CERS CERS R2K
$3.04
+139.37% 1Y
Market & Price
Market Cap
-
Current Price
$3.04
High / Low (52W)
$3.04 / $1.16
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
-5.73%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$-0.01
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$221.86M
Current Assets
$174.38M
Working Capital
$73.58M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
8.35%
Profit 5Y
21.16%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Profit CAGR of 21.2% over 5 years.
- In a confirmed uptrend (50-DMA above 200-DMA).
CONS
No notable concerns flagged.
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | 9.53M | 10.80M | - | - | 15.42M | 15.40M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 43.24M | 52.45M | 52.70M | 57.75M | 53.66M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.82M | 23.47M | 24.56M | 28.00M | 25.77M |
| Gross Profit | 1.80M | 2.48M | 3.49M | 3.37M | 4.28M | 4.72M | 4.52M | 3.31M | 5.17M | 5.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.42M | 28.98M | 28.14M | 29.75M | 27.89M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.28M | 32.40M | 26.90M | 30.39M | 28.25M |
| Operating Income | -15.53M | -16.19M | - | -15.35M | -16.74M | -14.26M | - | -18.09M | -16.20M | -12.38M | - | -13.36M | -12.57M | -13.60M | - | -16.07M | -16.79M | -16.96M | - | -15.40M | -14.61M | -13.98M | -16.45M | -14.40M | -11.13M | -9.85M | -6.83M | -7.45M | -14.15M | -11.64M | -5.24M | -7.98M | -3.84M | - | - | -5.85M | -3.42M | 1.24M | -641.00K | -354.00K |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5.23M | -3.15M | 2.57M | 292.00K | 762.00K |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.11M | 2.15M | 2.12M | 1.96M | 1.87M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7.64M | -5.64M | 65.00K | -2.06M | -1.56M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 74.00K | 76.00K | 85.00K | 119.00K | 91.00K |
| Net Income | -15.97M | -15.68M | -14.76M | -16.86M | -18.17M | -14.38M | -13.50M | -18.60M | -17.08M | -13.42M | -11.49M | -13.88M | -13.28M | -14.19M | -16.20M | -18.79M | -17.56M | -17.97M | -16.92M | -16.47M | -14.87M | -14.14M | -17.46M | -15.36M | -12.44M | -12.28M | -8.39M | -8.48M | -15.62M | -13.28M | -7.27M | -9.69M | -5.78M | - | - | -7.72M | -5.71M | -19.00K | -2.18M | -1.64M |
| Diluted EPS | -0.17 | -0.17 | -0.15 | -0.17 | -0.18 | -0.14 | -0.13 | -0.18 | -0.16 | -0.12 | -0.10 | -0.11 | -0.10 | -0.11 | -0.12 | -0.14 | -0.13 | -0.13 | -0.12 | - | - | - | - | - | -0.07 | -0.07 | -0.05 | -0.05 | -0.09 | -0.07 | -0.04 | -0.05 | -0.03 | - | - | -0.04 | -0.03 | 0.00 | -0.01 | -0.01 |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | 39.27M | 51.33M | 76.05M | 93.77M | 114.25M | 159.52M | 162.05M | 156.37M | 180.27M | 206.13M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | 74.95M | 69.97M | 80.75M | 93.84M |
| Gross Profit | 5.40M | 9.63M | 12.07M | 16.08M | 17.05M | 15.23M | 10.76M | 16.89M | - | - | - | - | - | 87.09M | 86.40M | 99.52M | 112.29M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 121.17M | 112.72M | 113.75M | 120.97M |
| Operating Income | -23.83M | -15.96M | -15.92M | -17.30M | -28.30M | -44.50M | -61.08M | -61.45M | -57.53M | -54.99M | -66.23M | -58.33M | -48.94M | -34.08M | -26.32M | -14.22M | -8.68M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | -33.52M | -26.34M | -10.02M | -5.51M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.83M | 8.39M | 8.88M | 8.34M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | -42.34M | -37.32M | -20.76M | -15.28M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | 488.00K | 325.00K | 205.00K | 354.00K |
| Net Income | -24.14M | -16.91M | -16.98M | -15.92M | -43.34M | -38.76M | -55.87M | -62.91M | -60.59M | -57.56M | -71.24M | -59.86M | -54.37M | -42.78M | -37.49M | -20.92M | -15.63M |
| Diluted EPS | -0.69 | -0.42 | -0.35 | -0.33 | -0.64 | -0.61 | -0.61 | -0.62 | -0.56 | -0.44 | - | -0.37 | -0.32 | -0.24 | -0.21 | -0.11 | -0.08 |
Compounded Sales Growth
| 5 Years: | 8.35% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 21.16% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | +139.37% |
| 6 Months: | +71.75% |
| 3 Months: | +18.75% |
| 1 Month: | +58.33% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 48.17M | 45.37M | 48.92M | 83.38M | 81.78M | 139.40M | 103.48M | 98.24M | 163.46M | 165.53M | 221.41M | - | 218.09M | 197.75M | 200.92M | 221.86M |
| Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 170.14M | 144.44M | 152.02M | 174.38M |
| Cash & Equivalents | 10.30M | 17.29M | 28.95M | 25.50M | 26.70M | 29.48M | 22.78M | 71.02M | 22.56M | 13.68M | 28.86M | 34.99M | 36.59M | - | 35.59M | 11.65M | 20.27M | 19.96M |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29.00M | 39.87M | 38.15M | 56.10M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.43M | 35.50M | 29.78M | 30.37M |
| Total Liabilities | - | - | 24.43M | 27.05M | 29.81M | 40.59M | 40.26M | 44.64M | 45.69M | 59.30M | 78.94M | 108.48M | 117.61M | - | 149.53M | 144.30M | 144.02M | 156.89M |
| Current Liabilities | - | - | 19.70M | 21.11M | 25.61M | 39.42M | 29.19M | 21.86M | 26.89M | 23.13M | 52.68M | 50.34M | 59.97M | - | 117.06M | 67.52M | 63.61M | 100.80M |
| Long Term Debt | - | - | - | - | - | - | 10.00M | 20.00M | - | - | - | - | - | - | 13.64M | 59.80M | 64.86M | 40.55M |
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 87.24M | 96.00M | 98.10M | 96.95M |
| Total Equity | 34.28M | 21.45M | 23.73M | 18.31M | 19.11M | 42.80M | 41.52M | 94.77M | 57.79M | 38.94M | 84.52M | 57.05M | 103.81M | - | 67.61M | 52.65M | 56.15M | 64.22M |
| Shares Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 177.58M | 181.25M | 185.77M | 192.14M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -14.55M | -14.27M | -15.63M | -13.92M | -26.80M | - | - | -53.53M | -52.23M | -31.25M | -65.50M | -41.81M | - | -25.61M | -43.17M | 11.36M | 4.84M |
| Investing Cash Flow | 9.32M | -70.00K | 563.00K | 205.00K | -29.06M | - | - | -19.92M | 421.00K | -43.85M | 28.18M | -49.56M | - | 8.46M | 8.62M | -8.13M | -6.17M |
| Financing Cash Flow | 12.21M | 26.00M | 11.62M | 14.91M | 58.64M | - | - | 24.57M | 43.00M | 92.75M | 43.49M | 91.78M | - | 4.19M | 10.67M | 4.96M | 231.00K |
| Capital Expenditure | -191.00K | -1.69M | -158.00K | -81.00K | -663.00K | -2.11M | -722.00K | -563.00K | -353.00K | -1.14M | -8.94M | -1.61M | - | -2.00M | -4.60M | -2.84M | -3.73M |
| Free Cash Flow | -14.74M | -15.96M | -15.79M | -14.00M | -27.46M | - | - | -54.09M | -52.59M | -32.39M | -74.43M | -43.43M | - | -27.61M | -47.77M | 8.52M | 1.11M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | -12.96M | -23.87M | 8.19M | -1.10M |
Ratios (Annual)
Figures in %.
| Metric | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | - | - | - | - | - | - | - | 43.0% | - | - | - | - | - | 53.7% | 55.3% | 55.2% | 54.5% |
| Operating Margin % | - | - | - | - | - | - | - | -156.5% | -112.1% | -72.3% | -70.6% | -51.1% | -30.7% | -21.0% | -16.8% | -7.9% | -4.2% |
| Net Margin % | - | - | - | - | - | - | - | -160.2% | -118.0% | -75.7% | -76.0% | -52.4% | -34.1% | -26.4% | -24.0% | -11.6% | -7.6% |
| ROE % | -112.5% | -71.3% | -92.7% | -83.3% | -101.3% | -93.3% | -59.0% | -108.9% | -155.6% | -68.1% | -124.9% | -57.7% | - | -63.3% | -71.2% | -37.3% | -24.3% |
| ROCE % | - | -56.1% | -65.7% | -74.2% | -64.4% | -84.6% | -52.0% | -80.2% | -76.6% | -49.6% | -57.5% | -36.1% | - | -33.7% | -20.2% | -10.4% | -7.2% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for CERS
No recent headlines available.