabelli Funds, LLC | 2.91% | 768.23K | $57.58M |
| 8 | Mirae Asset Global ETFs Holdings Ltd. | 2.66% | 703.35K | $52.72M |
| 9 | Gamco Investors, Inc ET AL | 2.21% | 582.47K | $43.66M |
| 10 | First Trust Advisors LP | 1.99% | 524.40K | $39.30M |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for GRC
No recent headlines available.