Comcast Corporation CMCSA NDXSPX

Communication Services · Telecom Services · United States

https://corporate.comcast.com

Comcast Corporation operates as a media and technology company worldwide. The company operates through Residential Connectivity & Platforms, Business Services Connectivity, Media, Studios, and Theme Parks segments. Its Residential Connectivity & Platforms segment provides residential broadband and wireless connectivity services, residential and business video services, sky-branded entertainment television networks, and advertising. The Business Services Connectivity segment offers connectivity services for small business locations, which include broadband, wireline voice, and wireless services; and ethernet network services for medium-sized customers and larger enterprises. Its Media segment operates NBCUniversal's national and regional cable networks; the NBC and Telemundo broadcast networks and owned local broadcast television stations; and Peacock, a direct-to-consumer streaming services. The company also operates international television networks comprising the Sky Sports networks, as well as other digital properties. Its Studios segment operates NBCUniversal and Sky film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. It also offers a consolidated streaming platforms under the Philadelphia Flyers and the Xfinity Mobile Arena in Philadelphia, Pennsylvania; and Xumo. Comcast Corporation was founded in 1963 and is headquartered in Philadelphia, Pennsylvania.

Market & Price

Market Cap

$88.84B

Current Price

$24.87

High / Low (52W)

$32.62 / $24.23

Beta

0.69

Valuation

Stock P/E

4.88

Industry PE

23.46

Forward P/E

6.52

PEG Ratio

142.98

Book Value

$24.68

Price to Book

1.01

P/S

0.71

EV/EBITDA

4.93

Dividend Yield

5.31%

Profitability & Returns

ROCE

12.62%

ROE

20.92%

ROA

4.54%

Profit Margin

15.00%

Op Margin

13.15%

EPS (Latest Qtr)

$0.60

EPS (TTM)

$5.10

Balance Sheet & Liquidity

Debt/Equity

1.07

Quick Ratio

0.71

Current Ratio

0.86

Debt

$94.61B

Total Assets

$272.63B

Current Assets

$29.57B

Working Capital

$-3.96B

Ownership

Promoter Holding

0.74%

Chg in Prom Hold

FII / Inst Holding

93.04%

Chg in FII Hold

0.00%

Financial Snapshot

Enterprise Value

$174.25B

Total Revenue (TTM)

$125.28B

EBITDA

$35.37B

Free Cash Flow

$4.01B

Operating Cash Flow

$32.24B

Shares Outstanding

3.56B

Gross Margin

70.13%

Payout Ratio

25.88%

Growth (CAGR)

Revenue 5Y

0.62%

Profit 5Y

55.00%

Revenue (YoY)

5.30%

Earnings (YoY)

-32.60%

PROS

Strong return on equity of 20.9%.
Profit CAGR of 55.0% over 5 years.
Attractive dividend yield of 5.31%.
Generates positive free cash flow.

CONS

In a downtrend (50-DMA below 200-DMA).

* The pros and cons are auto-generated from financial metrics.

Price Chart

Robinhood TradingView StockAnalysis

Fundamental Growth

Period: Metric:

Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).

Peer comparison

Peer companies in the same sector (Communication Services).

#	Name	CMP $	P/E	Mkt Cap	Div Yld %	ROCE %	ROE %	Rev CAGR 5Y %	Profit CAGR 5Y %
1	CMCSA Comcast Corporation NDXSPX	24.87	4.88	$88.84B	5.31%	12.62%	20.92%	0.62%	55.00%
2	GOOGL Alphabet Inc. NDXSPXAI	380.34	28.99	$4.61T	0.23%	32.40%	38.88%	12.51%	30.14%
3	META Meta Platforms, Inc. NDXSPXAI	632.51	22.99	$1.61T	0.33%	26.87%	32.93%	19.89%	37.61%
4	NFLX Netflix, Inc. NDXSPXAI	86.02	27.75	$362.21B	-	30.26%	48.49%	12.64%	34.71%
5	APP AppLovin Corporation NDXSPXAI	613.09	53.17	$205.96B	-	70.20%	-	24.84%	609.87%
6	TMUS T-Mobile US, Inc. NDXSPX	187.53	19.93	$202.95B	2.18%	9.27%	18.02%	3.53%	61.90%
7	VZ Verizon Communications Inc. SPX	47.81	11.66	$199.63B	5.92%	8.59%	17.20%	0.33%	-6.86%
8	DIS The Walt Disney Company SPX	101.83	16.29	$176.83B	1.47%	8.46%	11.01%	4.51%	58.00%
9	T AT&T Inc. SPX	24.80	8.16	$172.32B	4.48%	9.23%	18.37%	1.34%	119.18%

Quarterly Results

Figures in USD.

Metric	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Mar 2022	Jun 2022	Sep 2022	Mar 2023	Jun 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	29.69B	30.51B	30.11B	30.06B	29.69B	-	-	29.89B	30.31B	31.20B	32.31B	31.46B
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	8.41B	7.58B	8.65B	10.30B	10.88B
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	21.47B	22.74B	22.54B	22.00B	20.57B
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15.81B	16.74B	17.01B	18.52B	16.44B
Operating Income	4.00B	4.00B	4.09B	4.07B	4.44B	4.26B	4.54B	4.57B	4.78B	4.13B	4.64B	5.01B	4.84B	4.51B	5.18B	5.36B	5.34B	5.25B	4.85B	4.65B	4.08B	3.92B	5.04B	5.51B	5.45B	5.57B	6.37B	-2.42B	5.65B	6.71B	6.47B	5.81B	6.63B	-	-	5.66B	5.99B	5.53B	3.49B	4.13B
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9.39B	19.91B	9.62B	7.47B	7.69B
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.05B	1.10B	1.13B	1.13B	1.09B
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4.49B	14.65B	4.47B	2.16B	2.73B
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.20B	3.60B	1.22B	89.00M	706.00M
Net Income	2.00B	1.97B	2.13B	2.03B	2.24B	2.30B	2.57B	2.52B	2.64B	15.00B	3.12B	3.22B	2.89B	2.51B	3.55B	3.12B	3.22B	3.16B	2.15B	2.99B	2.02B	3.38B	3.33B	3.74B	4.04B	3.55B	3.40B	-4.60B	3.83B	4.25B	4.05B	3.86B	3.93B	-	-	3.38B	11.12B	3.33B	2.17B	2.17B
Diluted EPS	0.80	0.79	0.43	0.41	0.46	0.48	0.53	0.52	0.55	3.17	0.66	0.69	0.62	0.55	0.77	0.68	0.70	0.68	0.46	0.65	0.44	0.73	0.71	0.80	0.86	0.78	0.76	-1.05	0.91	1.02	0.98	0.97	1.00	-	-	0.89	2.98	0.90	0.60	0.60

Profit & Loss (Annual)

Figures in USD.

Metric	Dec 2007	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	121.43B	121.57B	123.73B	123.71B
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	38.21B	36.76B	37.03B	34.95B
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	83.21B	84.81B	86.70B	88.76B
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	60.59B	61.50B	63.41B	68.09B
Operating Income	5.58B	6.73B	7.21B	7.98B	10.72B	12.18B	13.56B	14.90B	16.00B	16.83B	18.02B	19.01B	21.12B	17.49B	-	22.62B	23.31B	23.30B	20.67B
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	27.00B	38.90B	37.61B	46.39B
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3.90B	4.09B	4.13B	4.41B
Pretax Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9.28B	20.48B	18.67B	25.77B
Tax Provision	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4.36B	5.37B	2.80B	6.11B
Net Income	2.59B	2.55B	3.64B	3.63B	4.16B	6.20B	6.82B	8.38B	8.16B	8.68B	22.73B	11.73B	13.06B	10.53B	-	5.37B	15.39B	16.19B	20.00B
Diluted EPS	0.83	0.86	1.26	1.29	1.50	2.28	2.56	3.20	1.62	1.78	4.75	2.53	2.83	2.28	-	1.21	3.71	4.14	5.39

Compounded Sales Growth

5 Years:	0.62%
1 Year:	5.30%

Compounded Profit Growth

5 Years:	55.00%
1 Year:	-32.60%

Stock Price Performance

1 Year:	-19.87%
6 Months:	+1.80%
3 Months:	-18.74%
1 Month:	-7.06%

Balance Sheet (Annual)

Figures in USD.

Metric	Dec 2006	Dec 2007	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Total Assets	-	-	113.02B	112.73B	118.53B	157.82B	164.97B	158.81B	159.19B	166.57B	180.50B	187.46B	251.68B	263.41B	273.87B	-	257.27B	264.81B	266.21B	272.63B
Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	21.83B	23.99B	26.80B	29.57B
Cash & Equivalents	1.24B	963.00M	1.20B	671.00M	5.98B	1.62B	10.95B	1.72B	3.91B	2.29B	3.30B	3.43B	3.81B	5.50B	11.74B	-	4.75B	6.21B	7.32B	9.48B
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	12.67B	13.81B	13.66B	13.87B
Total Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	175.24B	181.34B	179.94B	175.25B
Current Liabilities	-	-	8.94B	7.25B	8.23B	13.24B	16.71B	18.91B	17.41B	18.18B	21.54B	21.99B	27.60B	30.29B	28.80B	-	27.89B	40.20B	39.58B	33.52B
Long Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	98.24B	95.02B	94.19B	92.98B
Total Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	99.98B	97.09B	99.09B	98.94B
Total Equity	-	-	40.45B	42.72B	44.35B	47.27B	49.36B	50.69B	52.71B	52.27B	53.94B	68.62B	71.61B	82.73B	90.32B	-	80.94B	82.70B	85.56B	96.90B
Shares Outstanding	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5.09B	4.85B	4.66B	4.52B

Cash Flows (Annual)

Figures in USD.

Metric	Dec 2007	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Operating Cash Flow	8.19B	10.23B	10.28B	11.18B	14.35B	14.85B	14.16B	16.95B	19.48B	19.69B	21.26B	24.30B	25.70B	24.74B	-	26.41B	28.50B	27.67B	33.64B
Investing Cash Flow	-8.15B	-7.48B	-5.90B	-5.71B	-12.51B	-1.49B	-9.51B	-8.73B	-11.96B	-18.27B	-13.53B	-50.85B	-14.84B	-12.05B	-	-14.14B	-7.16B	-15.67B	-16.16B
Financing Cash Flow	-316.00M	-2.52B	-4.91B	-155.00M	-6.20B	-4.04B	-13.88B	-6.02B	-9.14B	-434.00M	-7.57B	27.14B	-9.18B	-6.51B	-	-16.18B	-19.85B	-10.88B	-14.35B
Capital Expenditure	-6.16B	-5.75B	-5.12B	-4.96B	-5.31B	-5.71B	-6.60B	-7.42B	-8.50B	-9.13B	-9.55B	-9.77B	-9.95B	-9.18B	-	-13.77B	-15.54B	-15.13B	-14.41B
Free Cash Flow	2.03B	4.48B	5.16B	6.22B	9.04B	9.14B	7.56B	9.53B	10.99B	10.56B	11.71B	14.52B	15.74B	15.56B	-	12.65B	12.96B	12.54B	19.23B
Net Change in Cash	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-3.91B	1.49B	1.12B	3.14B
Share Buybacks	3.10B	2.80B	765.00M	1.20B	2.14B	3.00B	2.00B	4.25B	7.17B	5.35B	5.43B	5.32B	504.00M	534.00M	4.67B	13.33B	11.29B	9.10B	7.16B
Dividends Paid	0	547.00M	761.00M	1.06B	1.19B	1.61B	1.96B	2.25B	2.44B	2.60B	2.88B	3.35B	3.73B	4.14B	4.53B	4.74B	4.77B	4.81B	4.89B

Ratios (Annual)

Figures in %.

Metric	Dec 2007	Dec 2008	Dec 2009	Dec 2010	Dec 2011	Dec 2012	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Gross Margin %	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	68.5%	69.8%	70.1%	71.7%
Operating Margin %	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	18.6%	19.2%	18.8%	16.7%
Net Margin %	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4.4%	12.7%	13.1%	16.2%
ROE %	-	6.3%	8.5%	8.2%	8.8%	12.6%	13.4%	15.9%	15.6%	16.1%	33.1%	16.4%	15.8%	11.7%	-	6.6%	18.6%	18.9%	20.6%
ROCE %	-	6.5%	6.8%	7.2%	7.4%	8.2%	9.7%	10.5%	10.8%	10.6%	10.9%	8.5%	9.1%	7.1%	-	9.9%	10.4%	10.3%	8.6%

Shareholding Pattern

Insiders

0.74%

Institutions

93.04%

Public Float

93.74%

Top Institutional Holders

#	Holder	% Held	Shares	Value
1	Blackrock Inc.	8.84%	314.99M	$7.83B
2	Vanguard Capital Management LLC	6.54%	233.15M	$5.80B
3	State Street Corporation	5.13%	182.74M	$4.54B
4	Capital World Investors	5.11%	182.14M	$4.53B
5	Charles Schwab Investment Management, Inc.	3.41%	121.56M	$3.02B
6	Dodge & Cox Inc.	3.17%	113.11M	$2.81B
7	Capital Research Global Investors	2.51%	89.57M	$2.23B
8	Geode Capital Management, LLC	2.47%	88.11M	$2.19B
9	Vanguard Portfolio Management LLC	2.15%	76.71M	$1.91B
10	JPMORGAN CHASE & CO	1.77%	63.24M	$1.57B

Analyst View

Loading analyst coverage…

Latest News

Recent headlines for CMCSA

No recent headlines available.

CMCSA · Communication Services