Edgewell Personal Care Company EPC R2K
Edgewell Personal Care Company, together with its subsidiaries, manufactures and markets personal care products worldwide. It operates through three segments: Wet Shave, Sun and Skin Care, and Feminine Care. The Wet Shave segment offers razor systems, such as razor handles and refillable blades, and disposable shave products for men and women under the Schick and Wilkinson Sword brands; shave preparation products comprising shaving gels and creams under the Edge, Skintimate, Billie, Shave Guard brands; and private label and disposable razors, shaving systems, and replacement blades. Its Sun and Skin Care segment provides sun care products, including general protection, sport, kids, baby, tanning, and after sun products under the Banana Boat and Hawaiian Tropic brands; antibacterial hand wipes and other related products under the Wet Ones brand; skin care products for men under the Bulldog and Jack Black brands; and beard, hair, and skin care products under the Cremo brand. The Feminine Care segment markets tampons under the Playtex Gentle Glide 360°, Playtex Sport, Playtex, and o.b. brands, as well as pads and liners under the Stayfree and Carefree brands. The company distributes its products through direct sales force and exclusive and non-exclusive distributors and wholesalers. The company was formerly known as Energizer Holdings, Inc. and changed its name to Edgewell Personal Care Company in June 2015. Edgewell Personal Care Company was founded in 1772 and is headquartered in Shelton, Connecticut.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Attractive dividend yield of 3.42%.
- Generates positive free cash flow.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
- Earnings shrank at -36.6% CAGR over 5 years.
- Trading 34.8% below its 52-week high.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Defensive).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | EPC Edgewell Personal Care Company R2K | 17.52 | - | $807.34M | 3.42% | 3.03% | -0.71% | 0.79% | -36.56% |
| 2 | WMT Walmart Inc. SPX | 115.75 | 40.76 | $922.64B | 0.86% | 18.21% | 24.13% | 5.27% | 23.30% |
| 3 | COST Costco Wholesale Corporation NDXSPX | 956.32 | 49.76 | $424.27B | 0.61% | 27.44% | 29.65% | 6.64% | 11.49% |
| 4 | KO The Coca-Cola Company SPX | 79.01 | 24.85 | $339.94B | 2.68% | 21.13% | 43.37% | 3.69% | 11.16% |
| 5 | PG The Procter & Gamble Company SPX | 143.56 | 21.02 | $334.29B | 2.97% | 23.63% | 31.11% | 1.67% | 2.71% |
| 6 | PM Philip Morris International Inc. SPX | 177.38 | 24.98 | $276.46B | 3.31% | 35.35% | - | 8.57% | 7.84% |
| 7 | PEP PepsiCo, Inc. NDXSPX | 144.19 | 22.64 | $197.10B | 4.11% | 15.23% | 43.88% | 2.83% | -2.57% |
| 8 | MO Altria Group, Inc. SPX | 69.58 | 14.53 | $116.19B | 6.09% | 40.85% | - | -0.89% | 6.42% |
| 9 | MNST Monster Beverage Corporation NDXSPX | 88.08 | 42.55 | $86.14B | - | 28.33% | 26.65% | 9.54% | 16.94% |
Quarterly Results
Figures in USD.
| Metric | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 468.30M | 608.10M | 620.60M | 537.40M | 457.10M | 546.70M | 609.20M | 528.00M | 454.00M | 523.00M | 483.90M | 488.80M | 451.10M | 519.30M | 573.70M | 543.20M | 463.30M | 547.70M | 623.80M | 536.90M | 469.10M | 598.40M | 650.00M | 534.10M | 488.90M | 599.40M | 647.80M | - | 516.60M | 627.20M | 537.20M | 422.80M | 519.50M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 279.70M | 358.70M | 328.60M | 261.80M | 302.60M |
| Gross Profit | 311.10M | 311.20M | 310.10M | 228.00M | 309.60M | 322.10M | 270.90M | 200.30M | 302.10M | 302.70M | 231.70M | 193.50M | 250.90M | 292.20M | 230.00M | 193.10M | 243.00M | 222.70M | 222.10M | 193.30M | 241.70M | 270.30M | 244.80M | 190.20M | 230.40M | 240.90M | 219.00M | 189.60M | 242.30M | 280.30M | 228.60M | 197.70M | 258.10M | 287.10M | - | 236.90M | 268.50M | 208.60M | 161.00M | 216.90M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 176.10M | 198.80M | 178.30M | 161.80M | 184.50M |
| Operating Income | - | - | - | - | - | 116.50M | - | - | - | 106.70M | - | - | - | - | - | 37.10M | 54.10M | 43.50M | - | 41.60M | 62.90M | 71.10M | - | 31.80M | 41.70M | 49.90M | - | 31.90M | 56.80M | 86.20M | - | 26.10M | 70.10M | 82.70M | - | 60.80M | 69.70M | 30.30M | -800.00K | 32.40M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 73.40M | 78.70M | -15.20M | 3.70M | 44.90M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.20M | 19.40M | 14.80M | 19.30M | 17.90M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.40M | 37.20M | -53.20M | -36.90M | 7.90M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.60M | 8.10M | -22.60M | -7.70M | 3.90M |
| Net Income | 66.10M | 36.70M | 52.20M | 33.50M | 65.70M | 54.90M | -148.40M | 6.70M | 65.10M | 12.10M | 19.40M | -400.00K | 48.20M | -460.70M | 40.70M | 22.40M | 19.50M | 4.70M | 21.00M | 17.70M | 14.40M | 40.80M | 44.10M | 11.50M | 23.50M | 30.80M | 33.70M | 12.40M | 19.40M | 53.00M | 29.90M | 4.80M | 36.00M | 49.00M | - | 29.00M | 29.10M | -30.60M | -29.20M | -10.60M |
| Diluted EPS | 1.10 | 0.61 | 0.88 | 0.58 | 1.14 | 0.95 | -2.61 | 0.12 | 1.20 | 0.22 | 0.36 | -0.01 | 0.89 | -8.51 | 0.75 | 0.41 | 0.36 | 0.09 | 0.38 | 0.32 | 0.26 | 0.74 | 0.80 | 0.20 | 0.43 | 0.58 | 0.64 | 0.24 | 0.37 | 1.02 | 0.58 | 0.09 | 0.72 | 0.98 | - | 0.60 | 0.62 | -0.66 | -1.41 | -0.23 |
| R&D Expense | 16.70M | 17.50M | - | 16.30M | 17.50M | 16.40M | - | 16.10M | 15.50M | 14.90M | - | 12.60M | 14.00M | 12.90M | - | 13.80M | 13.90M | 12.40M | - | 13.70M | 14.30M | 14.60M | - | 12.80M | 13.70M | 13.60M | - | 13.40M | 14.40M | 14.80M | - | 13.30M | 14.20M | 14.60M | 13.40M | 13.40M | 14.00M | - | 13.80M | 14.90M |
Profit & Loss (Annual)
Figures in USD.
| Metric | Sep 2008 | Sep 2009 | Sep 2010 | Sep 2011 | Sep 2012 | Sep 2013 | Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | 2.30B | 2.23B | 2.14B | 1.95B | - | 2.17B | 2.25B | 2.25B | 2.22B |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.29B | 1.31B | 1.30B | 1.30B |
| Gross Profit | 2.04B | 1.86B | 2.02B | 2.15B | 2.14B | 1.20B | 1.29B | 1.18B | 1.16B | 1.13B | 1.03B | 966.60M | 880.90M | - | 880.50M | 940.80M | 955.70M | 924.90M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 682.90M | 697.20M | 720.50M | 729.30M |
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | 243.80M | 176.00M | - | 197.60M | 243.60M | 235.20M | 195.60M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 285.40M | 317.60M | 285.40M | 185.60M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 71.40M | 78.50M | 76.50M | 73.20M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 124.10M | 147.70M | 120.90M | 23.60M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.60M | 33.00M | 22.30M | -1.80M |
| Net Income | 329.30M | 297.80M | 403.00M | 261.20M | 408.90M | 407.00M | 356.10M | -275.30M | 178.70M | 5.70M | 103.30M | -372.20M | 67.60M | - | 99.50M | 114.70M | 98.60M | 25.40M |
| Diluted EPS | 5.59 | 4.72 | 5.72 | 3.72 | 6.22 | 6.47 | 5.69 | -4.44 | 2.99 | 0.10 | 1.90 | -6.88 | 1.24 | - | 1.84 | 2.18 | 1.97 | 0.53 |
| R&D Expense | 91.70M | 90.50M | 97.10M | 108.30M | 112.50M | 69.30M | 69.50M | 71.00M | 71.90M | 67.60M | 61.10M | 53.50M | 55.30M | 57.80M | 55.50M | 58.50M | 58.40M | 57.60M |
Compounded Sales Growth
| 5 Years: | 0.79% |
| 1 Year: | 0.60% |
Compounded Profit Growth
| 5 Years: | -36.56% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -34.79% |
| 6 Months: | +1.41% |
| 3 Months: | -22.40% |
| 1 Month: | -19.45% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Sep 2007 | Sep 2008 | Sep 2009 | Sep 2010 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Sep 2013 | Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Jun 2019 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 6.15B | 6.39B | 6.53B | 6.52B | 6.63B | 6.67B | 6.73B | 6.72B | 6.93B | 4.99B | 4.77B | 4.19B | 3.95B | 3.43B | 3.42B | 3.54B | - | 3.71B | 3.74B | 3.73B | 3.76B |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 942.20M | 962.40M | 936.00M | 995.50M |
| Cash & Equivalents | 363.20M | 171.20M | 359.30M | 629.70M | 471.20M | - | - | - | 718.50M | 998.30M | 1.13B | 712.10M | 738.90M | 502.90M | 266.40M | - | 341.60M | 364.70M | - | 188.70M | 216.40M | 209.10M | 225.70M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 449.30M | 492.40M | 477.30M | 484.70M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 136.90M | 106.20M | 109.40M | 137.80M |
| Total Liabilities | - | - | 4.39B | 4.29B | 4.43B | 4.43B | 4.41B | 4.49B | 4.66B | 4.26B | 4.41B | 3.12B | 2.94B | 2.45B | 2.21B | 2.10B | 2.12B | 2.11B | - | 2.25B | 2.20B | 2.15B | 2.20B |
| Current Liabilities | - | - | 1.16B | 1.25B | 1.03B | 1.45B | 1.44B | 1.18B | 1.31B | 1.15B | 1.57B | 666.80M | 868.20M | 524.40M | 717.00M | - | 659.60M | 510.50M | - | 539.50M | 523.40M | 563.60M | 565.50M |
| Long Term Debt | - | - | 2.29B | 2.02B | 2.21B | - | - | - | 2.14B | 2.00B | 1.77B | 1.70B | 1.54B | 1.53B | 1.10B | - | 1.10B | 1.24B | - | 1.39B | 1.36B | 1.27B | 1.38B |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.41B | 1.38B | 1.30B | 1.41B |
| Total Equity | - | 996.30M | 1.76B | 2.10B | 2.10B | 2.09B | 2.22B | 2.17B | 2.07B | 2.45B | 2.52B | 1.86B | 1.83B | 1.74B | 1.74B | 1.34B | 1.30B | 1.44B | - | 1.47B | 1.54B | 1.58B | 1.55B |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 65.25M | 65.25M | 65.25M | 65.25M |
Cash Flows (Annual)
Figures in USD.
| Metric | Sep 2008 | Sep 2009 | Sep 2010 | Sep 2011 | Sep 2012 | Sep 2013 | Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 466.50M | 489.20M | 652.40M | 412.50M | 631.60M | 750.00M | 572.00M | 148.80M | 186.80M | 313.60M | 259.40M | 190.60M | 232.60M | - | 102.00M | 216.10M | 231.00M | 118.40M |
| Investing Cash Flow | -1.99B | -412.20M | -113.30M | -363.50M | -94.90M | -89.10M | -263.40M | -174.80M | -69.50M | -84.60M | -118.80M | -45.50M | -196.40M | - | -355.40M | -50.50M | -62.40M | -72.90M |
| Financing Cash Flow | 1.34B | 111.00M | -234.50M | -202.00M | -283.30M | -377.50M | -147.70M | -327.20M | -93.40M | -478.00M | -379.60M | -63.80M | -18.70M | - | -17.60M | -146.50M | -179.40M | -30.00M |
| Capital Expenditure | -160.00M | -139.70M | -108.70M | -98.00M | -111.00M | -90.60M | -85.30M | - | - | - | - | - | - | - | -56.40M | -49.50M | -56.50M | -77.00M |
| Free Cash Flow | 306.50M | 349.50M | 543.70M | 314.50M | 520.60M | 659.40M | 486.70M | - | - | - | - | - | - | - | 45.60M | 166.60M | 174.50M | 41.40M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -271.00M | 19.10M | -10.80M | 15.50M |
| Share Buybacks | - | 0 | 0 | 276.00M | 417.80M | 0 | 94.40M | 175.20M | 196.60M | 165.40M | 124.40M | 0 | 0 | 9.20M | 125.30M | 75.20M | 58.50M | 90.20M |
| Dividends Paid | - | - | 0 | 0 | 24.90M | 105.60M | 123.90M | - | - | - | - | 0 | 0 | 25.60M | 32.60M | 31.50M | 30.70M | 29.30M |
Ratios (Annual)
Figures in %.
| Metric | Sep 2008 | Sep 2009 | Sep 2010 | Sep 2011 | Sep 2012 | Sep 2013 | Sep 2014 | Sep 2015 | Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | - | - | 49.0% | 46.2% | 45.1% | 45.2% | - | 40.5% | 41.8% | 42.4% | 41.6% |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | 11.4% | 9.0% | - | 9.1% | 10.8% | 10.4% | 8.8% |
| Net Margin % | - | - | - | - | - | - | - | - | - | 0.2% | 4.6% | -17.4% | 3.5% | - | 4.6% | 5.1% | 4.4% | 1.1% |
| ROE % | 33.1% | 16.9% | 19.2% | 12.4% | 19.8% | 16.6% | 14.1% | -14.8% | 9.8% | 0.3% | 5.9% | -28.6% | 4.7% | - | 6.8% | 7.4% | 6.2% | 1.6% |
| ROCE % | - | - | - | - | - | - | - | - | - | - | - | 8.8% | 5.8% | - | 6.2% | 7.6% | 7.4% | 6.1% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | Blackrock Inc. | 15.98% | 7.36M | $128.98M |
| 2 | Brandes Investment Partners L.P. | 14.59% | 6.72M | $117.75M |
| 3 | American Century Companies Inc | 9.21% | 4.24M | $74.36M |
| 4 | Rubric Capital Management LP | 8.68% | 4.00M | $70.08M |
| 5 | Vanguard Portfolio Management LLC | 6.35% | 2.93M | $51.31M |
| 6 | Dimensional Fund Advisors LP | 5.30% | 2.44M | $42.76M |
| 7 | Vanguard Capital Management LLC | 4.42% | 2.04M | $35.70M |
| 8 | State Street Corporation | 3.83% | 1.77M | $30.94M |
| 9 | Two Sigma Investments, LP | 2.64% | 1.22M | $21.30M |
| 10 | LSV Asset Management | 2.63% | 1.21M | $21.24M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for EPC