Frontdoor, Inc. FTDR R2K
Frontdoor, Inc. provides home warranties and new home builder warranties in the United States. The company offers customizable home warranties that help customers to protect and maintain their homes from costly and unplanned breakdowns of essential home systems and appliances. Its home warranty customers subscribe to an annual service plan agreement that covers the repair or replacement of principal components of home systems and appliances, including electrical, plumbing, water heaters, refrigerators, dishwashers, and ranges/ovens/cooktops, as well as pools, spas, and pumps; and heating, ventilation, and air conditioning systems. It also offers non-warranty home services through website and application; a one-stop app experience for home repair and maintenance using video chat, augmented reality, and computer vision and machining learning. The company operates under the American Home Shield, HSA, OneGuard, Landmark, and 2-10 HBW brand names. Frontdoor, Inc. was founded in 1971 and is headquartered in Memphis, Tennessee.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Strong return on equity of 121.0%.
- Healthy ROCE of 24.0%.
- Profit CAGR of 53.1% over 5 years.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | FTDR Frontdoor, Inc. R2K | 62.07 | 17.73 | $4.36B | - | 23.97% | 121.03% | 7.99% | 53.14% |
| 2 | AMZN Amazon.com, Inc. NDXSPXAI | 270.64 | 31.65 | $2.91T | - | 16.60% | 24.29% | 11.73% | 984.47% |
| 3 | TSLA Tesla, Inc. NDXSPXAI | 435.79 | 399.81 | $1.64T | - | 5.29% | 4.90% | 5.19% | -32.94% |
| 4 | HD The Home Depot, Inc. SPX | 317.14 | 22.52 | $316.23B | 2.94% | 28.92% | 128.38% | 1.52% | -6.11% |
| 5 | MCD McDonald's Corporation SPX | 279.20 | 23.04 | $198.37B | 2.66% | 22.63% | - | 5.06% | 11.50% |
| 6 | TJX The TJX Companies, Inc. SPX | 154.75 | 30.11 | $171.12B | 1.24% | 32.91% | 61.25% | 6.53% | 16.24% |
| 7 | BKNG Booking Holdings Inc. NDXSPX | 167.43 | 22.09 | $129.74B | 0.96% | 67.24% | - | 16.35% | 20.90% |
| 8 | LOW Lowe's Companies, Inc. SPX | 214.36 | 18.12 | $120.26B | 2.24% | 29.62% | - | -3.85% | 1.11% |
| 9 | PDD PDD Holdings Inc. NDX | 84.44 | 8.87 | $120.19B | - | 28.69% | 25.40% | 49.00% | 45.85% |
Quarterly Results
Figures in USD.
| Metric | Mar 2017 | Jun 2017 | Sep 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | 346.00M | 247.00M | 355.00M | 377.00M | 271.00M | 388.00M | 407.00M | 294.00M | 417.00M | 440.00M | 329.00M | 462.00M | 471.00M | 351.00M | 487.00M | 484.00M | 367.00M | 523.00M | 524.00M | 378.00M | 542.00M | - | - | 425.00M | 617.00M | 617.00M | 433.00M | 452.00M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 191.00M | 261.00M | 264.00M | 220.00M | 203.00M |
| Gross Profit | - | - | 179.00M | 113.00M | 159.00M | 176.00M | 128.00M | 205.00M | 206.00M | 147.00M | 218.00M | 215.00M | 148.00M | 242.00M | 254.00M | 144.00M | 211.00M | 210.00M | 170.00M | 270.00M | 268.00M | 195.00M | 306.00M | - | - | 235.00M | 356.00M | 353.00M | 213.00M | 248.00M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 174.00M | 194.00M | 196.00M | 193.00M | 182.00M |
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 61.00M | 162.00M | 157.00M | 20.00M | 66.00M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 90.00M | 187.00M | 184.00M | 45.00M | 90.00M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.00M | 20.00M | 20.00M | 20.00M | 19.00M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48.00M | 146.00M | 142.00M | 2.00M | 51.00M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.00M | 36.00M | 37.00M | 1.00M | 10.00M |
| Net Income | 15.00M | 48.00M | 53.00M | 13.00M | 45.00M | 49.00M | 13.00M | 60.00M | 61.00M | 13.00M | 49.00M | 49.00M | 5.00M | 40.00M | 76.00M | 2.00M | 33.00M | 28.00M | 22.00M | 70.00M | 71.00M | 34.00M | 92.00M | - | - | 37.00M | 111.00M | 106.00M | 2.00M | 41.00M |
| Diluted EPS | - | - | - | 0.16 | 0.53 | 0.58 | 0.15 | 0.71 | 0.72 | 0.15 | 0.57 | 0.57 | 0.06 | 0.47 | 0.89 | 0.02 | 0.40 | 0.34 | 0.27 | 0.85 | 0.89 | 0.43 | 1.18 | 1.30 | - | 0.49 | 1.48 | 1.42 | - | 0.57 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.02B | 1.16B | 1.26B | 1.36B | 1.47B | - | 1.66B | 1.78B | 1.84B | 2.09B |
| Cost of Revenue | - | - | - | - | - | - | 952.00M | 895.00M | 852.00M | 936.00M |
| Gross Profit | 494.00M | 567.00M | 572.00M | 678.00M | 716.00M | - | 710.00M | 885.00M | 991.00M | 1.16B |
| Operating Expenses | - | - | - | - | - | - | 555.00M | 618.00M | 651.00M | 757.00M |
| Operating Income | - | - | - | - | - | - | 155.00M | 267.00M | 340.00M | 400.00M |
| EBITDA | - | - | - | - | - | - | 158.00M | 306.00M | 388.00M | 506.00M |
| Interest Expense | - | - | - | - | - | - | 31.00M | 40.00M | 40.00M | 79.00M |
| Pretax Income | - | - | - | - | - | - | 93.00M | 229.00M | 309.00M | 338.00M |
| Tax Provision | - | - | - | - | - | - | 22.00M | 57.00M | 74.00M | 84.00M |
| Net Income | 124.00M | 160.00M | 125.00M | 153.00M | 112.00M | - | 71.00M | 171.00M | 235.00M | 255.00M |
| Diluted EPS | 1.47 | 1.90 | 1.47 | 1.80 | 1.31 | - | 0.87 | 2.12 | 3.01 | 3.42 |
Compounded Sales Growth
| 5 Years: | 7.99% |
| 1 Year: | 5.90% |
Compounded Profit Growth
| 5 Years: | 53.14% |
| 1 Year: | 16.30% |
Stock Price Performance
| 1 Year: | +12.83% |
| 6 Months: | +15.07% |
| 3 Months: | -9.48% |
| 1 Month: | +2.44% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 1.42B | 1.04B | 1.25B | 1.41B | - | 1.08B | 1.09B | 2.11B | 2.14B |
| Current Assets | - | - | - | - | - | - | - | 330.00M | 363.00M | 488.00M | 624.00M |
| Cash & Equivalents | 156.00M | 168.00M | 282.00M | 296.00M | 428.00M | 597.00M | - | 292.00M | 325.00M | 421.00M | 566.00M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | - | - | - | - | - | - | - | 5.00M | 6.00M | 10.00M | 10.00M |
| Total Liabilities | - | - | - | 1.39B | - | - | - | 1.02B | 952.00M | 1.87B | 1.90B |
| Current Liabilities | - | - | 705.00M | 345.00M | 364.00M | 403.00M | - | 364.00M | 331.00M | 369.00M | 402.00M |
| Long Term Debt | - | - | - | - | - | - | - | 592.00M | 577.00M | 1.17B | 1.14B |
| Total Debt | - | - | - | - | - | - | - | 627.00M | 610.00M | 1.22B | 1.19B |
| Total Equity | 518.00M | 560.00M | 661.00M | -344.00M | -179.00M | -61.00M | - | 61.00M | 137.00M | 239.00M | 242.00M |
| Shares Outstanding | - | - | - | - | - | - | - | 86.08M | 86.55M | 87.43M | 88.48M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 155.00M | 194.00M | 189.00M | 200.00M | 207.00M | - | 142.00M | 202.00M | 270.00M | 416.00M |
| Investing Cash Flow | -55.00M | -11.00M | -10.00M | -61.00M | -31.00M | - | -35.00M | -32.00M | -622.00M | 31.00M |
| Financing Cash Flow | -88.00M | -68.00M | -165.00M | -7.00M | -7.00M | - | -77.00M | -137.00M | 447.00M | -302.00M |
| Capital Expenditure | -11.00M | -15.00M | -27.00M | -22.00M | -32.00M | - | -40.00M | -32.00M | -39.00M | -26.00M |
| Free Cash Flow | 144.00M | 179.00M | 162.00M | 178.00M | 175.00M | - | 102.00M | 170.00M | 231.00M | 390.00M |
| Net Change in Cash | - | - | - | - | - | - | 30.00M | 33.00M | 96.00M | 145.00M |
| Share Buybacks | - | - | - | - | - | 103.00M | 59.00M | 121.00M | 161.00M | 283.00M |
| Dividends Paid | 87.00M | 63.00M | 137.00M | - | - | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | 48.4% | 49.0% | 45.5% | 49.7% | 48.6% | - | 42.7% | 49.7% | 53.7% | 55.3% |
| Operating Margin % | - | - | - | - | - | - | 9.3% | 15.0% | 18.4% | 19.1% |
| Net Margin % | 12.2% | 13.8% | 9.9% | 11.2% | 7.6% | - | 4.3% | 9.6% | 12.7% | 12.2% |
| ROE % | 22.1% | 24.2% | -36.3% | -85.5% | -183.6% | - | 116.4% | 124.8% | 98.3% | 105.4% |
| ROCE % | - | - | - | - | - | - | 21.6% | 35.2% | 19.6% | 23.0% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 15.67% | 11.00M | $682.93M |
| 2 | Boston Partners | 7.02% | 4.93M | $305.95M |
| 3 | Vanguard Portfolio Management LLC | 6.68% | 4.69M | $291.07M |
| 4 | State Street Corporation | 4.96% | 3.48M | $216.03M |
| 5 | Vanguard Capital Management LLC | 4.53% | 3.18M | $197.39M |
| 6 | Fuller & Thaler Asset Management Inc. | 3.76% | 2.64M | $163.98M |
| 7 | Geode Capital Management, LLC | 3.18% | 2.23M | $138.54M |
| 8 | Alliancebernstein L.P. | 2.76% | 1.94M | $120.15M |
| 9 | FMR, LLC | 2.72% | 1.91M | $118.59M |
| 10 | Renaissance Technologies, LLC | 2.63% | 1.85M | $114.82M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for FTDR