Driven Brands Holdings Inc. DRVN R2K
Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States and Canada. The company operates through Take 5, Franchise Brands, and Auto Glass Now segments. It offers various services, such as paint, collision, glass, repair, and oil change; maintenance services including differential fluid exchanges, coolant services and air and cabin filters; and auto glass and windshield replacement, repair, and calibration services. The company also distributes automotive parts, including radiators, air conditioning components, and exhaust products to automotive repair shops, auto parts stores, body shops, and other auto repair outlets. In addition, it provides training services to repair and maintenance, and paint and collision shops. It sells its products and services under the ABRA, CARSTAR, MAACO, Meineke Car Care Centers, PH Vitres D'Auto, Take 5 Oil Change, Auto Glass Now, Fix Auto, and 1-800-Radiator & A/C, Uniban, and Automotive Training Institute brand names. The company was founded in 1972 and is headquartered in Charlotte, North Carolina.
READ MORE ›Market & Price
Valuation
Profitability & Returns
Balance Sheet & Liquidity
Ownership
Financial Snapshot
Growth (CAGR)
PROS
- Strong return on equity of 20.1%.
- Profit CAGR of 48.1% over 5 years.
- Generates positive free cash flow.
CONS
- Revenue declined at -2.9% CAGR over 5 years.
- Trading 27.9% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Peer comparison
Peer companies in the same sector (Consumer Cyclical).
| # | Name | CMP $ | P/E | Mkt Cap | Div Yld % | ROCE % | ROE % | Rev CAGR 5Y % | Profit CAGR 5Y % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | DRVN Driven Brands Holdings Inc. R2K | 13.84 | 17.30 | $2.28B | - | 7.00% | 20.15% | -2.88% | 48.05% |
| 2 | AMZN Amazon.com, Inc. NDXSPXAI | 270.64 | 31.65 | $2.91T | - | 16.60% | 24.29% | 11.73% | 984.47% |
| 3 | TSLA Tesla, Inc. NDXSPXAI | 435.79 | 399.81 | $1.64T | - | 5.29% | 4.90% | 5.19% | -32.94% |
| 4 | HD The Home Depot, Inc. SPX | 317.14 | 22.52 | $316.23B | 2.94% | 28.92% | 128.38% | 1.52% | -6.11% |
| 5 | MCD McDonald's Corporation SPX | 279.20 | 23.04 | $198.37B | 2.66% | 22.63% | - | 5.06% | 11.50% |
| 6 | TJX The TJX Companies, Inc. SPX | 154.75 | 30.11 | $171.12B | 1.24% | 32.91% | 61.25% | 6.53% | 16.24% |
| 7 | BKNG Booking Holdings Inc. NDXSPX | 167.43 | 22.09 | $129.74B | 0.96% | 67.24% | - | 16.35% | 20.90% |
| 8 | LOW Lowe's Companies, Inc. SPX | 214.36 | 18.12 | $120.26B | 2.24% | 29.62% | - | -3.85% | 1.11% |
| 9 | PDD PDD Holdings Inc. NDX | 84.44 | 8.87 | $120.19B | - | 28.69% | 25.40% | 49.00% | 45.85% |
Quarterly Results
Figures in USD.
| Metric | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Apr 2023 | Jul 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180.11M | 167.82M | 267.76M | 329.42M | 374.83M | 371.15M | 468.32M | 508.62M | 516.59M | 562.47M | 606.85M | 581.03M | 425.43M | 454.52M | - | 564.12M | 516.16M | 550.99M | 535.68M | 259.60M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 312.52M | 253.37M | 267.81M | 265.86M | 129.23M |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 251.60M | 262.79M | 283.17M | 269.82M | 130.37M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 238.51M | 201.53M | 245.06M | 207.89M | 32.45M |
| Operating Income | 15.73M | 21.30M | 38.04M | 49.72M | 63.64M | 63.73M | 73.72M | -35.69M | 95.77M | 77.19M | 97.59M | -906.86M | 63.48M | 72.35M | - | 13.09M | 61.27M | 38.11M | 61.94M | 97.92M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -279.51M | 98.29M | 92.49M | 103.69M | 98.09M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.72M | 36.53M | 31.36M | 23.60M | 29.71M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -370.95M | 24.52M | 18.95M | 39.20M | 36.56M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -58.98M | 7.03M | 7.14M | -21.66M | -5.36M |
| Net Income | -3.85M | 3.06M | 4.08M | -19.94M | 35.20M | 33.12M | 34.44M | -57.04M | 38.39M | 29.75M | 37.75M | -799.31M | 4.26M | 30.16M | - | -311.97M | 5.51M | 47.56M | 60.86M | 26.23M |
| Diluted EPS | -0.04 | 0.03 | 0.04 | -0.13 | 0.21 | 0.19 | 0.20 | -0.34 | 0.23 | 0.17 | 0.22 | -4.83 | 0.04 | 0.13 | -0.09 | -1.94 | 0.04 | 0.29 | 0.37 | - |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 600.27M | 904.20M | - | 2.03B | 1.71B | 1.75B | 1.86B |
| Cost of Revenue | - | - | - | 1.07B | 901.52M | 848.68M | 916.27M |
| Gross Profit | - | - | - | 967.51M | 808.52M | 903.80M | 946.16M |
| Operating Expenses | - | - | - | 636.80M | 569.53M | 647.44M | 686.93M |
| Operating Income | 70.02M | 94.73M | - | 330.71M | 239.00M | 256.36M | 259.24M |
| EBITDA | - | - | - | 329.59M | 296.79M | 374.32M | 392.56M |
| Interest Expense | - | - | - | 114.10M | 160.40M | 156.99M | 121.20M |
| Pretax Income | - | - | - | 68.34M | -41.15M | 25.09M | 119.23M |
| Tax Provision | - | - | - | 25.17M | 5.64M | 24.55M | -12.84M |
| Net Income | 7.73M | -4.20M | - | 43.19M | -798.93M | -297.45M | 140.16M |
| Diluted EPS | 0.09 | -0.04 | - | 0.25 | -4.94 | -1.86 | 0.85 |
Compounded Sales Growth
| 5 Years: | -2.88% |
| 1 Year: | 4.10% |
Compounded Profit Growth
| 5 Years: | 48.05% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -22.33% |
| 6 Months: | -4.29% |
| 3 Months: | +25.82% |
| 1 Month: | +8.63% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 4.66B | - | 6.50B | 5.91B | 5.84B | 5.78B | 5.72B | 5.25B | 5.29B | 4.30B | 4.15B | 4.16B |
| Current Assets | - | - | - | - | 571.41M | 821.11M | - | - | - | 607.85M | - | - | - | 540.85M |
| Cash & Equivalents | 37.53M | 34.94M | 172.61M | - | 227.11M | 176.52M | 105.83M | 69.75M | 104.51M | 103.44M | 95.51M | 105.71M | 110.78M | 102.94M |
| Inventory | - | - | - | - | 72.04M | 83.17M | - | - | - | 48.89M | - | - | - | 52.38M |
| Receivables | - | - | - | - | 179.89M | 151.26M | - | - | - | 146.37M | - | - | - | 131.96M |
| Total Liabilities | - | - | 3.55B | - | 4.85B | 5.00B | 5.01B | 4.92B | 4.84B | 4.71B | 4.71B | 3.62B | 3.42B | 3.39B |
| Current Liabilities | - | - | 305.45M | - | 505.42M | 427.17M | 465.85M | 396.33M | 428.84M | 448.78M | 477.67M | 679.15M | 670.96M | 725.81M |
| Long Term Debt | - | - | 2.10B | - | 2.71B | 2.91B | 2.90B | 2.85B | 2.73B | 2.66B | 2.62B | 2.10B | 1.94B | 1.88B |
| Total Debt | - | - | - | - | 3.92B | 4.28B | - | - | - | 3.13B | - | - | - | 2.66B |
| Total Equity | - | - | 1.10B | - | 1.65B | 906.08M | 828.29M | 858.60M | 876.87M | 543.77M | 581.43M | 685.06M | 735.26M | 767.20M |
| Shares Outstanding | - | - | - | - | 167.40M | 163.97M | - | - | - | 163.84M | - | - | - | 164.53M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 41.37M | 83.99M | - | 197.18M | 228.57M | 243.95M | 330.54M |
| Investing Cash Flow | -482.42M | -57.32M | - | -840.28M | -451.41M | 50.08M | 232.73M |
| Financing Cash Flow | 446.53M | 118.64M | - | 343.37M | 170.29M | -303.93M | -564.97M |
| Capital Expenditure | - | - | - | -436.20M | -596.48M | -288.63M | -222.77M |
| Free Cash Flow | - | - | - | -239.03M | -367.91M | -44.68M | 107.77M |
| Net Change in Cash | - | - | - | -299.74M | -52.55M | -9.90M | -1.70M |
| Share Buybacks | 0 | 0 | 43.04M | 0 | 49.96M | 0 | 0 |
Ratios (Annual)
Figures in %.
| Metric | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | 47.6% | 47.3% | 51.6% | 50.8% |
| Operating Margin % | 11.7% | 10.5% | - | 16.3% | 14.0% | 14.6% | 13.9% |
| Net Margin % | 1.3% | -0.5% | - | 2.1% | -46.7% | -17.0% | 7.5% |
| ROE % | - | -0.4% | - | 2.6% | -88.2% | -54.7% | 18.3% |
| ROCE % | - | 2.2% | - | 5.5% | 4.4% | 5.3% | 7.5% |
Shareholding Pattern
Top Institutional Holders
| # | Holder | % Held | Shares | Value |
|---|---|---|---|---|
| 1 | FMR, LLC | 4.99% | 8.24M | $113.98M |
| 2 | North Peak Capital Management, Llc | 3.07% | 5.06M | $69.96M |
| 3 | BAMCO Inc. | 2.73% | 4.50M | $62.28M |
| 4 | Blackrock Inc. | 2.63% | 4.34M | $60.10M |
| 5 | ADW Capital Management, LLC | 2.43% | 4.00M | $55.36M |
| 6 | Emeth Value Capital, LLC | 2.42% | 3.99M | $55.26M |
| 7 | Goldman Sachs Group Inc | 2.29% | 3.77M | $52.19M |
| 8 | Rubric Capital Management LP | 1.82% | 3.00M | $41.52M |
| 9 | Vanguard Portfolio Management LLC | 1.66% | 2.73M | $37.85M |
| 10 | Vanguard Capital Management LLC | 1.56% | 2.57M | $35.63M |
Analyst View
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for DRVN