BYND BYND R2K
$0.79
-73.07% 1Y
Market & Price
Market Cap
-
Current Price
$0.79
High / Low (52W)
$4.28 / $0.52
Beta
-
Valuation
Stock P/E
-
Industry PE
-
Forward P/E
-
PEG Ratio
-
Book Value
$-
Price to Book
-
P/S
-
EV/EBITDA
-
Dividend Yield
-
Profitability & Returns
ROCE
43.19%
ROE
-
ROA
-
Profit Margin
-
Op Margin
-
EPS (Latest Qtr)
$-0.06
EPS (TTM)
$-
Balance Sheet & Liquidity
Debt/Equity
-
Quick Ratio
-
Current Ratio
-
Debt
-
Total Assets
$614.75M
Current Assets
$341.48M
Working Capital
$266.57M
Ownership
Promoter Holding
-
Chg in Prom Hold
-
FII / Inst Holding
-
Chg in FII Hold
-
Financial Snapshot
Enterprise Value
-
Total Revenue (TTM)
-
EBITDA
-
Free Cash Flow
-
Operating Cash Flow
-
Shares Outstanding
-
Gross Margin
-
Payout Ratio
-
Growth (CAGR)
Revenue 5Y
-13.04%
Profit 5Y
49.54%
Revenue (YoY)
-
Earnings (YoY)
-
PROS
- Healthy ROCE of 43.2%.
- Profit CAGR of 49.5% over 5 years.
CONS
- Revenue declined at -13.0% CAGR over 5 years.
- Trading 81.6% below its 52-week high.
- In a downtrend (50-DMA below 200-DMA).
* The pros and cons are auto-generated from financial metrics.
Price Chart
Technical Trend
Computed from daily close history using EMA cross, slope, and RSI signals.
Note: intraday data is not stored locally. “Hourly” uses the most recent 10 daily candles as a short-term proxy.
Fundamental Growth
No fundamental data available for this stock.
Figures from the latest reported periods. CAGR is computed across the displayed window (quarterly CAGR is annualised assuming 4 quarters per year).
Ad space
Quarterly Results
Figures in USD.
| Metric | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Apr 2021 | Jul 2021 | Oct 2021 | Apr 2022 | Jul 2022 | Oct 2022 | Apr 2023 | Jul 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.78M | 17.37M | 26.28M | 31.51M | 40.21M | 67.25M | 91.96M | 98.48M | 97.07M | 113.34M | 94.44M | 101.94M | 108.16M | 149.43M | 106.43M | 109.45M | 147.04M | 82.50M | 92.24M | 102.15M | 75.31M | 75.60M | 93.19M | - | - | 68.73M | 74.96M | 70.22M | 61.59M | 58.21M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75.66M | 66.37M | 62.99M | 68.70M | 56.22M |
| Gross Profit | 2.06M | 2.61M | 5.04M | 7.86M | 10.77M | 22.74M | 32.78M | 33.46M | 37.69M | 33.65M | 25.53M | 25.41M | 32.71M | 47.35M | 22.98M | 190.00K | -6.16M | -14.84M | 6.18M | 2.27M | -7.25M | 3.67M | 13.72M | - | - | -6.93M | 8.59M | 7.23M | -7.11M | 1.99M |
| Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 57.44M | 43.50M | 42.15M | 100.21M | 43.09M |
| Operating Income | -5.58M | -7.28M | -8.00M | -7.13M | -5.30M | 2.17M | 3.57M | -927.00K | 1.81M | -8.17M | -18.46M | -24.53M | -24.64M | -18.60M | -54.00M | -97.63M | -89.68M | -89.74M | -57.72M | -53.75M | -69.62M | -53.47M | -33.93M | - | - | -64.37M | -34.91M | -34.92M | -107.32M | -41.10M |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -52.64M | -18.91M | -96.90M | 426.19M | -14.91M |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.02M | 2.00M | 4.42M | 6.58M | 6.73M |
| Pretax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -61.08M | -29.18M | -110.68M | 411.87M | -28.47M |
| Tax Provision | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
| Net Income | -5.70M | -7.40M | -9.34M | -7.45M | -6.65M | -9.44M | 4.10M | -452.00K | 1.81M | -10.21M | -19.29M | -25.08M | -27.27M | -19.65M | -54.82M | -100.46M | -97.13M | -101.68M | -59.04M | -53.51M | -70.49M | -54.36M | -34.48M | - | - | -61.09M | -29.24M | -110.69M | 370.86M | -28.48M |
| Diluted EPS | -0.98 | -1.22 | -1.45 | -1.10 | -0.95 | -0.24 | 0.06 | -0.01 | 0.03 | -0.16 | -0.31 | -0.40 | -0.43 | -0.31 | -0.87 | -1.58 | -1.53 | -1.60 | -0.92 | -0.83 | -1.09 | -0.84 | -0.53 | - | - | -0.80 | -0.38 | -1.44 | -0.29 | -0.06 |
| R&D Expense | 1.60M | 2.50M | 2.17M | 3.32M | 4.50M | 4.21M | 5.95M | 5.99M | 6.19M | 6.02M | 8.28M | 11.05M | 15.93M | 13.82M | 14.86M | 19.68M | 16.20M | 13.41M | 12.43M | 8.77M | 9.12M | 9.86M | 5.49M | 6.13M | - | 7.46M | 5.81M | 4.92M | - | 5.22M |
Profit & Loss (Annual)
Figures in USD.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.58M | 87.93M | 297.90M | 406.79M | - | 418.93M | 343.38M | 326.45M | 275.50M |
| Cost of Revenue | - | - | - | - | - | 442.68M | 426.03M | 284.75M | 267.85M |
| Gross Profit | -2.19M | 17.57M | 99.76M | 122.28M | - | -23.74M | -82.66M | 41.70M | 7.65M |
| Operating Expenses | - | - | - | - | - | 301.77M | 243.24M | 197.82M | 240.99M |
| Operating Income | -28.57M | -27.99M | -489.00K | -49.34M | - | -325.51M | -325.89M | -156.12M | -233.35M |
| EBITDA | - | - | - | - | - | -310.61M | -282.19M | -133.01M | 265.90M |
| Interest Expense | - | - | - | - | - | 3.97M | 3.96M | 4.10M | 14.03M |
| Pretax Income | - | - | - | - | - | -347.16M | -334.24M | -160.23M | 219.10M |
| Tax Provision | - | - | - | - | - | 32.00K | 5.00K | -26.00K | 0 |
| Net Income | -30.38M | -29.89M | -12.44M | -52.75M | - | -366.14M | -338.14M | -160.28M | 178.01M |
| Diluted EPS | - | - | -0.29 | -0.85 | - | -5.75 | -5.26 | -2.43 | -1.83 |
| R&D Expense | 5.72M | 9.59M | 20.65M | 31.54M | 66.95M | 62.26M | 39.53M | 28.15M | 23.23M |
Compounded Sales Growth
| 5 Years: | -13.04% |
| 1 Year: | - |
Compounded Profit Growth
| 5 Years: | 49.54% |
| 1 Year: | - |
Stock Price Performance
| 1 Year: | -73.07% |
| 6 Months: | -7.93% |
| 3 Months: | -16.60% |
| 1 Month: | -3.19% |
Balance Sheet (Annual)
Figures in USD.
| Metric | Dec 2016 | Dec 2017 | Dec 2018 | Sep 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | - | - | 133.75M | - | 451.92M | 468.01M | - | 1.06B | 774.45M | 678.15M | 614.75M |
| Current Assets | - | - | - | - | - | - | - | 606.46M | 372.84M | 286.46M | 341.48M |
| Cash & Equivalents | - | - | 54.27M | - | 275.99M | 159.13M | - | 309.92M | 190.50M | 131.91M | 203.89M |
| Inventory | - | - | - | - | - | - | - | 235.70M | 130.34M | 113.44M | 84.03M |
| Receivables | - | - | - | - | - | - | - | 34.20M | 31.73M | 26.86M | 26.06M |
| Total Liabilities | - | - | - | - | - | - | - | 1.27B | 1.29B | 1.28B | 615.74M |
| Current Liabilities | - | - | 25.17M | - | 47.70M | 88.97M | - | 75.84M | 74.35M | 61.45M | 74.92M |
| Long Term Debt | - | - | 30.39M | - | 19.57M | 0 | - | 1.13B | 1.14B | 1.14B | 420.81M |
| Total Debt | - | - | - | - | - | - | - | 1.19B | 1.22B | 1.22B | 507.97M |
| Total Equity | -66.57M | -95.91M | -121.75M | 384.09M | 384.09M | 367.10M | - | -203.55M | -513.37M | -601.21M | -997.00K |
| Shares Outstanding | - | - | - | - | - | - | - | 63.77M | 64.62M | 76.07M | 453.69M |
Cash Flows (Annual)
Figures in USD.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -25.27M | -37.72M | -46.99M | -39.99M | - | -320.24M | -107.83M | -98.81M | -144.93M |
| Investing Cash Flow | -8.12M | -23.24M | -26.16M | -74.90M | - | -87.53M | -9.49M | -6.23M | -10.25M |
| Financing Cash Flow | 55.42M | 76.20M | 294.88M | -1.76M | - | 276.00K | -550.00K | 45.78M | 223.41M |
| Capital Expenditure | -7.91M | -22.23M | -23.80M | -57.70M | - | -73.30M | -10.56M | -11.02M | -12.31M |
| Free Cash Flow | -33.18M | -59.95M | -70.79M | -97.69M | - | -393.54M | -118.39M | -109.83M | -157.24M |
| Net Change in Cash | - | - | - | - | - | -407.50M | -117.87M | -59.27M | 68.23M |
| Share Buybacks | 0 | 514.00K | 0 | 0 | - | - | - | - | - |
Ratios (Annual)
Figures in %.
| Metric | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin % | -6.7% | 20.0% | 33.5% | 30.1% | - | -5.7% | -24.1% | 12.8% | 2.8% |
| Operating Margin % | -87.7% | -31.8% | -0.2% | -12.1% | - | -77.7% | -94.9% | -47.8% | -84.7% |
| Net Margin % | -93.3% | -34.0% | -4.2% | -13.0% | - | -87.4% | -98.5% | -49.1% | 64.6% |
| ROE % | 31.7% | 24.5% | -3.2% | -14.4% | - | 179.9% | 65.9% | 26.7% | -17,854.8% |
| ROCE % | - | -25.8% | -0.1% | -13.0% | - | -33.0% | -46.5% | -25.3% | -43.2% |
Analyst View
Loading analyst coverage…
Analyst aggregate. Targets and ratings update periodically; not investment advice.
Latest News
Recent headlines for BYND
No recent headlines available.