Faraday Future Intelligent Electric Inc. FFAI R2K
Faraday Future Intelligent Electric Inc., together with its subsidiaries, engages in the design, development, manufacture, engineering, distribution, and sale of electric vehicles and related products in the United States. The company operates in two segments: AI Electric Vehicle and Digital Assets. The company's technology comprises variable platform architecture, propulsion system, Internet, autonomous driving, and intelligence system. It offers products, including FF 91 and the FX Super One series. The company has a strategic collaboration with Hebei Huanzhou Automobile Sales Co., Ltd. for the development, production, scaled deliveries, and sales of a battery electric version of the Super One for the United States market. The company was formerly known as Faraday&Future Inc. and changed its name to Faraday Future Intelligent Electric Inc. in July 2022. Faraday Future Intelligent Electric Inc. was founded in 2014 and is headquartered in El Segundo, California.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Profit CAGR of 11.7% over 5 years.
CONS
- Trading 87.9% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | FFAI Faraday Future Intelligent Electric Inc. R2K | 0.36 | - | $110.50M | - | - | - | - | 11.71% |
| 2 | AMZN Amazon.com, Inc. NDXSPXAI | 270.64 | 31.65 | $2.91T | - | 16.60% | 24.29% | 11.73% | 984.47% |
| 3 | TSLA Tesla, Inc. NDXSPXAI | 435.79 | 399.81 | $1.64T | - | 5.29% | 4.90% | 5.19% | -32.94% |
| 4 | HD The Home Depot, Inc. SPX | 317.14 | 22.52 | $316.23B | 2.94% | 28.92% | 128.38% | 1.52% | -6.11% |
| 5 | MCD McDonald's Corporation SPX | 279.20 | 23.04 | $198.37B | 2.66% | 22.63% | - | 5.06% | 11.50% |
| 6 | TJX The TJX Companies, Inc. SPX | 154.75 | 30.11 | $171.12B | 1.24% | 32.91% | 61.25% | 6.53% | 16.24% |
| 7 | BKNG Booking Holdings Inc. NDXSPX | 167.43 | 22.09 | $129.74B | 0.96% | 67.24% | - | 16.35% | 20.90% |
| 8 | LOW Lowe's Companies, Inc. SPX | 214.36 | 18.12 | $120.26B | 2.24% | 29.62% | - | -3.85% | 1.11% |
| 9 | PDD PDD Holdings Inc. NDX | 84.44 | 8.87 | $120.19B | - | 28.69% | 25.40% | 49.00% | 45.85% |
Quarterly Results
Figures in USD.
| Metric | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 0 | 0 | 0 | 0 | 551.00K | 2.00K | 293.00K | - | - | 316.00K | 54.00K | 37.00K | 129.00K | 512.00K |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21.38M | 26.91M | 34.26M | 15.75M | 11.89M |
| Gross Profit | - | - | - | - | - | 0 | 0 | 0 | -6.61M | -15.58M | -20.68M | -20.68M | - | - | -21.07M | -26.86M | -34.22M | -15.62M | -11.38M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.72M | 20.97M | 32.71M | 8.24M | 21.80M |
| Operating Income | -17.55M | -19.40M | -27.69M | -185.66M | -149.00M | -137.47M | -79.96M | -95.85M | -55.98M | -66.45M | -43.61M | -50.61M | - | - | -43.79M | -47.83M | -66.93M | -23.86M | -33.18M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.11M | -103.34M | -199.80M | -27.50M | -30.73M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.30M | 812.00K | 2.24M | 3.29M | 2.48M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -10.27M | -124.68M | -222.18M | -39.89M | -42.30M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.00K | 0 | 5.00K | 48.00K | 19.00K |
| Net Income | -33.34M | -75.53M | -52.77M | -303.91M | -153.10M | -141.69M | -119.87M | -144.97M | -124.93M | -78.05M | -48.22M | -108.69M | - | - | -10.28M | -124.68M | -222.19M | -33.55M | -38.86M |
| Diluted EPS | - | - | - | - | -0.48 | - | - | -0.07 | - | - | - | - | -1.33 | - | -0.14 | -1.20 | -1.55 | - | -0.18 |
| R&D Expense | 3.52M | 6.72M | 8.67M | 79.76M | 114.94M | 96.61M | 47.58M | 57.81M | 25.27M | 21.59M | 6.69M | 3.32M | 5.18M | - | 6.42M | 5.00M | 6.64M | - | 6.99M |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 0 | 784.00K | 539.00K | 536.00K |
| Cost of Revenue | - | - | 0 | 42.61M | 84.03M | 98.30M |
| Gross Profit | - | - | 0 | -41.82M | -83.49M | -97.77M |
| Operating Expenses | - | - | 434.45M | 237.75M | 62.73M | 84.65M |
| Operating Income | -64.94M | - | -434.45M | -279.57M | -146.22M | -182.41M |
| EBITDA | - | - | -587.24M | -383.13M | -265.48M | -320.53M |
| Interest Expense | - | - | 9.44M | 3.04M | 16.61M | 8.65M |
| Pretax Income | - | - | -602.18M | -431.63M | -356.11M | -397.02M |
| Tax Provision | - | - | 61.00K | 109.00K | -267.00K | 63.00K |
| Net Income | -147.09M | - | -602.24M | -431.74M | -355.85M | -390.70M |
| Diluted EPS | - | -21,216.00 | -14,400.00 | -1,792.44 | -19.61 | - |
| R&D Expense | 20.19M | 174.94M | 299.99M | 132.02M | 25.23M | 16.60M |
Compounded Sales Growth
| 5 Years: | - |
| 1 Year: | 62.00% |
Compounded Profit Growth
| 5 Years: | 11.71% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -68.35% |
| 6 Months: | -68.35% |
| 3 Months: | -25.71% |
| 1 Month: | -5.21% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Total Assets | - | 316.38M | - | 529.29M | 530.54M | 425.40M | 277.86M |
| Current Assets | - | - | - | 84.53M | 91.36M | 71.88M | 68.52M |
| Cash & Equivalents | 2.22M | 1.12M | - | 16.97M | 1.90M | 7.14M | 34.93M |
| Inventory | - | - | - | 4.46M | 34.23M | 27.49M | 3.26M |
| Receivables | - | - | - | 0 | 7.00K | 0 | 257.00K |
| Total Liabilities | - | 895.72M | - | 328.30M | 302.30M | 310.43M | 270.10M |
| Current Liabilities | - | 849.05M | - | 268.25M | 261.18M | 192.71M | 148.17M |
| Long Term Debt | - | - | 34.68M | 26.01M | - | 48.02M | 57.01M |
| Total Debt | - | - | - | 68.58M | 144.32M | 99.15M | 117.68M |
| Total Equity | -439.66M | -579.34M | - | 200.99M | 228.24M | 114.97M | -27.34M |
| Shares Outstanding | - | - | - | 65.35K | 1.07M | 65.93M | 199.14M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -41.16M | - | -383.06M | -278.18M | -70.19M | -107.58M |
| Investing Cash Flow | 2.99M | - | -123.22M | -31.11M | -7.38M | -23.46M |
| Financing Cash Flow | 36.83M | - | -6.72M | 291.45M | 80.73M | 161.40M |
| Capital Expenditure | -607.00K | - | -123.22M | -31.11M | -7.58M | -7.90M |
| Free Cash Flow | -41.77M | - | -506.28M | -309.29M | -77.77M | -115.48M |
| Net Change in Cash | - | - | -513.00M | -17.84M | 3.17M | 30.37M |
| Share Buybacks | - | 0 | 767.00K | 0 | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | -5,334.6% | -15,489.8% | -18,239.9% |
| Operating Margin % | - | - | - | -35,659.2% | -27,128.8% | -34,032.1% |
| Net Margin % | - | - | - | -55,069.4% | -66,019.9% | -72,891.0% |
| ROE % | 25.4% | - | -299.6% | -189.2% | -309.5% | 1,429.1% |
| ROCE % | 12.2% | - | -166.4% | -103.8% | -62.8% | -140.7% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 3.62% | 10.99M | $4.00M |
| 2 | Vanguard Capital Management LLC | 2.60% | 7.89M | $2.87M |
| 3 | Geode Capital Management, LLC | 1.52% | 4.63M | $1.68M |
| 4 | State Street Corporation | 0.94% | 2.85M | $1.04M |
| 5 | Citadel Advisors Llc | 0.52% | 1.57M | $570.96K |
| 6 | AQR Capital Management, LLC | 0.52% | 1.59M | $578.83K |
| 7 | Goldman Sachs Group Inc | 0.47% | 1.42M | $516.71K |
| 8 | Vanguard Fiduciary Trust Co | 0.45% | 1.35M | $491.94K |
| 9 | Northern Trust Corporation | 0.43% | 1.31M | $474.61K |
| 10 | UBS Group AG | 0.41% | 1.25M | $454.75K |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for FFAI